false--12-31Q120200001682852243000000P3YP3YP12MP12MP1YP6MP4YP3YP4YP3Y19700000P6M0.00010.0001160000000016000000003365369853701028053365369853701028050P5YP6YP35Y540000011080000.00010.00011620000001620000000000P8Y9MP9MP3Y9MP1Y6MP4Y9M0P4Y
0001682852
2020-01-01
2020-03-31
0001682852
2020-04-30
0001682852
2019-12-31
0001682852
2020-03-31
0001682852
mrna:CollaborationArrangementMember
2020-01-01
2020-03-31
0001682852
2019-01-01
2019-03-31
0001682852
us-gaap:GrantMember
2020-01-01
2020-03-31
0001682852
mrna:CollaborativeArrangementWithRelatedPartyMember
2020-01-01
2020-03-31
0001682852
mrna:CollaborationArrangementMember
2019-01-01
2019-03-31
0001682852
mrna:CollaborativeArrangementWithRelatedPartyMember
2019-01-01
2019-03-31
0001682852
us-gaap:GrantMember
2019-01-01
2019-03-31
0001682852
us-gaap:RetainedEarningsMember
2020-03-31
0001682852
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-01-01
2020-03-31
0001682852
us-gaap:CommonStockMember
2020-01-01
2020-03-31
0001682852
us-gaap:CommonStockMember
2020-03-31
0001682852
us-gaap:CommonStockMember
2019-12-31
0001682852
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-03-31
0001682852
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0001682852
us-gaap:RetainedEarningsMember
2020-01-01
2020-03-31
0001682852
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-03-31
0001682852
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0001682852
us-gaap:RetainedEarningsMember
2019-12-31
0001682852
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001682852
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0001682852
us-gaap:AccountingStandardsUpdate201409Member
2019-01-01
0001682852
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0001682852
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0001682852
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
0001682852
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0001682852
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:RetainedEarningsMember
2019-01-01
0001682852
2018-12-31
0001682852
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0001682852
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0001682852
us-gaap:CommonStockMember
2018-12-31
0001682852
us-gaap:RetainedEarningsMember
2018-12-31
0001682852
2019-03-31
0001682852
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0001682852
us-gaap:RetainedEarningsMember
2019-03-31
0001682852
us-gaap:CommonStockMember
2019-03-31
0001682852
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001682852
us-gaap:AccountingStandardsUpdate201602Member
us-gaap:RetainedEarningsMember
2019-01-01
0001682852
srt:ScenarioPreviouslyReportedMember
2019-01-01
2019-03-31
0001682852
srt:RestatementAdjustmentMember
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
2019-03-31
0001682852
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2020-01-01
2020-03-31
0001682852
mrna:CollaborationArrangementIncludingArrangementsWithAffiliateMemberMember
2020-01-01
2020-03-31
0001682852
mrna:MerckMember
mrna:CollaborationArrangementIncludingArrangementsWithAffiliateMemberMember
2020-01-01
2020-03-31
0001682852
us-gaap:OtherCustomerMember
mrna:CollaborationArrangementIncludingArrangementsWithAffiliateMemberMember
2020-01-01
2020-03-31
0001682852
us-gaap:OtherCustomerMember
mrna:CollaborationArrangementIncludingArrangementsWithAffiliateMemberMember
2019-01-01
2019-03-31
0001682852
mrna:AstraZenecaMember
mrna:CollaborationArrangementIncludingArrangementsWithAffiliateMemberMember
2020-01-01
2020-03-31
0001682852
mrna:AstraZenecaMember
mrna:CollaborationArrangementIncludingArrangementsWithAffiliateMemberMember
2019-01-01
2019-03-31
0001682852
mrna:VertexMember
mrna:CollaborationArrangementIncludingArrangementsWithAffiliateMemberMember
2019-01-01
2019-03-31
0001682852
mrna:CollaborationArrangementIncludingArrangementsWithAffiliateMemberMember
2019-01-01
2019-03-31
0001682852
mrna:VertexMember
mrna:CollaborationArrangementIncludingArrangementsWithAffiliateMemberMember
2020-01-01
2020-03-31
0001682852
mrna:MerckMember
mrna:CollaborationArrangementIncludingArrangementsWithAffiliateMemberMember
2019-01-01
2019-03-31
0001682852
2019-01-01
2019-12-31
0001682852
mrna:ClinicalSupplyReimbursementMember
mrna:PCVSAVAgreementMember
2020-03-31
0001682852
mrna:UpfrontPaymentMember
mrna:A2013OptionAgreementAndServicesAndCollaborationAgreementMember
2020-03-31
0001682852
mrna:StrategicCollaborationAndLicenseAgreementWithVertexPharmaceuticalsIncorporatedAndVertexPharmaceuticalsEuropeLimitedMember
2019-07-01
2019-07-31
0001682852
mrna:CollaborationArrangementMember
mrna:Combined2018AZAgreementsMember
2020-01-01
2020-03-31
0001682852
mrna:UpfrontPaymentMember
mrna:MerckAgreement2015Member
2018-01-01
2018-12-31
0001682852
mrna:MerckAgreement2015Member
2018-01-01
2018-12-31
0001682852
mrna:CollaborationArrangementMember
mrna:Combined2018AZAgreementsMember
2019-01-01
2019-03-31
0001682852
mrna:UpfrontPaymentMember
mrna:PCVSAVAgreementMember
2020-03-31
0001682852
mrna:Combined2018AZAgreementsMember
2019-12-31
0001682852
mrna:RegulatoryMilestonesMember
mrna:StrategicCollaborationAndLicenseAgreementWithVertexPharmaceuticalsIncorporatedAndVertexPharmaceuticalsEuropeLimitedMember
2019-07-31
0001682852
mrna:AmendedAndRestatedOptionAgreementRelatedAmendedAndRestatedServicesAndCollaborationAgreementWithAstraZenecaMember
2018-06-01
2018-06-30
0001682852
mrna:CollaborationArrangementMember
mrna:SeparateAgreementsWithMerckMember
2020-01-01
2020-03-31
0001682852
mrna:VEGFExercise2016Member
2020-03-31
0001682852
mrna:Combined2018AZAgreementsMember
2028-01-01
2020-03-31
0001682852
mrna:CollaborationArrangementMember
mrna:StrategicCollaborationAndLicenseAgreementWithVertexPharmaceuticalsIncorporatedAndVertexPharmaceuticalsEuropeLimitedMember
2020-01-01
2020-03-31
0001682852
mrna:ClinicalSupplyReimbursementMember
mrna:PCVSAVAgreementMember
2020-01-01
2020-03-31
0001682852
mrna:Combined2018AZAgreementsMember
2020-01-01
2020-03-31
0001682852
mrna:VEGFExercise2016Member
2020-04-01
2020-03-31
0001682852
mrna:VariableConsiderationMember
mrna:VEGFExercise2016Member
2020-01-01
2020-03-31
0001682852
mrna:CollaborationArrangementMember
mrna:PCVSAVAgreementMember
2019-01-01
2019-03-31
0001682852
mrna:KRASPerformanceObligationMember
mrna:PCVSAVAgreementMember
2020-03-31
0001682852
srt:MaximumMember
mrna:A2013OptionAgreementAndServicesAndCollaborationAgreementMember
2013-03-01
2013-03-31
0001682852
mrna:FixedPaymentsMember
mrna:VEGFExercise2016Member
2020-03-31
0001682852
mrna:RegulatoryMilestonesSubsequentProductsMember
mrna:StrategicCollaborationAndLicenseAgreementWithVertexPharmaceuticalsIncorporatedAndVertexPharmaceuticalsEuropeLimitedMember
2019-07-31
0001682852
mrna:A2013OptionAgreementAndServicesAndCollaborationAgreementMember
2013-03-01
2013-03-31
0001682852
mrna:CollaborationArrangementMember
mrna:A2017StrategicAllianceWithAstraZenecaRelaxinMember
2020-01-01
2020-03-31
0001682852
mrna:DevelopmentMilestonesMember
mrna:A2013OptionAgreementAndServicesAndCollaborationAgreementMember
2013-03-31
0001682852
mrna:ResearchAndDevelopmentFundingMember
mrna:StrategicCollaborationAndLicenseAgreementWithVertexPharmaceuticalsIncorporatedAndVertexPharmaceuticalsEuropeLimitedMember
2019-12-31
0001682852
mrna:A2013OptionAgreementAndServicesAndCollaborationAgreementMember
2013-03-31
0001682852
mrna:PersonalizedMRNACancerVaccinesPCVCollaborationAndLicenseAgreementWithMerckSharpAndDohmeCorpMember
us-gaap:SeriesHPreferredStockMember
2018-04-01
2018-04-30
0001682852
mrna:PersonalizedMRNACancerVaccinesPCVCollaborationAndLicenseAgreementWithMerckSharpAndDohmeCorpMember
2016-06-30
0001682852
mrna:StrategicCollaborationAndLicenseAgreementWithVertexPharmaceuticalsIncorporatedAndVertexPharmaceuticalsEuropeLimitedMember
2019-12-31
0001682852
mrna:PCVSAVAgreementMember
2020-04-01
2020-03-31
0001682852
mrna:StrategicCollaborationAndLicenseAgreementWithVertexPharmaceuticalsIncorporatedAndVertexPharmaceuticalsEuropeLimitedMember
2020-03-31
0001682852
mrna:EstimatedReimbursementMember
mrna:Combined2018AZAgreementsMember
2020-03-31
0001682852
mrna:PCVSAVAgreementMember
2019-12-31
0001682852
mrna:CollaborationArrangementMember
mrna:SeparateAgreementsWithMerckMember
2019-01-01
2019-03-31
0001682852
mrna:MerckAgreement2015Member
2016-01-01
2016-01-31
0001682852
mrna:DevelopmentAndCommercializationLicenseAndManufacturingObligationsForIL12Member
mrna:Combined2018AZAgreementsMember
2020-03-31
0001682852
mrna:VariableConsiderationMember
mrna:VEGFExercise2016Member
2020-03-31
0001682852
mrna:CollaborationArrangementMember
mrna:PCVSAVAgreementMember
2020-01-01
2020-03-31
0001682852
srt:MinimumMember
mrna:A2016StrategicAllianceWithAstraZenecaIL12Member
2016-01-01
2016-01-31
0001682852
mrna:RegulatoryMilestonesMember
mrna:A2013OptionAgreementAndServicesAndCollaborationAgreementMember
2013-03-31
0001682852
mrna:VEGFExercise2016Member
2020-01-01
2020-03-31
0001682852
mrna:MilestonePaymentsMember
mrna:Combined2018AZAgreementsMember
2020-03-31
0001682852
mrna:MilestonePaymentsMember
mrna:VEGFExercise2016Member
2020-03-31
0001682852
mrna:CommercialMilestonesMember
mrna:A2013OptionAgreementAndServicesAndCollaborationAgreementMember
2013-03-31
0001682852
srt:MaximumMember
mrna:A2016StrategicAllianceWithAstraZenecaIL12Member
2016-01-01
2016-01-31
0001682852
mrna:A2016StrategicAllianceWithAstraZenecaIL12Member
2016-01-01
2016-01-31
0001682852
mrna:OncologyDevelopmentTargetPerformanceObligationMember
mrna:Combined2018AZAgreementsMember
2020-03-31
0001682852
mrna:PersonalizedMRNACancerVaccinesProductsMember
mrna:PCVSAVAgreementMember
2018-04-30
0001682852
mrna:Combined2018AZAgreementsMember
2020-03-31
0001682852
mrna:DevelopmentAndCommercializationRightsAndManufacturingServicesForAnOncologyDevelopmentTargetMember
mrna:Combined2018AZAgreementsMember
2020-03-31
0001682852
mrna:ResearchAndDevelopmentFundingMember
mrna:StrategicCollaborationAndLicenseAgreementWithVertexPharmaceuticalsIncorporatedAndVertexPharmaceuticalsEuropeLimitedMember
2020-03-31
0001682852
mrna:SublicenseReimbursementMember
mrna:VEGFExercise2016Member
2020-03-31
0001682852
srt:MinimumMember
mrna:A2017StrategicAllianceWithAstraZenecaRelaxinMember
2017-10-01
2017-10-31
0001682852
mrna:A2017StrategicAllianceWithAstraZenecaRelaxinMember
2017-10-01
2017-10-31
0001682852
mrna:ToxicityMilestonesMember
mrna:MilestonePaymentsMember
mrna:Combined2018AZAgreementsMember
2020-03-31
0001682852
mrna:VEGFExercise2016Member
2019-12-31
0001682852
mrna:MilestonePaymentsMember
mrna:MerckAgreement2015Member
2015-01-01
2019-05-31
0001682852
mrna:UpfrontPaymentMember
mrna:StrategicCollaborationAndLicenseAgreementWithVertexPharmaceuticalsIncorporatedAndVertexPharmaceuticalsEuropeLimitedMember
2019-12-31
0001682852
mrna:MerckAgreement2015Member
2015-01-01
2019-05-31
0001682852
mrna:MerckAgreement2015Member
2015-01-01
2015-01-31
0001682852
mrna:Combined2018AZAgreementPerformanceObligationMember
mrna:Combined2018AZAgreementsMember
2020-03-31
0001682852
mrna:AmendedAndRestatedOptionAgreementRelatedAmendedAndRestatedServicesAndCollaborationAgreementWithAstraZenecaMember
2018-06-30
0001682852
mrna:CompetitionMilestonesMember
mrna:MilestonePaymentsMember
mrna:Combined2018AZAgreementsMember
2020-03-31
0001682852
mrna:PCVSAVAgreementMember
2020-03-31
0001682852
srt:MaximumMember
mrna:A2017StrategicAllianceWithAstraZenecaRelaxinMember
2017-10-01
2017-10-31
0001682852
mrna:OptionExerciseFeeMember
mrna:VEGFExercise2016Member
2020-03-31
0001682852
mrna:A2013OptionAgreementAndServicesAndCollaborationAgreementMember
2016-01-01
2016-12-31
0001682852
mrna:UpfrontPaymentPremiumAssociatedWithContemporaneousSaleOfPreferredStockMember
mrna:PCVSAVAgreementMember
2020-03-31
0001682852
mrna:UpfrontPaymentMember
mrna:StrategicCollaborationAndLicenseAgreementWithVertexPharmaceuticalsIncorporatedAndVertexPharmaceuticalsEuropeLimitedMember
2020-03-31
0001682852
mrna:VEGFAProductAZD8601Member
mrna:A2013OptionAgreementAndServicesAndCollaborationAgreementMember
2018-01-01
2018-12-31
0001682852
mrna:VariableConsiderationMember
mrna:Combined2018AZAgreementsMember
2020-03-31
0001682852
mrna:PCVPerformanceObligationMember
mrna:PCVSAVAgreementMember
2020-03-31
0001682852
mrna:CollaborationArrangementMember
mrna:StrategicCollaborationAndLicenseAgreementWithVertexPharmaceuticalsIncorporatedAndVertexPharmaceuticalsEuropeLimitedMember
2019-01-01
2019-03-31
0001682852
mrna:Combined2018AZAgreementsMember
2020-04-01
2020-03-31
0001682852
mrna:MerckAgreement2015Member
2019-05-31
0001682852
mrna:StrategicCollaborationAndLicenseAgreementWithVertexPharmaceuticalsIncorporatedAndVertexPharmaceuticalsEuropeLimitedMember
2020-04-01
2020-03-31
0001682852
mrna:MerckAgreement2015Member
2020-01-01
2020-03-31
0001682852
mrna:IL12PerformanceObligationMember
mrna:Combined2018AZAgreementsMember
2020-03-31
0001682852
mrna:PersonalizedMRNACancerVaccinesPCVCollaborationAndLicenseAgreementWithMerckSharpAndDohmeCorpMember
2016-06-01
2016-06-30
0001682852
mrna:DevelopmentMilestonesMember
mrna:StrategicCollaborationAndLicenseAgreementWithVertexPharmaceuticalsIncorporatedAndVertexPharmaceuticalsEuropeLimitedMember
2019-07-31
0001682852
mrna:UpfrontPaymentResearchAndDevelopmentMember
mrna:MerckAgreement2015Member
2018-01-01
2018-12-31
0001682852
mrna:StrategicCollaborationAndLicenseAgreementWithVertexPharmaceuticalsIncorporatedAndVertexPharmaceuticalsEuropeLimitedMember
2016-07-01
2016-07-31
0001682852
mrna:SublicenseReimbursementMember
mrna:Combined2018AZAgreementsMember
2020-03-31
0001682852
mrna:A2013OptionAgreementAndServicesAndCollaborationAgreementMember
2020-03-31
0001682852
mrna:MerckAgreement2015Member
2019-12-31
0001682852
mrna:CollaborationArrangementMember
mrna:A2017StrategicAllianceWithAstraZenecaRelaxinMember
2019-01-01
2019-03-31
0001682852
mrna:MerckAgreement2015Member
2013-03-01
2015-12-31
0001682852
mrna:TheBillAndMelindaGatesFoundationMember
2019-12-31
0001682852
mrna:DefenseAdvancedResearchProjectsAgencyMember
2013-10-01
2013-10-31
0001682852
mrna:BiomedicalAdvancedResearchAndDevelopmentAuthorityMember
2020-03-31
0001682852
mrna:DefenseAdvancedResearchProjectsAgencyMember
2020-01-01
2020-03-31
0001682852
mrna:BiomedicalAdvancedResearchAndDevelopmentAuthorityMember
mrna:ContractOptionsMember
2016-09-01
2016-09-30
0001682852
mrna:TheBillAndMelindaGatesFoundationMember
mrna:InitialProjectMember
2020-03-31
0001682852
mrna:TheBillAndMelindaGatesFoundationMember
us-gaap:GrantMember
2019-01-01
2019-03-31
0001682852
mrna:TheBillAndMelindaGatesFoundationMember
mrna:InitialProjectMember
2016-01-01
2016-01-31
0001682852
mrna:BiomedicalAdvancedResearchAndDevelopmentAuthorityMember
mrna:InitialBaseAwardMember
2016-09-01
2016-09-30
0001682852
mrna:TheBillAndMelindaGatesFoundationMember
2020-03-31
0001682852
mrna:BiomedicalAdvancedResearchAndDevelopmentAuthorityMember
2016-09-01
2016-09-30
0001682852
mrna:TheBillAndMelindaGatesFoundationMember
2016-01-01
2016-01-31
0001682852
mrna:BiomedicalAdvancedResearchAndDevelopmentAuthorityMember
mrna:ContractOptionsMember
2020-03-31
0001682852
mrna:BiomedicalAdvancedResearchAndDevelopmentAuthorityMember
us-gaap:GrantMember
2019-01-01
2019-03-31
0001682852
mrna:TheBillAndMelindaGatesFoundationMember
mrna:FollowOnProjectMember
2019-03-01
2019-03-31
0001682852
mrna:BiomedicalAdvancedResearchAndDevelopmentAuthorityMember
us-gaap:GrantMember
2020-01-01
2020-03-31
0001682852
mrna:DefenseAdvancedResearchProjectsAgencyMember
2020-03-31
0001682852
mrna:DefenseAdvancedResearchProjectsAgencyMember
2019-12-31
0001682852
us-gaap:CertificatesOfDepositMember
2020-03-31
0001682852
us-gaap:CertificatesOfDepositMember
2019-12-31
0001682852
us-gaap:USTreasurySecuritiesMember
2019-12-31
0001682852
mrna:USGovernmentAgenciesAndCorporateDebtSecuritiesMember
2019-12-31
0001682852
mrna:USGovernmentAgenciesAndCorporateDebtSecuritiesMember
2020-03-31
0001682852
us-gaap:CashAndCashEquivalentsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:USTreasurySecuritiesMember
2020-03-31
0001682852
us-gaap:FairValueInputsLevel2Member
us-gaap:USTreasurySecuritiesMember
2019-12-31
0001682852
us-gaap:FairValueInputsLevel2Member
us-gaap:USTreasurySecuritiesMember
2020-03-31
0001682852
us-gaap:CashAndCashEquivalentsMember
us-gaap:FairValueInputsLevel2Member
2019-12-31
0001682852
mrna:CurrentMarketableSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CertificatesOfDepositMember
2020-03-31
0001682852
us-gaap:CashAndCashEquivalentsMember
us-gaap:FairValueInputsLevel2Member
2020-03-31
0001682852
mrna:NoncurrentMarketableSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:USTreasurySecuritiesMember
2020-03-31
0001682852
us-gaap:FairValueInputsLevel2Member
us-gaap:CertificatesOfDepositMember
2019-12-31
0001682852
mrna:NoncurrentMarketableSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CertificatesOfDepositMember
2020-03-31
0001682852
mrna:NoncurrentMarketableSecuritiesMember
us-gaap:CashAndCashEquivalentsMember
2019-12-31
0001682852
us-gaap:FairValueInputsLevel2Member
mrna:USGovernmentAgenciesAndCorporateDebtSecuritiesMember
2020-03-31
0001682852
us-gaap:CashAndCashEquivalentsMember
2019-12-31
0001682852
us-gaap:CashAndCashEquivalentsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CertificatesOfDepositMember
2020-03-31
0001682852
us-gaap:CashAndCashEquivalentsMember
us-gaap:CashAndCashEquivalentsMember
2019-12-31
0001682852
mrna:CurrentMarketableSecuritiesMember
us-gaap:CashAndCashEquivalentsMember
2019-12-31
0001682852
mrna:CurrentMarketableSecuritiesMember
us-gaap:CashAndCashEquivalentsMember
2020-03-31
0001682852
us-gaap:FairValueInputsLevel2Member
us-gaap:CertificatesOfDepositMember
2020-03-31
0001682852
us-gaap:FairValueInputsLevel2Member
2020-03-31
0001682852
us-gaap:CashAndCashEquivalentsMember
2020-03-31
0001682852
mrna:NoncurrentMarketableSecuritiesMember
us-gaap:CashAndCashEquivalentsMember
2020-03-31
0001682852
mrna:NoncurrentMarketableSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:USTreasurySecuritiesMember
2019-12-31
0001682852
us-gaap:FairValueInputsLevel2Member
mrna:USGovernmentAgenciesAndCorporateDebtSecuritiesMember
2019-12-31
0001682852
us-gaap:FairValueInputsLevel2Member
2019-12-31
0001682852
mrna:NoncurrentMarketableSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CertificatesOfDepositMember
2019-12-31
0001682852
mrna:NoncurrentMarketableSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2019-12-31
0001682852
mrna:NoncurrentMarketableSecuritiesMember
us-gaap:FairValueInputsLevel2Member
mrna:USGovernmentAgenciesAndCorporateDebtSecuritiesMember
2019-12-31
0001682852
us-gaap:CashAndCashEquivalentsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:USTreasurySecuritiesMember
2019-12-31
0001682852
mrna:CurrentMarketableSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2019-12-31
0001682852
us-gaap:CashAndCashEquivalentsMember
us-gaap:CashAndCashEquivalentsMember
2020-03-31
0001682852
mrna:NoncurrentMarketableSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2020-03-31
0001682852
mrna:CurrentMarketableSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CertificatesOfDepositMember
2019-12-31
0001682852
mrna:CurrentMarketableSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:USTreasurySecuritiesMember
2019-12-31
0001682852
mrna:CurrentMarketableSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:USTreasurySecuritiesMember
2020-03-31
0001682852
us-gaap:CashAndCashEquivalentsMember
us-gaap:FairValueInputsLevel2Member
mrna:USGovernmentAgenciesAndCorporateDebtSecuritiesMember
2020-03-31
0001682852
mrna:CurrentMarketableSecuritiesMember
us-gaap:FairValueInputsLevel2Member
mrna:USGovernmentAgenciesAndCorporateDebtSecuritiesMember
2019-12-31
0001682852
us-gaap:CashAndCashEquivalentsMember
us-gaap:FairValueInputsLevel2Member
mrna:USGovernmentAgenciesAndCorporateDebtSecuritiesMember
2019-12-31
0001682852
mrna:CurrentMarketableSecuritiesMember
us-gaap:FairValueInputsLevel2Member
mrna:USGovernmentAgenciesAndCorporateDebtSecuritiesMember
2020-03-31
0001682852
us-gaap:CashAndCashEquivalentsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CertificatesOfDepositMember
2019-12-31
0001682852
mrna:NoncurrentMarketableSecuritiesMember
us-gaap:FairValueInputsLevel2Member
mrna:USGovernmentAgenciesAndCorporateDebtSecuritiesMember
2020-03-31
0001682852
mrna:CurrentMarketableSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2020-03-31
0001682852
us-gaap:PropertyPlantAndEquipmentOtherTypesMember
2019-12-31
0001682852
us-gaap:ComputerEquipmentMember
2020-03-31
0001682852
us-gaap:PropertyPlantAndEquipmentOtherTypesMember
2020-03-31
0001682852
us-gaap:SoftwareDevelopmentMember
2019-12-31
0001682852
us-gaap:ConstructionInProgressMember
2019-12-31
0001682852
us-gaap:LeaseholdImprovementsMember
2019-12-31
0001682852
mrna:RightOfUseAssetFinancingMember
2020-03-31
0001682852
us-gaap:EquipmentMember
2020-03-31
0001682852
us-gaap:ComputerEquipmentMember
2019-12-31
0001682852
us-gaap:LeaseholdImprovementsMember
2020-03-31
0001682852
us-gaap:SoftwareDevelopmentMember
2020-03-31
0001682852
us-gaap:ConstructionInProgressMember
2020-03-31
0001682852
mrna:RightOfUseAssetFinancingMember
2019-12-31
0001682852
us-gaap:EquipmentMember
2019-12-31
0001682852
mrna:NorwoodMassachusettsMember
2016-08-31
0001682852
mrna:CambridgeMassachusettsMember
2019-12-31
0001682852
mrna:CambridgeMassachusettsMember
mrna:FiveHundredTechnologySquareMember
2015-08-31
0001682852
mrna:NorwoodMassachusettsMember
mrna:OfficeLaboratoryAndLightManufacturingSpaceMember
2016-08-31
0001682852
mrna:NorwoodMassachusettsMember
2019-02-28
0001682852
mrna:CambridgeMassachusettsMember
mrna:TwoHundredTechnologySquareMember
2019-08-31
0001682852
mrna:CambridgeMassachusettsMember
mrna:TwoHundredTechnologySquareMember
2016-05-31
0001682852
mrna:CambridgeMassachusettsMember
mrna:TwoHundredTechnologySquareSubleaseAgreementsMember
2018-12-31
0001682852
mrna:NorwoodMassachusettsMember
mrna:OfficeLaboratoryAndLightManufacturingSpaceMember
2020-03-31
0001682852
mrna:CambridgeMassachusettsMember
mrna:FiveHundredTechnologySquareMember
2019-08-31
0001682852
mrna:CambridgeMassachusettsMember
mrna:TwoHundredTechnologySquareMember
2016-05-01
2016-05-31
0001682852
mrna:NorwoodMassachusettsMember
mrna:LandAdjacentToNorwoodMember
2017-04-30
0001682852
mrna:PersonalizedMRNACancerVaccinesProductsMember
mrna:PersonalizedMRNACancerVaccinesPCVCollaborationAndLicenseAgreementWithMerckSharpAndDohmeCorpMember
2020-03-31
0001682852
mrna:ClinicalOperationsAndSupportCommitmentMember
2020-03-31
0001682852
us-gaap:PurchaseCommitmentMember
2020-03-31
0001682852
mrna:ClinicalOperationsAndSupportCommitmentMember
2019-12-31
0001682852
mrna:PersonalizedMRNACancerVaccinesProductsMember
mrna:PersonalizedMRNACancerVaccinesPCVCollaborationAndLicenseAgreementWithMerckSharpAndDohmeCorpMember
2019-12-31
0001682852
us-gaap:IPOMember
2018-12-11
2018-12-11
0001682852
2018-12-11
0001682852
2018-02-28
0001682852
mrna:PublicEquityOfferingMember
2020-02-14
2020-02-14
0001682852
us-gaap:CommonStockMember
us-gaap:IPOMember
2018-12-11
0001682852
mrna:PublicEquityOfferingMember
2020-02-14
0001682852
us-gaap:OverAllotmentOptionMember
2020-02-14
2020-02-14
0001682852
2018-05-07
0001682852
us-gaap:IPOMember
2018-12-11
0001682852
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-03-31
0001682852
us-gaap:EmployeeStockOptionMember
2020-01-01
2020-03-31
0001682852
srt:WeightedAverageMember
us-gaap:EmployeeStockOptionMember
2019-03-31
0001682852
srt:WeightedAverageMember
us-gaap:EmployeeStockOptionMember
2020-03-31
0001682852
us-gaap:EmployeeStockOptionMember
2020-03-31
0001682852
mrna:ServiceBasedAwardsMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2020-01-01
2020-03-31
0001682852
us-gaap:EmployeeStockMember
mrna:EmployeeStockPurchasePlan2018Member
2018-12-05
2018-12-05
0001682852
us-gaap:EmployeeStockOptionMember
mrna:StockOptionAndGrantPlan2016Member
2020-01-01
2020-03-31
0001682852
mrna:StockOptionAndIncentivePlan2018Member
2018-11-30
0001682852
mrna:StockOptionAndIncentivePlan2018Member
2018-11-30
2018-11-30
0001682852
mrna:StockOptionAndIncentivePlan2018Member
2020-03-31
0001682852
us-gaap:EmployeeStockMember
mrna:EmployeeStockPurchasePlan2018Member
2018-12-05
0001682852
mrna:ServiceBasedAwardsMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2020-01-01
2020-03-31
0001682852
us-gaap:EmployeeStockMember
2020-01-01
2020-03-31
0001682852
us-gaap:EmployeeStockMember
2019-01-01
2019-03-31
0001682852
mrna:RestrictedStockAndRestrictedStockUnitsRSUMember
2019-01-01
2019-03-31
0001682852
mrna:RestrictedStockAndRestrictedStockUnitsRSUMember
2020-01-01
2020-03-31
0001682852
us-gaap:GeneralAndAdministrativeExpenseMember
2020-01-01
2020-03-31
0001682852
us-gaap:ResearchAndDevelopmentExpenseMember
2020-01-01
2020-03-31
0001682852
us-gaap:GeneralAndAdministrativeExpenseMember
2019-01-01
2019-03-31
0001682852
us-gaap:ResearchAndDevelopmentExpenseMember
2019-01-01
2019-03-31
0001682852
us-gaap:RestrictedStockUnitsRSUMember
2020-01-01
2020-03-31
0001682852
us-gaap:RestrictedStockUnitsRSUMember
2019-12-31
0001682852
us-gaap:RestrictedStockUnitsRSUMember
2020-03-31
0001682852
mrna:ServiceBasedAwardsMember
2020-01-01
2020-03-31
0001682852
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-03-31
0001682852
us-gaap:RestrictedStockMember
2019-01-01
2019-03-31
0001682852
us-gaap:RestrictedStockMember
2020-01-01
2020-03-31
0001682852
us-gaap:RestrictedStockUnitsRSUMember
2019-01-01
2019-03-31
0001682852
us-gaap:RestrictedStockUnitsRSUMember
2020-01-01
2020-03-31
0001682852
us-gaap:EmployeeStockOptionMember
2020-01-01
2020-03-31
0001682852
mrna:LonzaLtdMember
us-gaap:SubsequentEventMember
2020-05-01
2020-05-01
0001682852
mrna:BiomedicalAdvancedResearchAndDevelopmentAuthorityMember
srt:MaximumMember
us-gaap:SubsequentEventMember
2020-04-16
mrna:milestone
iso4217:USD
xbrli:shares
mrna:candidate
mrna:option
mrna:campus
iso4217:USD
xbrli:shares
mrna:extension_period
iso4217:USD
utreg:sqft
utreg:sqft
xbrli:pure
mrna:installment
mrna:contract_option
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2020
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _ to _
Commission File Number: 001-38753
Moderna, Inc.
(Exact Name of Registrant as Specified in Its Charter)
|
| | | |
Delaware | | 81-3467528 |
(State or Other Jurisdiction of Incorporation or Organization) | | (IRS Employer Identification No.) |
| | | |
200 Technology Square | | |
Cambridge, | Massachusetts | | 02139 |
(Address of Principal Executive Offices) | | (Zip Code) |
(617) 714-6500
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
Title of each class | Trading symbol(s) | Name of each exchange on which registered |
Common stock, par value $0.0001 per share | MRNA | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | | | | | | |
Large accelerated filer | ☒ | | Accelerated filer o | | Non-accelerated filer o | | Smaller reporting company | ☐ |
| | | | | | | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No x
As of April 30, 2020, there were 371,223,865 shares of the registrant’s common stock, par value $0.0001 per share, outstanding.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (“Form 10-Q”), including the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains express or implied forward-looking statements that are based on our management’s belief and assumptions and on information currently available to our management. Although we believe that the expectations reflected in these forward-looking statements are reasonable, these statements relate to future events or our future operational or financial performance, and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by these forward-looking statements. Forward-looking statements in this Form 10-Q include, but are not limited to, statements about:
| |
• | the initiation, timing, progress, results, safety and efficacy, and cost of our research and development programs and our current and future preclinical studies and clinical trials, including statements regarding the timing of initiation and completion of studies or trials and related preparatory work, the period during which the results of the trials will become available, and our research and development programs; |
| |
• | the ultimate impact of the current coronavirus pandemic, or any other health epidemic, on our business, our clinical trials, our research programs, healthcare systems or the global economy as a whole; |
| |
• | our activities with respect to mRNA-1273, our investigational vaccine against the novel coronavirus; |
| |
• | our anticipated next steps for our development candidates and investigational medicines; |
| |
• | our ability to identify research priorities and apply a risk-mitigated strategy to efficiently discover and develop development candidates and investigational medicines, including by applying learnings from one program to our other programs and from one modality to our other modalities; |
| |
• | our ability and the potential to successfully manufacture our drug substances, delivery vehicles, development candidates, and investigational medicines for preclinical use, for clinical trials and on a larger scale for commercial use, if approved; |
| |
• | the ability and willingness of our third-party strategic collaborators to continue research and development activities relating to our development candidates and investigational medicines; |
| |
• | our ability to obtain funding for our operations necessary to complete further development and commercialization of our investigational medicines; |
| |
• | our ability to obtain and maintain regulatory approval of our investigational medicines; |
| |
• | our ability to commercialize our products, if approved; |
| |
• | the pricing and reimbursement of our investigational medicines, if approved; |
| |
• | the implementation of our business model, and strategic plans for our business, investigational medicines, and technology; |
| |
• | the scope of protection we are able to establish and maintain for intellectual property rights covering our investigational medicines and technology; |
| |
• | estimates of our future expenses, revenues, capital requirements, and our needs for additional financing; |
| |
• | the potential benefits of strategic collaboration agreements, our ability to enter into strategic collaborations or arrangements, and our ability to attract collaborators with development, regulatory, and commercialization expertise; |
| |
• | future agreements with third parties in connection with the commercialization of our investigational medicines, if approved; |
| |
• | the size and growth potential of the markets for our investigational medicines, and our ability to serve those markets; |
| |
• | our financial performance; |
| |
• | the rate and degree of market acceptance of our investigational medicines; |
| |
• | regulatory developments in the United States and foreign countries; |
| |
• | our ability to contract with third-party suppliers and manufacturers and their ability to perform adequately; |
| |
• | our ability to produce our products or investigational medicines with advantages in turnaround times or manufacturing cost; |
| |
• | the success of competing therapies that are or may become available; |
| |
• | our ability to attract and retain key scientific or management personnel; |
| |
• | the impact of laws and regulations; |
| |
• | developments relating to our competitors and our industry; and |
| |
• | other risks and uncertainties, including those discussed in Part II, Item 1A - Risk Factors in this Form 10-Q. |
In some cases, forward-looking statements can be identified by terminology such as “may,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue,” or the negative of these terms or other comparable terminology. These statements are only predictions. You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties, and other factors, which are, in some cases, beyond our control and which could materially affect results. Factors that may cause actual results to differ materially from current expectations include, among other things, those listed under the section entitled “Risk Factors” and elsewhere in this Form 10-Q. If one or more of these risks or uncertainties occur, or if our underlying assumptions prove to be incorrect, actual events or results may vary significantly from those expressed or implied by the forward-looking statements. No forward-looking statement is a guarantee of future performance.
The forward-looking statements in this Form 10-Q represent our views as of the date of this Form 10-Q. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we have no current intention of doing so except to the extent required by applicable law. You should therefore not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this Form 10-Q.
This Form 10-Q includes statistical and other industry and market data that we obtained from industry publications and research, surveys, and studies conducted by third parties. Industry publications and third-party research, surveys, and studies generally indicate that their information has been obtained from sources believed to be reliable, although they do not guarantee the accuracy or completeness of such information. We have not independently verified the information contained in such sources.
NOTE REGARDING COMPANY REFERENCES
Unless the context otherwise requires, the terms “Moderna,” “the Company,” “we,” “us,” and “our” in this Form 10-Q refer to Moderna, Inc. and its consolidated subsidiaries.
Table of Contents
|
| | |
PART I. | | Page |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
PART II. | | |
Item 1. | | |
Item 1A. | | |
Item 2 | | |
Item 6. | | |
| | |
Item 1. Financial Statements
MODERNA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands, except share and per share data)
|
| | | | | | | |
| March 31, | | December 31, |
| 2020 | | 2019 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 391,720 |
| | $ | 235,876 |
|
Investments | 825,981 |
| | 867,124 |
|
Accounts receivable | 5,617 |
| | 5,032 |
|
Accounts receivable from related party | 1,683 |
| | 337 |
|
Prepaid expenses and other current assets | 23,903 |
| | 19,403 |
|
Restricted cash | 1,032 |
| | 1,032 |
|
Total current assets | 1,249,936 |
| | 1,128,804 |
|
Investments, non-current | 502,479 |
| | 159,987 |
|
Property and equipment, net | 202,066 |
| | 201,495 |
|
Right-of-use assets, operating leases | 100,533 |
| | 86,414 |
|
Restricted cash, non-current | 10,791 |
| | 10,791 |
|
Other non-current assets | 1,736 |
| | 1,931 |
|
Total assets | $ | 2,067,541 |
| | $ | 1,589,422 |
|
Liabilities and Stockholders’ Equity | | | |
Current liabilities: | | | |
Accounts payable | $ | 11,034 |
| | $ | 7,090 |
|
Accrued liabilities | 55,020 |
| | 67,652 |
|
Deferred revenue | 58,842 |
| | 63,310 |
|
Other current liabilities | 9,686 |
| | 5,063 |
|
Total current liabilities | 134,582 |
| | 143,115 |
|
Deferred revenue, non-current | 142,989 |
| | 138,995 |
|
Operating lease obligation, non-current | 108,919 |
| | 93,675 |
|
Financing lease liabilities, non-current | 38,930 |
| | 38,689 |
|
Other non-current liabilities | 1,247 |
| | 138 |
|
Total liabilities | 426,667 |
| | 414,612 |
|
Commitments and contingencies (Note 8) |
| |
|
Stockholders’ equity: | | | |
Preferred stock, par value $0.0001; 162,000,000 shares authorized as of March 31, 2020 and December 31, 2019; no shares issued or outstanding at March 31, 2020 and December 31, 2019 | — |
| | — |
|
Common stock, par value $0.0001; 1,600,000,000 shares authorized as of March 31, 2020 and December 31, 2019; 370,102,805 and 336,536,985 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively | 37 |
| | 34 |
|
Additional paid-in capital | 3,267,648 |
| | 2,669,426 |
|
Accumulated other comprehensive (loss) income | (6,127 | ) | | 1,804 |
|
Accumulated deficit | (1,620,684 | ) | | (1,496,454 | ) |
Total stockholders’ equity | 1,640,874 |
| | 1,174,810 |
|
Total liabilities and stockholders’ equity | $ | 2,067,541 |
| | $ | 1,589,422 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MODERNA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except share and per share data)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2020 | | 2019 (1) |
Revenue: | | | |
Collaboration revenue | $ | 3,187 |
| | $ | 13,301 |
|
Collaboration revenue from related party | 1,270 |
| | 814 |
|
Grant revenue | 3,932 |
| | 1,910 |
|
Total revenue | 8,389 |
| | 16,025 |
|
Operating expenses: | | | |
Research and development | 115,137 |
| | 130,413 |
|
General and administrative | 24,114 |
| | 27,253 |
|
Total operating expenses | 139,251 |
| | 157,666 |
|
Loss from operations | (130,862 | ) | | (141,641 | ) |
Interest income | 7,852 |
| | 10,972 |
|
Other expense, net | (1,154 | ) | | (1,931 | ) |
Loss before income taxes | (124,164 | ) | | (132,600 | ) |
Provision for (benefit from) income taxes | 66 |
| | (24 | ) |
Net loss | $ | (124,230 | ) | | $ | (132,576 | ) |
Net loss per share, basic and diluted | $ | (0.35 | ) | | $ | (0.40 | ) |
Weighted average common shares used in net loss per share, basic and diluted | 353,105,021 |
| | 328,809,986 |
|
________
(1)
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MODERNA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited, in thousands)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2020 | | 2019 (1) |
Net loss | $ | (124,230 | ) | | $ | (132,576 | ) |
Other comprehensive (loss) income: | | | |
Unrealized (loss) gain on available-for-sale debt securities, net of tax of $0 and $540, respectively | (7,610 | ) | | 1,908 |
|
Less: amounts recognized for net realized (gain) loss included in net loss | (321 | ) | | 3 |
|
Total other comprehensive (loss) income | (7,931 | ) | | 1,911 |
|
Comprehensive loss | $ | (132,161 | ) | | $ | (130,665 | ) |
______
(1) Restated to conform to ASC 842. See accompanying Note 2.
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MODERNA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019
(Unaudited, in thousands except share data)
|
| | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Accumulated Other Comprehensive Loss | | Accumulated Deficit | | Total Stockholders’ Equity |
| Shares | | Amount | | | | |
| | | | | | | | | | | |
Balance at December 31, 2019 | 336,536,985 |
| | $ | 34 |
| | $ | 2,669,426 |
| | $ | 1,804 |
| | $ | (1,496,454 | ) | | $ | 1,174,810 |
|
Proceeds from public offering of common stock, net of issuance costs of $1,108 | 30,263,158 |
| | 3 |
| | 549,452 |
| | — |
| | — |
| | 549,455 |
|
Vesting of restricted common stock units | 113,991 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Exercise of options to purchase common stock, net | 3,188,671 |
| | — |
| | 28,357 |
| | — |
| | — |
| | 28,357 |
|
Stock-based compensation | — |
| | — |
| | 20,413 |
| | — |
| | — |
| | 20,413 |
|
Unrealized loss on marketable securities | — |
| | — |
| | — |
| | (7,931 | ) | | — |
| | (7,931 | ) |
Net loss | — |
| | — |
| | — |
| | — |
| | (124,230 | ) | | (124,230 | ) |
Balance at March 31, 2020 | 370,102,805 |
| | $ | 37 |
| | $ | 3,267,648 |
| | $ | (6,127 | ) | | $ | (1,620,684 | ) | | $ | 1,640,874 |
|
|
| | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Accumulated Other Comprehensive Income | | Accumulated Deficit (1) | | Total Stockholders’ Equity (1) |
| Shares | | Amount | | | | |
| | | | | | | | | | | |
Balance at December 31, 2018 | 328,798,904 |
| | $ | 33 |
| | $ | 2,538,155 |
| | $ | (1,320 | ) | | $ | (1,006,627 | ) | | $ | 1,530,241 |
|
Vesting of restricted common stock | 48,911 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Exercise of options to purchase common stock, net | 5,525 |
| | — |
| | 57 |
| | — |
| | — |
| | 57 |
|
Transition adjustment from adoption of ASC 606 | — |
| | — |
| | — |
| | — |
| | 27,984 |
| | 27,984 |
|
Transition adjustment from adoption of ASC 842 | — |
| | — |
| | — |
| | — |
| | (3,789 | ) | | (3,789 | ) |
Stock-based compensation | — |
| | — |
| | 18,497 |
| | — |
| | — |
| | 18,497 |
|
Unrealized gain on marketable securities | — |
| | — |
| | — |
| | 1,911 |
| | — |
| | 1,911 |
|
Net loss | — |
| | — |
| | — |
| | — |
| | (132,576 | ) | | (132,576 | ) |
Balance at March 31, 2019 | 328,853,340 |
| | $ | 33 |
| | $ | 2,556,709 |
| | $ | 591 |
| | $ | (1,115,008 | ) | | $ | 1,442,325 |
|
_______
(1) Restated to conform to ASC 842. See accompanying Note 2.
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MODERNA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2020 | | 2019 (1) |
Operating activities | | | |
Net loss | $ | (124,230 | ) | | $ | (132,576 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | |
Stock-based compensation | 20,413 |
| | 18,497 |
|
Depreciation and amortization | 7,449 |
| | 7,316 |
|
Amortization/accretion of investments | 515 |
| | (1,005 | ) |
Loss on disposal of property and equipment | 137 |
| | 19 |
|
Changes in assets and liabilities: | | | |
Accounts receivable | (585 | ) | | 6,040 |
|
Accounts receivable from related party | (1,346 | ) | | (66 | ) |
Prepaid expenses and other assets | (4,305 | ) | | 3,354 |
|
Right-of-use assets, operating leases | (14,119 | ) | | 1,620 |
|
Accounts payable | 2,331 |
| | 1,731 |
|
Accrued liabilities | (12,953 | ) | | (32,557 | ) |
Deferred revenue | (474 | ) | | (15,604 | ) |
Operating lease liabilities | 15,244 |
| | (1,848 | ) |
Other liabilities | 5,732 |
| | 811 |
|
Net cash used in operating activities | (106,191 | ) | | (144,268 | ) |
Investing activities | | | |
Purchases of marketable securities | (621,257 | ) | | (429,517 | ) |
Proceeds from maturities of marketable securities | 269,733 |
| | 403,940 |
|
Proceeds from sales of marketable securities | 41,729 |
| | 21,413 |
|
Purchases of property and equipment | (6,223 | ) | | (7,595 | ) |
Net cash used in investing activities | (316,018 | ) | | (11,759 | ) |
Financing activities | | | |
Proceeds from public offering of common stock, net of issuance costs | 549,455 |
| | — |
|
Proceeds from issuance of common stock through equity plans, net | 28,357 |
| | 57 |
|
Charges to financing lease obligation | 241 |
| | 236 |
|
Net cash provided by financing activities | 578,053 |
| | 293 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash | 155,844 |
| | (155,734 | ) |
Cash, cash equivalents and restricted cash, beginning of year | 247,699 |
| | 670,491 |
|
Cash, cash equivalents and restricted cash, end of period | $ | 403,543 |
| | $ | 514,757 |
|
Non-cash investing and financing activities | | | |
Purchases of property and equipment included in accounts payable and accrued liabilities | $ | 6,610 |
| | $ | 14,127 |
|
______
(1) Restated to conform to ASC 842. See accompanying Note 2.
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MODERNA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Description of the Business
Moderna, Inc. (collectively, with its consolidated subsidiaries, any of Moderna, we, us, or the Company) was incorporated in Delaware on July 22, 2016. We are the successor in interest to Moderna LLC, a limited liability company formed under the laws of the State of Delaware in 2013. Our principal executive office is located at 200 Technology Square, Cambridge, MA.
We are a clinical stage biotechnology company creating a new generation of transformative medicines based on messenger RNA (mRNA), to improve the lives of patients. mRNA medicines are designed to direct the body’s cells to produce intracellular, membrane, or secreted proteins that have a therapeutic or preventive benefit with the potential to address a broad spectrum of diseases. Our platform builds on continuous advances in basic and applied mRNA science, delivery technology, and manufacturing, providing us the capability to pursue in parallel a robust pipeline of new development candidates. We are developing therapeutics and vaccines for infectious diseases, immuno-oncology, rare diseases, autoimmune and cardiovascular diseases, independently and with our strategic collaborators.
Since inception, we have incurred significant net losses. As of March 31, 2020, we had an accumulated deficit of $1.62 billion. We expect to continue to incur significant expenses and operating losses for the foreseeable future. In addition, we anticipate that our expenses will increase significantly in connection with our ongoing activities to support our platform research, drug discovery and clinical development, infrastructure and Research Engine and Early Development Engine, digital infrastructure, creation of a portfolio of intellectual property, expansion into global markets, and administrative support.
We do not expect to generate significant revenue from sales of potential mRNA medicines unless and until we successfully complete clinical development and obtain regulatory approval for one or more of our investigational medicines. If we seek to obtain regulatory approval for any of our investigational medicines, we expect to incur significant commercialization expenses. Our investigational vaccine against the novel coronavirus (mRNA-1273), which is currently in clinical trials, has been developed rapidly to respond to the global pandemic. We are expending significant efforts to further the rapid development of this potential vaccine and expect to continue to do so over the next 12 months. These efforts will require the expenditure of significant additional funds and the establishment of significant additional worldwide infrastructure and partnerships.
As a result, we will need substantial additional funding to support our continued operations and pursue our growth strategy. Until we can generate significant revenue from potential mRNA medicines, if ever, we expect to finance our operations through a combination of public or private equity offerings, structured financings and debt financings, government funding arrangements, strategic alliances and marketing, manufacturing, distribution and licensing arrangements. We may be unable to raise additional funds or enter into such other agreements on favorable terms, or at all. If we fail to raise capital or enter into such agreements as, and when, needed, we may have to significantly delay, scale back or discontinue the development and commercialization of one or more of our programs. We believe that our cash, cash equivalents, and investments as of March 31, 2020 will be sufficient to enable us to fund our projected operations through at least the next 12 months from the issuance of our financial statements.
Because of the numerous risks and uncertainties associated with pharmaceutical development, we are unable to predict the timing or amount of increased expenses or when or if we will be able to achieve or maintain profitability. Even if we are able to generate revenues from the sale of our medicines, including mRNA-1273, we may not become profitable. If we fail to become profitable or are unable to sustain profitability on a continuing basis, then we may be unable to continue our operations at planned levels and be forced to reduce our operations.
2. Summary of Basis of Presentation and Recent Accounting Standards
Basis of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements that accompany these notes have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) for interim financial reporting, consistent in all material respects with those applied in our Annual Report on Form 10-K for the year ended December 31, 2019 (2019 Form 10-K). Any reference in these notes to applicable guidance is meant to refer to the authoritative accounting principles generally accepted in the United States as found in the Accounting Standard Codification (ASC) and Accounting Standards Update (ASU) of the Financial Accounting Standards Board (FASB). This report should be read in conjunction with the consolidated financial statements in our 2019 Form 10-K.
The consolidated financial statements include the Company and its subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
Use of Estimates
We have made estimates and judgments affecting the amounts reported in our condensed consolidated financial statements and the accompanying notes. On an ongoing basis, we evaluate our estimates, including critical accounting policies or estimates related to revenue recognition, research and development expenses, income tax provisions, stock-based compensation, leases, and useful lives of long-lived assets. We base our estimates on historical experience and on various relevant assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. The actual results that we experience may differ materially from our estimates. Significant estimates relied upon in preparing these financial statements include, among others, those related to fair value of equity awards, revenue recognition, research and development expenses, leases, fair value instruments, useful lives of property and equipment, income taxes, and our valuation allowance on our deferred tax assets.
Significant Accounting Policies
The significant accounting policies used in preparation of these condensed consolidated financial statements for the three months ended March 31, 2020 are consistent with those described in our 2019 Form 10-K, except as noted within the “Recently Adopted Accounting Standards” section below.
Effective on December 31, 2019, we lost our emerging growth company (EGC) status which accelerated the requirement of ASC 842 (Lease Accounting) adoption. As a result, we adjusted our previously reported consolidated financial statements effective January 1, 2019 in our 2019 Form 10-K, and amendments to previously filed Forms 10-Q were not required. Accordingly, our prior period condensed consolidated financial statements and information, as presented herein, have been restated to conform to the new standard.
The following tables summarize the effects of adopting ASC 842 on our condensed consolidated financial statements for the three months ended March 31, 2019 (in thousands, except per share data):
|
| | | | | | | | | | | | |
| | Three Months Ended March 31, 2019 |
| | | | ASC 842 | | |
| | Previously reported | | Adjustments | | As adjusted |
Operating expenses: | | | | | | |
Research and development | | $ | 130,575 |
| | $ | (162 | ) | | $ | 130,413 |
|
General and administrative | | 27,283 |
| | (30 | ) | | 27,253 |
|
Total operating expenses | | 157,858 |
| | (192 | ) | | 157,666 |
|
Loss from operations | | (141,833 | ) | | 192 |
| | (141,641 | ) |
Other expense, net | | (1,820 | ) | | (111 | ) | | (1,931 | ) |
Loss before benefit from income taxes | | (132,681 | ) | | 81 |
| | (132,600 | ) |
Net loss | | (132,657 | ) | | 81 |
| | (132,576 | ) |
Net loss per share attributable to common stockholders, basic and diluted | | (0.40 | ) | | — |
| | (0.40 | ) |
|
| | | | | | | | | | | | |
| | Three Months Ended March 31, 2019 |
| | Previously reported | | ASC 842 Adjustment during the period | | As adjusted |
Operating activities | | | | | | |
Net loss | | $ | (132,657 | ) | | $ | 81 |
| | $ | (132,576 | ) |
Depreciation and amortization | | 7,328 |
| | (12 | ) | | 7,316 |
|
Prepaid expenses and other assets | | 3,313 |
| | 41 |
| | 3,354 |
|
Right-of-use assets, operating leases | | — |
| | 1,620 |
| | 1,620 |
|
Deferred lease obligation | | 550 |
| | (550 | ) | | — |
|
Operating lease liabilities | | — |
| | (1,848 | ) | | (1,848 | ) |
Other liabilities | | 484 |
| | 327 |
| | 811 |
|
Net cash used in operating activities | | (143,927 | ) | | (341 | ) | | (144,268 | ) |
Financing activities | | | | | |
|
Charges to financing lease obligation | | — |
| | 236 |
| | 236 |
|
Payments on financing lease obligation | | (105 | ) | | 105 |
| | — |
|
Net cash (used in) provided by financing activities | | (48 | ) | | 341 |
| | 293 |
|
Comprehensive Loss
Comprehensive loss includes net loss and other comprehensive (loss) income for the period. Other comprehensive (loss) income consists of unrealized gains and losses on our investments. Total comprehensive loss for all periods presented has been disclosed in the condensed consolidated statements of comprehensive loss.
The components of accumulated other comprehensive loss for the three months ended March 31, 2020 are as follows (in thousands):
|
| | | |
| Unrealized Gain on Available-for-Sale Debt Securities |
| March 31, 2020 |
Accumulated other comprehensive income, balance at December 31, 2019 | $ | 1,804 |
|
Other comprehensive loss | (7,931 | ) |
Accumulated other comprehensive loss, balance at March 31, 2020 | $ | (6,127 | ) |
Restricted Cash
We include our restricted cash balance in the cash, cash equivalents and restricted cash reconciliation of operating, investing and financing activities in the condensed consolidated statements of cash flows.
The following table provides a reconciliation of cash, cash equivalents and restricted cash in the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows (in thousands):
|
| | | | | | | | |
| | As of March 31, |
| | 2020 | | 2019 |
Cash and cash equivalents | | $ | 391,720 |
| | $ | 502,934 |
|
Restricted cash | | 1,032 |
| | — |
|
Restricted cash, non-current | | 10,791 |
| | 11,823 |
|
Total cash, cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows | | $ | 403,543 |
| | $ | 514,757 |
|
Recently Adopted Accounting Standards
In June 2016, the FASB issued ASU No. 2016-13, Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This standard changes how companies account for credit losses for most financial assets and certain other instruments. For trade receivables, loans and held-to-maturity debt securities, companies will be required to recognize an allowance for credit losses rather than reducing the carrying value of the asset. The amendments in this standard should be applied on a modified retrospective basis to all periods presented. We adopted this standard in the first quarter of 2020. Based on the composition of our investment portfolio and investment policy, the adoption of this standard did not have a material impact on our consolidated financial statements and disclosures.
In August 2018, the FASB issued ASU 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Topic 350): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. This standard requires capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). We adopted this standard in the first quarter of 2020 using the prospective method. The adoption of this standard did not have a material impact on our consolidated financial statements and disclosures.
Recently Issued Accounting Standards
From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies and adopted by us as of the specified effective date. Unless otherwise discussed, we believe that the impact of recently issued standards that are not yet effective will not have a material impact on our consolidated financial statements and disclosures.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This standard removes certain exceptions for investments, intraperiod allocations and interim calculations, and adds guidance to reduce complexity in accounting for income taxes. This standard will be effective for us on January 1, 2021, with early adoption permitted. We are currently evaluating the potential impact this standard may have on our condensed consolidated financial statements and disclosures upon adoption.
3. Collaboration Agreements
The following table summarizes our total consolidated net revenue from our strategic collaborators for the periods presented (in thousands):
|
| | | | | | | | |
| | Three Months Ended March 31, |
Collaboration Revenue by Strategic Collaborator: | | 2020 | | 2019 |
Merck | | $ | 976 |
| | $ | 10,687 |
|
AstraZeneca | | 1,270 |
| | 814 |
|
Vertex | | 2,056 |
| | 2,614 |
|
Other | | 155 |
| | — |
|
Total collaboration revenue | | $ | 4,457 |
| | $ | 14,115 |
|
The following table presents changes in the balances of our receivables and contract liabilities related to our strategic collaboration agreements during the three months ended March 31, 2020 (in thousands):
|
| | | | | | | | | | | | | | | | |
| | December 31, 2019 | | Additions | | Deductions | | March 31, 2020 |
Contract Assets: | | | | | | | | |
Accounts receivable | | $ | 1,972 |
| | $ | 10,718 |
| | $ | (9,370 | ) | | $ | 3,320 |
|
Contract Liabilities: | | | | | | | | |
Deferred revenue | | $ | 199,528 |
| | $ | 7,377 |
| | $ | (6,304 | ) | | $ | 200,601 |
|
During the three months ended March 31, 2020, we recognized the following revenue as a result of the change in the contract liability balances related to our collaboration agreements (in thousands):
|
| | | | |
Revenue recognized in the period from: | | Three Months Ended March 31, 2020 |
Amounts included in contract liabilities at the beginning of the period (1) | | $ | 6,304 |
|
Performance obligations satisfied (or partially satisfied) in previous reporting periods (2) | | 1,262 |
|
______
(1) We first allocate revenue to the individual contract liability balance outstanding at the beginning of the period until the revenue exceeds that balance. If additional consideration is received on those contracts in subsequent periods, we assume all revenue recognized in the reporting period is first applied to the beginning contract liability.
(2) Related to changes in estimated costs for our future performance obligations and estimated variable considerations.
As of March 31, 2020, the aggregated amount of the transaction price allocated to performance obligations under our collaboration agreements that are unsatisfied or partially unsatisfied was $278.8 million.
AstraZeneca – Strategic Alliances in Cardiovascular and Oncology
2013 Option Agreement and Services and Collaboration Agreement
In March 2013, we entered into an Option Agreement, the AZ Option Agreement, and a related Services and Collaboration Agreement, the AZ Services Agreement, with AstraZeneca, which were amended and restated in June 2018. We refer to these agreements in the forms that existed prior to the 2018 amendment and restatement as the 2013 AZ Agreements. Under the 2013 AZ Agreements, we granted AstraZeneca certain exclusive rights and licenses, and options to obtain exclusive rights to develop and commercialize potential therapeutic mRNA medicines directed at certain targets for the treatment of cardiovascular and cardiometabolic diseases and cancer, and agreed to provide related services to AstraZeneca. Pursuant to the 2013 AZ Agreements, AstraZeneca was responsible for all research, development and commercialization activities, while we provided specified research and manufacturing services during a research and evaluation period, as described below, to further AstraZeneca’s activities pursuant to an agreed upon services plan. Under the 2013 AZ Agreements, AstraZeneca could have requested we provide additional services, at AstraZeneca’s expense. Subject to customary “back-up” supply rights granted to AstraZeneca, we exclusively manufactured (or had manufactured) mRNA for all research, development and commercialization purposes under the 2013 AZ Agreements until, on a product-by-product basis, the expiration of the time period for which we are entitled to receive earn-out payments with respect to such product pursuant to the 2013 AZ Agreements.
As of the effective date of the 2013 AZ Agreements, AstraZeneca acquired forty options that it may exercise to obtain exclusive rights to clinically develop and commercialize identified development candidates (and related back-up candidates) directed to specified targets that arise during the research and evaluation period. During the research and evaluation period for research candidates under the 2013 AZ Agreements, AstraZeneca could have elected to designate a limited number of research candidates as development candidates in order to continue preclinical development on such development candidates (and related back-up candidates). From such pool of development candidates designated by AstraZeneca, during a specified option exercise period, AstraZeneca could have then exercised one of its options to obtain exclusive rights to clinically develop and commercialize an identified development candidate (and related back-up candidates). If AstraZeneca did not exercise one of its options to acquire exclusive rights to clinically develop and commercialize a particular development candidate during the defined option exercise period for such development candidate, AstraZeneca’s rights to exercise an option and other rights granted under the 2013 AZ Agreements with respect to such development candidate (and related back-up candidates) would terminate, all rights to exploit such development candidate (and related back-up candidates) would be returned to us and all data and results generated by AstraZeneca with respect to such development candidate (and related back-up candidates) would be either assigned or licensed to us. Upon the earlier of termination of the 2013 AZ Agreements for any reason and a specified anniversary of the effective date of the 2013 AZ Agreements, all unexercised options, and the right to exercise any and all options if not previously exercised by AstraZeneca, would automatically terminate. On a target-by-target basis, we and AstraZeneca agreed to certain defined exclusivity obligations under the 2013 AZ Agreements with respect to the research, development and commercialization of mRNA medicines for such target.
As of the effective date of the 2013 AZ Agreements, AstraZeneca made upfront cash payments to us totaling $240.0 million. Under the 2013 AZ Agreements, we were entitled to receive payments that are not related to any specific program of up to $180.0 million in the aggregate for the achievement of three technical milestones relating to toxicity, delivery, and competition criteria. We achieved the toxicity and competition milestones in the year ended December 31, 2015. The delivery milestone has expired. Under the 2013 AZ
Agreements, AstraZeneca was obligated to pay us a $10.0 million option exercise fee with respect to each development candidate (and related back-up candidates) for which it exercised an option. In addition, upon AstraZeneca’s exercise of each option, we were eligible to receive certain payments contingent upon the achievement of specified clinical, regulatory, and commercial events. For any product candidate optioned by AstraZeneca, we were eligible to receive, per product candidate, up to $100.0 million in payments for achievement of development milestones, up to $100.0 million payments for achievement of regulatory milestones, and up to $200.0 million payments for achievement of commercial milestones. Additionally, under the 2013 AZ Agreements, we were entitled to receive, on a product-by-product basis, earn-out payments on worldwide net sales of products ranging from a high-single digit percentage to 12%, subject to certain reductions, with an aggregate minimum floor.
We received from AstraZeneca under the 2013 AZ Agreements an option exercise payment of $10.0 million (the 2016 VEGF Exercise) in the year ended December 31, 2016, and a clinical milestone payment of $30.0 million with respect to AstraZeneca’s VEGF-A product (AZD8601) during the year ended December 31, 2018, that is currently being developed in a Phase 2 clinical trial in certain fields. Unless earlier terminated, the 2013 AZ Agreements would have continued until the expiration of AstraZeneca’s earn-out and contingent option exercise payment obligations for optioned product candidates. Either party had the right to terminate the 2013 AZ Agreements upon the other party’s material breach, either in its entirety or in certain circumstances, with respect to relevant candidates, subject to a defined materiality threshold and specified notice and cure provisions. If AstraZeneca had the right to terminate the 2013 AZ Agreements for our material breach, then AstraZeneca could have elected, in lieu of terminating the 2013 AZ Agreements, in their entirety or with respect to such candidates, to have the 2013 AZ Agreements remain in effect, subject to reductions in certain payments we were eligible to receive and certain adjustments to AstraZeneca’s obligations under the 2013 AZ Agreements. AstraZeneca had the right to terminate the 2013 AZ Agreements in full, without cause, upon 90-days’ prior notice to us.
2016 Strategic Alliance with AstraZeneca – IL-12
In January 2016, we entered into a new Strategic Drug Development Collaboration and License Agreement, which we refer to as the 2016 AZ Agreement, with AstraZeneca to discover, develop and commercialize potential mRNA medicines for the treatment of a range of cancers.
Under the terms of the 2016 AZ Agreement, we and AstraZeneca have agreed to work together on an immuno-oncology program focused on the intratumoral delivery of a potential mRNA medicine to make the IL-12 protein. The 2016 AZ Agreement initially included research activities with respect to a second discovery program. During a limited period of time, each party had an opportunity to propose additional discovery programs to be conducted under the 2016 AZ Agreement. We are responsible for conducting and funding all discovery and preclinical development activities under the 2016 AZ Agreement in accordance with an agreed upon discovery program plan for the IL-12 program and any other discovery program the parties agree to conduct under the 2016 AZ Agreement. For the IL-12 program and any other discovery program the parties agree to conduct under the 2016 AZ Agreement, during a defined election period that commenced as of the effective date of the 2016 AZ Agreement (for the IL-12 program) and otherwise will commence on initiation of any such new discovery program, AstraZeneca may elect to participate in the clinical development of a development candidate arising under the 2016 AZ Agreement from such program. If AstraZeneca so elects (as it has for the IL-12 program), AstraZeneca will lead clinical development activities worldwide and we will be responsible for certain activities, including being solely responsible for manufacturing activities, all in accordance with an agreed upon development plan. AstraZeneca will be responsible for funding all Phase 1 clinical development activities (including costs associated with our manufacture of clinical materials in accordance with the development plan), and Phase 2 clinical development activities (including costs associated with our manufacture of clinical materials in accordance with the development plan) up to a defined dollar threshold. We and AstraZeneca will equally share the costs of Phase 2 clinical development activities in excess of such dollar threshold, all Phase 3 clinical development activities and certain other costs of late-stage clinical development activities, unless we elect not to participate in further development and commercialization activities and instead receive tiered royalties, as described below.
We and AstraZeneca will co-commercialize products in the United States in accordance with an agreed upon commercialization plan and budget, and on a product-by-product basis will equally share the U.S. profits or losses arising from such commercialization. Notwithstanding, on a product-by-product basis, prior to a specified stage of development of a given product, we have the right to elect not to participate in the further development and commercialization activities for such product. If we make such election, instead of participating in the U.S. profits and losses share with respect to such product, we are obligated to discuss future financial terms with AstraZeneca. If we are unable to agree on future financial terms within a short, defined period of time, we are entitled to receive tiered royalties at default rates set forth in the 2016 AZ Agreement, ranging from percentages in the mid-single digits to 20% on worldwide net sales of products, subject to certain reductions with an aggregate minimum floor. AstraZeneca has sole and exclusive responsibility for all ex-U.S. commercialization efforts. Unless we have elected to not to participate in further development (in which case royalties on ex-U.S. net sales will be at the default rates as described above, unless otherwise agreed by the parties), we are entitled to tiered royalties at rates ranging from 10% to 30% on ex-U.S. net sales of the products, subject to certain reductions with an aggregate
minimum floor. Subject to customary “back-up” supply rights granted to AstraZeneca, we exclusively manufacture (or have manufactured) products for all development and commercialization purposes. We and AstraZeneca have agreed to certain defined exclusivity obligations with each other under the 2016 AZ Agreement with respect to the development and commercialization of mRNA medicines for IL-12.
Unless earlier terminated, our strategic alliance under the 2016 AZ Agreement will continue on a product-by-product basis (i) until both parties cease developing and commercializing such product without the intention to resume, if we have not elected our right not to participate in further development and commercialization of such product or (ii) on a country-by-country basis, until the end of the applicable royalty term for such product in such country, if we have elected our right not to participate in further development and commercialization of such product.
Either party may terminate the 2016 AZ Agreement upon the other party’s material breach, subject to specified notice and cure provisions. Each party may also terminate the 2016 AZ Agreement in the event the other party challenges such party’s patent rights, subject to certain defined exceptions. AstraZeneca has the right to terminate the 2016 AZ Agreement in full or with respect to any program for scientific, technical, regulatory or commercial reasons at any time upon 90 days’ prior written notice to us. On a product-by-product basis, we have the right to terminate the 2016 AZ Agreement in certain cases if AstraZeneca has suspended or is no longer proceeding with the development or commercialization of such product for a period of twelve consecutive months, subject to specified exceptions, including tolling for events outside of AstraZeneca’s control. On a product-by-product basis, if the 2016 AZ Agreement is terminated with respect to a given product, AstraZeneca’s rights in such product will terminate and, to the extent we terminated for AstraZeneca’s breach, patent challenge or cessation of development or AstraZeneca terminated in its discretion, AstraZeneca will grant us reversion licenses and take certain other actions so as to enable us to continue developing and commercializing such product in the oncology field.
If we continue developing and commercializing a given product following termination of the 2016 AZ Agreement by AstraZeneca in its discretion with respect to such product, AstraZeneca is entitled to receive a mid-single digit royalty on our worldwide net sales of such product and a high-single digit percentage of the amounts received by us from a third party in consideration of a license to such third party to exploit such product, in each case, until AstraZeneca recovers an amount equal to specified development costs incurred by AstraZeneca under the 2016 AZ Agreement with respect to such product prior to such termination. Such percentages increase by a low to mid-single digit amount to the extent such termination occurs after such product achieves a specified stage of development.
2017 Strategic Alliance with AstraZeneca – Relaxin
In October 2017, we entered a new Collaboration and License Agreement, which we refer to as the 2017 AZ Agreement, under which AstraZeneca may clinically develop and commercialize a development candidate, now known as AZD7970, which is comprised of an mRNA construct for the relaxin protein designed by us and encapsulated in one of our proprietary lipid nanoparticles (LNP). We discovered and performed preclinical development activities for AZD7970 prior to the initiation of the strategic alliance with AstraZeneca under the 2017 AZ Agreement.
Under the terms of the 2017 AZ Agreement, we will fund and be responsible for conducting preclinical development activities for AZD7970 through completion of IND-enabling GLP toxicology studies and AstraZeneca will lead pharmacological studies, each in accordance with an agreed upon discovery program plan. During a defined election period that commences as of the effective date of the 2017 AZ Agreement, AstraZeneca may elect to participate in further development and commercialization of AZD7970. Upon such election, AstraZeneca will lead clinical development activities for AZD7970 worldwide and we will be responsible for manufacturing AZD7970, certain regulatory matters and any other development activities that we agree to perform and that are set forth in an agreed upon development plan. AstraZeneca will be responsible for funding Phase 1 clinical development activities (including costs associated with our manufacture of clinical materials in accordance with the development plan, up to a cap above which such costs are shared), and Phase 2 clinical development activities (including costs associated with our manufacture of clinical materials in accordance with the development plan, up to a cap above which such costs are shared) up to a defined dollar threshold. Thereafter, we and AstraZeneca will equally share the costs of Phase 2 clinical development activities in excess of such defined dollar threshold, all Phase 3 clinical development activities and certain other costs of late-stage clinical development activities, unless we elect not to participate in further development and co-commercialization activities and instead receive tiered royalties as described below. If the development candidate is determined to be IND-ready, and AstraZeneca does not timely elect to participate in the clinical development of AZD7970, AstraZeneca is obligated to reimburse us for certain costs we incurred in the manufacture and development of AZD7970, since execution of the 2017 AZ Agreement.
We and AstraZeneca will co-commercialize AZD7970 in the United States in accordance with an agreed upon commercialization plan and budget, and will equally share U.S. profits or losses arising from such commercialization. Notwithstanding, prior to a specified
stage of development of AZD7970, we have the right to elect not to participate in the further development and commercialization activities for AZD7970. If we make such election, instead of participating in the U.S. profits and losses share with respect to AZD7970, we are obligated to discuss future financial terms with AstraZeneca. If we are unable to agree on future financial terms within a short, defined period of time, we are entitled to receive tiered royalties at default rates set forth in the 2017 AZ Agreement, ranging from percentages in the mid-single digits to the low 20s on worldwide net sales by AstraZeneca of AZD7970, subject to certain reductions, with an aggregate minimum floor. AstraZeneca has sole and exclusive responsibility for all ex-U.S. commercialization efforts. Unless we have elected not to participate in further development (in which case royalties on ex-U.S. net sales will be at the default rates as described above, unless otherwise agreed by the parties), we are entitled to receive tiered royalties at rates ranging from 10% to 30% on annual ex-U.S. net sales of AZD7970, subject to certain reductions with an aggregate minimum floor. Subject to customary “back-up” supply rights granted to AstraZeneca, we exclusively manufacture (or have manufactured) products for all development and commercialization purposes. Additionally, we and AstraZeneca have agreed to certain defined exclusivity obligations under the 2017 AZ Agreement with respect to the development and commercialization of mRNA medicines for Relaxin.
Unless earlier terminated, our strategic alliance under the 2017 AZ Agreement will continue (i) until the expiration of AstraZeneca’s election period, if it does not elect to participate in the clinical development of AZD7970, (ii) until both parties cease developing and commercializing AZD7970 without the intention to resume, if we have not elected our right not to participate in further development and commercialization of AZD7970, (iii) on a country-by-country basis, until the end of the applicable royalty term for AZD7970 in such country, if we have elected our right not to participate in further development and commercialization of AZD7970 or (iv) following completion of IND-enabling studies with respect to AZD7970, if we provide AstraZeneca with written notice that we do not reasonably believe that the product is IND-ready.
Either party may terminate the 2017 AZ Agreement upon the other party’s material breach, subject to specified notice and cure provisions. Each party may also terminate the 2017 AZ Agreement in the event the other party challenges the validity or enforceability of such party’s patent rights, subject to certain defined exceptions. AstraZeneca has the right to terminate the 2017 AZ Agreement in full for scientific, technical, regulatory or commercial reasons at any time upon 90 days’ prior written notice to us. We have the right to terminate the 2017 AZ Agreement in certain cases if AstraZeneca has suspended or is no longer proceeding with the development or commercialization of AZD7970 for a period of twelve consecutive months, subject to specified exceptions, including tolling for events outside of AstraZeneca’s control. If AstraZeneca does not timely elect to participate in clinical development of AZD7970, or the Agreement is terminated, AstraZeneca’s rights in AZD7970 will terminate and, to the extent we terminated for AstraZeneca’s breach, patent challenge or cessation of development or AstraZeneca terminated in its discretion, AstraZeneca will grant us reversion licenses and take certain other actions so as to enable us to continue developing and commercializing AZD7970 in the cardiovascular and cardiometabolic fields.
If we continue developing and commercializing AZD7970 following a termination of the 2017 AZ Agreement by AstraZeneca in its discretion, AstraZeneca is entitled to receive a mid-single digit royalty on our worldwide net sales of AZD7970 and a high-single digit percentage of the amounts received by us from a third party in consideration for a license to such third party to exploit AZD7970, in each case until AstraZeneca recovers an amount equal to specified development costs incurred by AstraZeneca under the 2017 AZ Agreement with respect to AZD7970 prior to such termination. Such percentages increase by a low to mid-single digit amount to the extent such termination occurs after such product achieves a specified stage of development.
2013 Agreements with AstraZeneca, amended and restated in 2018
In June 2018, we entered into an Amended and Restated Option Agreement and a related Amended and Restated Services and Collaboration Agreement with AstraZeneca, or the 2018 A&R Agreements, which amended and restated the 2013 AZ Agreements. Under the 2018 A&R Agreements, we granted AstraZeneca certain exclusive rights and licenses to research, develop and commercialize potential therapeutic mRNA medicines directed at certain targets for the treatment of cardiovascular and cardiometabolic diseases and cancer, and agreed to provide related services to AstraZeneca. The activities to be performed by the parties under the 2018 A&R Agreements are limited to defined biological targets in the cardiovascular and cardiometabolic fields and one defined target in the cancer field.
Pursuant to the 2018 A&R Agreements, AstraZeneca is responsible for all research, development and commercialization activities and associated costs, while we provide specified research and manufacturing services during a research and evaluation period, as described below, to further AstraZeneca’s activities conducted pursuant to an agreed upon services plan. During this research and evaluation period, these research services, and manufacturing services in excess of a specified threshold, are provided at AstraZeneca’s expense, and manufacturing services below the specified threshold are provided at no additional expense to AstraZeneca. AstraZeneca may request we provide additional research and manufacturing services, at AstraZeneca’s expense, following the end of the research and
evaluation period. Subject to customary “back-up” supply rights granted to AstraZeneca, we exclusively manufacture (or have manufactured) mRNA for all research, development and commercialization purposes under the 2018 A&R Agreements until, on a product-by-product basis, the expiration of the time period for which we are entitled to receive earn-out payments with respect to such product pursuant to the 2018 A&R Agreements.
As of the effective date of the 2013 AZ Agreements, and as further reflected in the 2018 A&R Agreements, AstraZeneca acquired forty options that it may exercise to obtain exclusive rights to clinically develop and commercialize identified development candidates (and related back-up candidates) directed to specified targets that arise during the research and evaluation period. During the research and evaluation period for research candidates, AstraZeneca may elect to designate a limited number of research candidates as development candidates in order to continue preclinical development on such development candidates (and related back-up candidates). From such pool of development candidates designated by AstraZeneca, during a specified option exercise period, AstraZeneca may then exercise one of its options to obtain exclusive rights to clinically develop and commercialize an identified development candidate (and related back-up candidates) in certain fields. If AstraZeneca does not exercise one of its options to acquire exclusive rights to clinically develop and commercialize a particular development candidate during the defined option exercise period for such development candidate, AstraZeneca’s rights to exercise an option and other rights granted under the 2018 A&R Agreements with respect to such development candidate (and related back-up candidates) will terminate, all rights to exploit such development candidate (and related back-up candidates) will be returned to us and all data and results generated by AstraZeneca with respect to such development candidate (and related back-up candidates) will be either assigned or licensed to us. Upon the earlier of termination of the 2018 A&R Agreements for any reason and a specified anniversary of the effective date of the 2013 AZ Agreements, all unexercised options, and the right to exercise any and all options if not previously exercised by AstraZeneca, will automatically terminate.
On a target-by-target basis, we and AstraZeneca have agreed to certain defined exclusivity obligations under the 2018 A&R Agreements with respect to the research, development and commercialization of mRNA medicines for such target in certain fields. In addition, we and AstraZeneca have agreed to certain defined exclusivity obligations with respect to the research, development and commercialization of mRNA medicines coding for the same polypeptide as any development candidate being developed under the 2018 A&R Agreements.
Unless earlier terminated, the 2018 A&R Agreements will continue until the expiration of AstraZeneca’s earn-out and contingent option exercise payment obligations for optioned product candidates. Either party may terminate the 2018 A&R Agreements upon the other party’s material breach, either in its entirety or in certain circumstances, with respect to relevant candidates, subject to a defined materiality threshold and specified notice and cure provisions. If AstraZeneca has the right to terminate the 2018 A&R Agreements for our material breach, then AstraZeneca may elect, in lieu of terminating the 2018 A&R Agreements, in their entirety or with respect to such candidates, to have the 2018 A&R Agreements remain in effect, subject to reductions in certain payments we are eligible to receive and certain adjustments to AstraZeneca’s obligations under the 2018 A&R Agreements. AstraZeneca may terminate the 2018 A&R Agreements in full, without cause, upon 90 days’ prior notice to us.
Accounting Treatment
We applied the provisions of ASC 606 (Revenue from Contracts with Customers) in accounting for these arrangements, except for the 2017 AZ Agreement which was accounted for under ASC 808 (Collaborative Arrangements). In August 2016, AstraZeneca exercised a product option available pursuant to the 2013 AZ Agreements to obtain exclusive rights to clinically develop and commercialize the VEGF-A product (AZD8601). This option exercise is referred to as the 2016 VEGF Exercise. Pursuant to ASC 606, we determined that the 2016 VEGF Exercise and the 2017 AZ Agreement should be accounted for as separate transactions as the agreements are not interrelated or interdependent. Conversely, the 2013 Agreements, as amended by the 2018 A&R Agreements, and the 2016 AZ Agreement, were combined for accounting purposes and treated as a single agreement, as these agreements were negotiated in contemplation of each other. We refer to this combined transaction as the Combined 2018 AZ Agreements. We determined that all aspects of Combined 2018 AZ Agreements and the 2016 VEGF Exercise represent a transaction with a customer and therefore is accounted for in accordance with ASC 606.
Combined 2018 AZ Agreements
We identified the following performance obligations in the Combined 2018 AZ Agreements: (i) a combined performance obligation that includes a research license, research and development pool services, and manufacturing obligations related to the 2013 AZ Agreements, as amended by the 2018 A&R Agreements, collectively referred to as the Combined 2018 AZ Agreement Performance Obligation, (ii) preclinical development services for IL-12, (iii) preclinical development services for an oncology development target, (iv) a combined performance obligation for a development and commercialization license and manufacturing obligations for IL-12,
and (v) a material right to receive development and commercialization rights and manufacturing services for an oncology development target.
We concluded that the research license is not distinct from the research and development pool services or the manufacturing obligations related to the 2018 A&R Agreements, as AstraZeneca cannot fully exploit the value of the research license without receipt of such services and supply. Our services and supply involve specialized expertise, particularly as it relates to mRNA technology that is not available in the marketplace. Any supply requested by AstraZeneca in excess of the minimum quantities specified in the agreement are considered customer options and treated as separate contracts for accounting purposes. Further, we concluded that AstraZeneca cannot exploit the value of the development and commercialization license for IL-12 without receipt of supply as the development and commercialization license does not convey to AstraZeneca the right to manufacture and therefore combined the development and commercialization license and the manufacturing obligations for IL-12 into one performance obligation.
As of March 31, 2020, the total transaction price was $399.1 million comprised of the $240.0 million in upfront payments pertaining to the 2013 AZ Agreements and $159.1 million of variable consideration comprised of $38.1 million of estimated reimbursement for IL-12 manufacturing obligations, $1.0 million of sublicense reimbursement and $120.0 million of milestone payments ($60.0 million toxicity milestone and $60.0 million competition milestone). We utilize the most likely amount method to determine the amount of reimbursement for IL-12 manufacturing obligations to be received. We determined that any sales-based royalties related to IL-12 will be recognized when the related sales occur as they were determined to relate predominately to the license granted and therefore have been excluded from the transaction price. In addition, we are eligible to receive future milestones and royalties on future commercial sales for optioned product candidates under the 2018 A&R Agreements and future royalties under the 2016 Agreement; however, these amounts are not considered variable consideration under the Combined 2018 Agreements as we are only eligible to receive such amounts if AstraZeneca exercises its options (including certain options that are deemed to be material rights). We have concluded that the exercise of an optioned product candidate represents a separate transaction under ASC 606. We re-evaluate the transaction price at the end of each reporting period. There was a $2.7 million decrease to the transaction price during the three months ended March 31, 2020, resulting from a change in estimate of variable consideration.
The transaction price was allocated to the performance obligations based on the relative estimated standalone selling prices of each performance obligation. We developed the estimated standalone selling price for the licenses included in the Combined 2018 AZ Agreement Performance Obligation and the combined performance obligation for a development and commercialization license and manufacturing obligations for IL-12 primarily based on the probability-weighted present value of expected future cash flows associated with each license related to each specific program. In developing such estimate, we also considered applicable market conditions and relevant entity-specific factors, including those factors contemplated in negotiating the agreement, probability of success and the time needed to commercialize a product candidate pursuant to the associated license. We developed the estimated standalone selling price for the services and/or manufacturing and supply included in each of the performance obligation, as applicable, primarily based on the nature of the services to be performed and/or goods to be manufactured and estimates of the associated costs, adjusted for a reasonable profit margin that would be expected to be realized under similar contracts. The estimated standalone selling price of the material right to receive development and commercialization rights and manufacturing services for an oncology development target was developed by estimating the amount of discount that AstraZeneca would receive when exercising the option and adjusting such amount by the likelihood that the option will be exercised.
As of March 31, 2020, the transaction price allocated to each performance obligation is as follows: (i) $293.2 million to the Combined 2018 AZ Agreement Performance Obligation, (ii) $8.1 million to the preclinical development services for IL-12 performance obligation, (iii) $8.1 million to the preclinical development services for an oncology development target performance obligation, (iv) $88.1 million to the combined performance obligation for a development and commercialization license and manufacturing obligations for IL-12, and (v) $1.6 million to the material right to receive development and commercialization rights and manufacturing services for an oncology development target. As part of the allocation of the transaction price to each of the performance obligations, we concluded that the $60.0 million toxicity milestone and the estimated reimbursement for IL-12 manufacturing costs can be allocated entirely to specific performance obligations because the variable payment relates specifically to our effort to satisfy the performance obligation and such allocation is consistent with the allocation objectives of ASC 606.
We measure proportional performance over time using an input method based on cost incurred relative to the total estimated costs for the Combined 2018 AZ Agreement Performance Obligation and the preclinical development services for IL-12 and the other oncology target performance obligations. We recognize revenue related to the amounts allocated to the combined performance obligation for a development and commercialization license and manufacturing obligations for IL-12 based on the point in time upon which control of supply is transferred to AstraZeneca for each delivery of the associated supply.
We recognize revenue for the Combined 2018 AZ Agreement Performance Obligation, on a quarterly basis, by determining the proportion of effort incurred as a percentage of total effort we expect to expend. This ratio is applied to the transaction price allocated to this combined performance obligation. We also estimate the development plan, including expected demand from AstraZeneca, and the associated costs for this combined performance obligation, as we will satisfy this combined performance obligation as the manufacturing services are performed. Management has applied significant judgment in the process of developing our budget estimates. Any changes to these estimates will be recognized in the period in which they change as a cumulative catch up.
For the three months ended March 31, 2020 and 2019, we recognized collaboration revenue of $1.6 million and $0.8 million, respectively, from the Combined 2018 AZ Agreements. The revenue recognized for the three months ended March 31, 2020 includes the amortization of deferred revenue due to the satisfaction of our performance obligation during the period, offset by a cumulative catch-up adjustment of $1.4 million due to changes in estimated costs for our future performance obligations. As of March 31, 2020, the aggregate amount of the transaction price allocated to the remaining performance obligations that are unsatisfied is $106.1 million. $96.4 million is expected to be recognized as revenue through December 31, 2029 and $9.7 million is expected to be recognized as revenue at the earlier of expiration or modification of the Combined 2018 AZ Agreement. We had deferred revenue of $72.6 million and $73.7 million as of March 31, 2020 and December 31, 2019, respectively, from the Combined 2018 AZ Agreements, which is classified as current or non-current in the condensed consolidated balance sheets based on the period the services are expected to be performed or control of the supply is expected to be transferred.
2016 VEGF Exercise
We concluded that the 2016 VEGF Exercise should be treated as a separate transaction for accounting purposes. We identified one performance obligation in this arrangement which is comprised of the exclusive license to develop and commercialize VEGF and the manufacturing of clinical supply. We concluded that the VEGF license is not distinct from the manufacturing obligations because AstraZeneca cannot fully exploit the value of the license without receipt of such supply. This is due to limitations inherent in the licenses conveyed wherein AstraZeneca does not have the contractual right to manufacture during the term of the agreement.
As of March 31, 2020, the total transaction price was determined to be $60.3 million comprised of the $40.0 million in fixed payments pertaining to a $10.0 million option exercise fee and a $30.0 million milestone achieved prior to the adoption of ASC 606, $2.3 million sublicense reimbursement and $18.0 million of variable consideration related to the estimated reimbursement for clinical supply. We are eligible to receive future milestones and royalties on future commercial sales under this arrangement. We utilize the most likely amount method to estimate any development and regulatory milestone payments to be received and the amount of estimated reimbursement for clinical supply. As of March 31, 2020, there were no milestones that had not been achieved included in the transaction price. We considered the stage of development and the risks associated with the remaining development required to achieve each milestone, as well as whether the achievement of the milestone is outside of our or AstraZeneca’s control. The outstanding milestone payments were fully constrained, as a result of the uncertainty whether any of the milestones would be achieved. We determined that any commercial milestones and sales-based royalties will be recognized when the related sales occur as they were determined to relate predominantly to the license granted and therefore have also been excluded from the transaction price. We re-evaluate the transaction price at the end of each reporting period and as uncertain events are resolved or other changes in circumstances occur. When a milestone payment is included in the transaction price in the future, it is recognized as revenue based on the relative completion of the underlying performance obligation. There was a $2.4 million increase to the transaction price during the three months ended March 31, 2020, resulting from a change in estimate of variable consideration.
We recognize revenue related to the amount of the transaction price allocated to the VEGF Exercise performance obligation based on the point in time upon which control of supply is transferred to AstraZeneca for each delivery of the associated supply.
For the three months ended March 31, 2020, we made a cumulative catch-up adjustment of $0.4 million as a reduction of revenue due to changes in estimated costs for our future performance obligation associated with the 2016 VEGF Exercise. We did not recognize any collaboration revenue from the 2016 VEGF Exercise for the three months ended March 31, 2019. As of March 31, 2020, the aggregate amount of the transaction price allocated to the remaining performance obligation that is unsatisfied is $56.5 million, which is expected to be recognized as revenue through December 31, 2025. We had deferred revenue of $43.0 million and $41.2 million as of March 31, 2020 and December 31, 2019 respectively, from the 2016 VEGF Exercise, which is classified as current or non-current in the condensed consolidated balance sheets based on the period the control of the supply is expected to be transferred.
2017 AZ Agreement
We concluded the 2017 AZ Agreement is under the scope of ASC 808 as we and AstraZeneca are both active participants in the development, manufacturing and commercialization activities and are exposed to significant risks and rewards that are dependent on commercial success of the activities of the arrangement. Additionally, we determined the development, manufacturing and commercialization activities are not deliverables under ASC 606. As a result, the activities conducted pursuant to the development, manufacturing and commercialization activities are accounted for as a component of the related expense in the period incurred. We considered the guidance in ASC 606 by analogy in determining the appropriate treatment for the transactions between us and AstraZeneca and concluded that reimbursement for transactions in which we are considered to be principal because we control a promised good or service before transferring that good or service to the customer, are accounted for as gross revenue.
We did not recognize any revenue from the 2017 AZ Agreement for both three month periods ended March 31, 2020 and 2019.
Merck – Strategic Alliances in Infectious Diseases and Cancer Vaccines
2015 Strategic Alliance with Merck – Infectious Disease
In January 2015, we entered into a Master Collaboration and License Agreement with Merck, which was amended in each of January 2016, June 2016, and May 2019, and which we refer to, as amended, as the 2015 Merck Agreement. Pursuant to the 2015 Merck Agreement, we and Merck have agreed to research, develop, and commercialize potential mRNA medicines for the prevention of infections by RSV. As a part of the May 2019 amendment of the 2015 Merck Agreement, we and Merck agreed to conclude the collaboration as it relates to development of potential mRNA medicines for other viruses, including mRNA-1278 for the prevention of VZV infection. Pursuant to the 2015 Merck Agreement, Merck is primarily responsible for research, development, and commercialization activities and associated costs of such research and commercialization. We are responsible for designing and manufacturing all mRNA constructs for preclinical and Phase 1 and Phase 2 clinical development purposes, and Merck pays us for such manufacture, and we are responsible for certain costs associated with the conduct of a Phase 1 clinical trial for an RSV vaccine product candidate (mRNA-1172). Responsibility for manufacturing mRNA constructs for late stage clinical development and commercialization purposes is to be determined.
The 2015 Merck Agreement includes a three-year period, expected to end on January 12, 2022, during which Merck may continue to preclinically and clinically develop RSV vaccine product candidates using mRNA constructs that were initially developed during an initial four-year research period which terminated in January 2019. Merck may, prior to January 12, 2022, elect to exclusively develop and commercialize up to five RSV vaccine product candidates.
We and Merck have agreed to certain defined exclusivity obligations during the term of the 2015 Merck Agreement with respect to mRNA investigational medicines against RSV. As part of the May 2019 amendment of the 2015 Merck Agreement, we and Merck agreed to certain expectations to the existing exclusivity obligations, pursuant to which we will no longer be restricted from researching, developing, and commercializing an mRNA investigational medicine for the prevention of a specific set of respiratory infections, including RSV, for the pediatric population.
Under the terms of the 2015 Merck Agreement, we received a $50.0 million upfront payment. We are eligible to receive, on a product-by-product basis, up to $300.0 million in aggregate milestone payments upon the achievement of certain development, regulatory, and commercial milestone events. To date, we have received from Merck a clinical milestone payment of $5.0 million with respect to the initiation of a Phase 1 clinical trial for a Merck RSV vaccine product candidate. In addition, under the terms of the 2015 Merck Agreement, we are eligible to receive an additional milestone payment unless Merck elects not to continue with further clinical development of mRNA-1172. On a product-by-product basis, we are also entitled to receive royalties on Merck’s net sales of products at rates ranging from the mid-single digits to low teens, subject to certain reductions, with an aggregate minimum floor. Additionally, concurrent with entering into the 2015 Merck Agreement in 2015, Merck made a $50.0 million equity investment in us, and concurrent with amending the 2015 Merck Agreement in January 2016, we received an upfront payment of $10.0 million from Merck.
Unless earlier terminated, the 2015 Merck Agreement will continue on a product-by-product and country-by-country basis for so long as royalties are payable by Merck on a given product in a given country. Either party may terminate the 2015 Merck Agreement upon the other party’s material breach, either in its entirety or with respect to a particular program, product candidate, product or country, subject to specified notice and cure provisions. Merck may terminate the 2015 Merck Agreement in full or with respect to a particular product candidate or product upon certain advance notice to us for any reason, or earlier if Merck determines the alliance or product is no longer commercially practicable. If Merck has the right to terminate the 2015 Merck Agreement, in its entirety or with respect to a program, product candidate or product, for our material breach, then Merck may elect, in lieu of terminating the 2015 Merck
Agreement, to have the 2015 Merck Agreement remain in effect, subject to reductions in certain payments we are eligible to receive with respect to the terminable rights. Upon a termination of the 2015 Merck Agreement with respect to a program, all licenses and other rights granted to Merck with respect to such program will terminate and the continued development and commercialization of product candidates and products will revert to us. If the 2015 Merck Agreement is terminated with respect to a given product candidate or product, all licenses and other rights granted to Merck with respect to such product candidate or product will terminate and, to the extent we terminated for Merck’s breach, Merck will grant us licenses under select Merck technology for our continued development and commercialization of such product candidate or product.
Accounting Treatment
We determined that all aspects of amended 2015 Merck Agreement represent a transaction with a customer and therefore the amended 2015 Merck Agreement is accounted for in accordance with ASC 606. The four-year research period was complete as of December 31, 2018 and we recognized the total transaction price of $65.0 million (the $60.0 million in aggregate upfront payments and a $5.0 million payment pertaining to achievement of a development milestone) in full as we concluded there were no unsatisfied performance obligations pertaining to the amended 2015 Merck Agreement. Additionally, we concluded the following customer options are marketing offers as such options did not provide any discounts or other rights that would be considered a material right in the arrangement: (i) research services during the three-year period following the initial four-year research period during which Merck may continue to preclinically and clinically develop product candidates and (ii) clinical mRNA supply for Phase 1 and Phase 2 and/or non-cGMP mRNA supply beyond the initial four-year research period. Therefore, such options will be accounted for as a separate contract upon the customer’s election. We utilize the most likely amount method to estimate any development and regulatory milestone payments to be received. As of March 31, 2020, there were no milestones that had not been achieved included in the transaction price. We considered the stage of development and the risks associated with the remaining development required to achieve each milestone, as well as whether the achievement of the milestone is outside of our or Merck’s control. The outstanding milestone payments were fully constrained, as a result of the uncertainty whether any of the milestones would be achieved. We determined that any commercial milestones and sales-based royalties will be recognized when the related sales occur as they were determined to relate predominantly to the license granted and therefore have also been excluded from the transaction price. When a milestone payment is included in the transaction price in the future, it will be recognized as revenue based on the relative completion of the underlying performance obligation.
After completion of the initial four-year research period, and as part of the May 2019 amendment of the 2015 Merck Agreement, Merck elected to establish a new RSV vaccine product candidate and elected to conduct a Phase 1 clinical trial. We are responsible for certain costs associated with the conduct of the Phase 1 clinical trial. We determined that our obligation under the May 2019 amendment to reimburse Merck for certain costs associated with the RSV vaccine Phase 1 clinical trial represents consideration payable to a customer and is accounted for as a reduction of the transaction price. The consideration amount is determined based on the most likely method and recorded as contra-revenue as costs are incurred. The one-time payment upon election by Merck to continue developing RSV is fully constrained as it is contingent upon completion of the RSV Phase 1 clinical trial and upon decisions to be made by Merck to continue development thereafter. We re-evaluate the transaction price at the end of each reporting period and as uncertain events are resolved or other changes in circumstances occur. For the three months ended March 31, 2020, there was a $2.1 million deduction to the transaction price related to reimbursements paid to Merck for RSV vaccine Phase I clinical trial costs.
We had no deferred revenue as of March 31, 2020 or December 31, 2019 from the amended 2015 Merck Agreement as all performance obligations under the amended 2015 were completed as of December 31, 2018.
We recognized contra-revenue of $2.1 million for the three months ended March 31, 2020, related to consideration payable to Merck under the May 2019 Amendment. We recognized collaboration revenue of $0.5 million for the three months ended March 31, 2019, pursuant to separate agreements with Merck related to the exercise of customer options to purchase clinical mRNA supply to further develop a product candidate after the initial four-year research period. Clinical mRNA supply is recognized as collaboration revenue at a point in time upon which control of supply is transferred to Merck for each delivery of the associated supply.
2016 Cancer Vaccine Strategic Alliance—Personalized mRNA Cancer Vaccines
In June 2016, we entered into a personalized mRNA cancer vaccines (PCV) Collaboration and License Agreement with Merck, which we refer to as the PCV Agreement, to develop and commercialize PCVs for individual patients using our mRNA vaccine and formulation technology. Under the strategic alliance, we identify genetic mutations present in a particular patient’s tumor cells, synthesize mRNA for these mutations, encapsulate the mRNA in one of our proprietary LNPs and administer to each patient a unique mRNA cancer vaccine designed to specifically activate the patient’s immune system against her or his own cancer cells.
Pursuant to the PCV Agreement, we are responsible for designing and researching PCVs, providing manufacturing capacity and manufacturing PCVs, and conducting Phase 1 and Phase 2 clinical trials for PCVs, alone and in combination with KEYTRUDA (pembrolizumab), Merck’s anti-PD-1 therapy, all in accordance with an agreed upon development plan and budget and under the oversight of a committee comprised of equal representatives of each party. The parties have entered into a clinical quality agreement with respect to Moderna’s manufacture and supply activities. We received an upfront payment of $200.0 million from Merck. In November 2017, we and Merck announced the achievement of a key milestone for the first-in-human dosing of a PCV (mRNA-4157) as a part of the alliance. The Phase 1 open-label, dose escalation, multicenter clinical trial in the United States (KEYNOTE-603) is designed to assess the safety, tolerability and immunogenicity of mRNA-4157 alone in subjects with resected solid tumors and in combination with KEYTRUDA, in subjects with unresectable solid tumors.
Until the expiration of a defined period of time following our completion of Phase 1 and Phase 2 clinical trials for PCVs under the PCV Agreement and delivery of an associated data package to Merck, Merck has the right to elect to participate in future development and commercialization of PCVs by making a $250.0 million participation payment to us. If Merck exercises its election and pays the participation payment, then the parties will equally co-fund subsequent clinical development of PCVs, with Merck primarily responsible for conducting clinical development activities under a jointly agreed development plan and budget. Each party may also conduct additional clinical trials for PCVs that are not included in the jointly agreed development plan and budget, in which case the non-conducting party will reimburse the conducting party for half of the total costs for such trials, plus interest, from its share of future profits resulting from sales of such PCVs, if any. Merck will lead worldwide commercialization of PCVs, subject to Moderna’s option to co-promote PCVs in the United States, and the parties will equally share the profits or losses arising from worldwide commercialization. Until a PCV becomes profitable, we may elect to defer payment of our share of the commercialization and related manufacturing costs and instead reimburse Merck for such costs, plus interest, from our share of future profits resulting from sales of such PCV, if any. Subject to customary “back-up” supply rights granted to Merck, we will manufacture (or have manufactured) PCVs for preclinical and clinical purposes. Manufacture of PCVs for commercial purposes will be determined by the parties in accordance with the terms of the PCV Agreement. Under the PCV Agreement, we grant certain licenses to Merck to perform its collaboration activities.
If Merck does not exercise its right to participate in future development and commercialization of PCVs, then Moderna will retain the exclusive right to develop and commercialize PCVs developed during the strategic alliance, subject to Merck’s rights to receive a percentage in the high teens to the low 20s, subject to reductions of our net profits on sales of such PCVs. During a limited period following such non-exercise, Merck has the right to perform clinical studies of such PCVs in combination with KEYTRUDA, for which we agree to use reasonable efforts to supply such PCVs. During such limited period, we also have the right to perform clinical studies of PCVs in combination with KEYTRUDA, for which Merck agrees to use reasonable efforts to supply KEYTRUDA. In addition, following its non-exercise, Merck is also entitled to receive a percentage in the high teens to the low 20s, subject to reductions, of our net profits on sales of certain PCVs first developed by us following such non-exercise and reaching a specified development stage within a defined period of time.
We and Merck have agreed to certain defined, limited exclusivity obligations with respect to the development and commercialization of PCVs.
2018 Expansion of the Cancer Vaccine Strategic Alliance—Shared Neoepitope Cancer Vaccines
In April 2018, we and Merck agreed to expand our cancer vaccine strategic alliance to include the development and commercialization of our KRAS vaccine development candidate, mRNA-5671 or V941, and potentially other shared neoantigen mRNA cancer vaccines (SAVs). We preclinically developed mRNA-5671 prior to its inclusion in the cancer vaccine strategic alliance and it is comprised of a novel mRNA construct designed by us and encapsulated in one of our proprietary LNPs. The PCV Agreement was amended and restated to include the new SAV strategic alliance (PCV/SAV Agreement).
We have granted Merck certain licenses and we and Merck have agreed to certain exclusivity obligations with respect to SAVs and particular SAV programs, which obligations are subject to termination or expiration upon certain triggering events. Under the PCV/SAV Agreement, Merck will be responsible for conducting Phase 1 and Phase 2 clinical trials for mRNA-5671 and for all costs associated with such activities, in accordance with a jointly agreed development plan and budget, and we will be responsible for manufacturing and supplying all mRNA-5671 required to conduct such trials and for all costs and expenses associated with such manufacture and supply. Under the PCV/SAV Agreement, our budgeted commitment for PCV increased to $243.0 million. Until the expiration of a defined period of time following the completion of Phase 1 and Phase 2 clinical trials for mRNA-5671 under the PCV/SAV Agreement and our delivery of an associated data package to Merck, Merck has the right to elect to participate in future development and commercialization of mRNA-5671 by making a participation payment to us. If Merck exercises its participation
rights, then the parties will equally co-fund subsequent clinical development of mRNA-5671, with Merck primarily responsible for conducting clinical development activities under a jointly agreed development plan and budget. If Merck declines to participate in future development and commercialization activities following the initial Phase 1 and Phase 2 clinical trials for mRNA-5671, then we will retain the rights to develop and commercialize mRNA-5671. If Merck elects to participate in future development and commercialization of mRNA-5671, Merck may also conduct additional clinical trials for mRNA-5671 that are not included in the jointly agreed development plan and budget, in which case we will reimburse Merck for half of the total development costs for such clinical trials, plus interest, from our share of future profits resulting from sales of mRNA-5671, if any. If Merck does conduct additional clinical trials for mRNA-5671, we will be responsible for manufacturing and supplying all mRNA-5671 required to conduct such trials. Merck will lead worldwide commercialization of mRNA-5671, subject to our option to co-promote mRNA-5671 in the United States, and the parties will equally share the operating profits or losses arising from worldwide commercialization. Until mRNA-5671 becomes profitable, we may elect to defer payment of our share of the commercialization and related manufacturing costs and instead reimburse Merck for such costs, plus interest, from our share of future profits resulting from sales of mRNA-5671, if any. Subject to “back-up” supply rights granted to Merck, we will manufacture (or have manufactured) mRNA-5671 and other SAVs for preclinical and clinical purposes. After Merck exercises its right to participate in future development and commercialization of mRNA-5671 and other SAVs, we will grant the applicable development and commercialization licenses and the parties are obligated to discuss responsibility for future manufacturing, giving consideration to applicable criteria.
Pursuant to the PCV/SAV Agreement, for a defined period of time, either party may propose that the parties conduct additional programs for the research and development of SAVs directed to different shared neoantigens. If the parties agree to conduct any such programs, then we will be responsible for conducting and funding preclinical discovery and research activities for such SAVs, and otherwise the programs would be conducted on substantially the same terms as mRNA-5671 program. If we or Merck propose a new SAV program and the other party does not agree to conduct such program, then the PCV/SAV Agreement includes provisions allowing the proposing party to proceed with such development, at the proposing party’s expense. If Merck is the proposing party, we will be responsible for manufacturing and supplying material for such program at Merck’s expense. In such case, the non-proposing party will have the right to opt-in to such SAV program any time before the proposing party commits to performing Good Laboratory Practice (GLP)-toxicity studies. Until the expiration of a defined period of time following our completion of Phase 1 and Phase 2 clinical trials for any SAV program mutually agreed by the parties under the PCV/SAV Agreement and our delivery of an associated data package to Merck, Merck has the right to elect to participate in future development and commercialization of such SAV by making a participation payment to us.
Unless earlier terminated, the PCV/SAV Agreement will continue on a program-by-program basis until Merck terminates its participation in such program. Following any such termination, we will retain the exclusive right to develop and commercialize PCVs or SAVs developed as a part of such program, subject to restrictions and certain limited rights retained by Merck.
In connection with the amendment of the PCV Agreement to include the development and commercialization of mRNA-5671 and potentially other SAVs, Merck made a contemporaneous equity investment in our Series H redeemable convertible preferred stock, resulting in gross proceeds of $125.0 million, of which $13.0 million is determined to be a premium and recorded to deferred revenue.
Accounting Treatment
We determined that the PCV/SAV Agreement should be accounted for separately from the amended 2015 Merck Agreement, as the agreements were not negotiated in contemplation of one another and the elements within each of the agreements are not closely interrelated or interdependent on each other. We determined that all aspects of the PCV/SAV Agreement represent a transaction with a customer and therefore the PCV/SAV Agreement is accounted for in accordance with ASC 606. In addition, the equity investment in our Series H redeemable convertible preferred stock was considered together with the PCV/SAV Agreement as the transactions were executed contemporaneously in contemplation of one another. Further, the purchase price paid by Merck with respect to the investment in the Series H redeemable convertible preferred stock was not representative of fair value on the date of such purchase. As such, the incremental proceeds received in excess of the fair value of the underlying stock related to the equity investment were included in the transaction price related to the PCV/SAV Agreement and the shares of Series H redeemable convertible preferred stock purchased by Merck were recorded at their respective fair value on the date of issuance.
We identified the following performance obligations in the PCV/SAV Agreement: (i) a research license and research and development services, including manufacturing and supply of PCVs, during the proof of concept (POC) term for the PCV program, referred to as the PCV Performance Obligation, and (ii) research license and manufacturing and supply of mRNA-5671 during the POC term for the KRAS program, referred to as the KRAS Performance Obligation. We concluded that the research license is not distinct from the research and development services, including manufacturing and supply of PCVs, during the POC term for the PCV program, as Merck cannot fully exploit the value of the license without receipt of such services and supply. Our services and
supply involve specialized expertise, particularly as it relates to mRNA technology that is not available in the marketplace. Therefore, the research license has been combined with the research and development services, including manufacturing and supply of PCVs, during the POC term for the PCV program, into a single performance obligation. Similarly, we concluded that the research license is not distinct from the manufacturing and supply of mRNA-5671 during the POC term for the KRAS program, as Merck cannot fully exploit the value of the license without receipt of such supply which must be provided by us. This is due to limitations inherent in the licenses conveyed wherein Merck does not have the contractual right to manufacture during the POC term. Therefore, the research license has been combined with the manufacturing and supply of mRNA-5671, during the POC term for the KRAS program, into a single performance obligation. Conversely, we concluded that the PCV Performance Obligation and the KRAS Performance Obligation are distinct from each other because Merck can fully exploit the value of each program for its intended purpose without the promises associated with the other program. Additionally, we concluded the following customer options are marketing offers as such options did not provide any discounts or other rights that would be considered a material right in the arrangement: (i) Merck participation election license related to future joint development and commercialization on a program-by-program basis, (ii) manufacturing and supply in support of certain SAV programs and/or the PCV program upon Merck election to not participate in future development and commercialization of that program and (iii) research and development services associated with certain SAV programs. Therefore, such options will be accounted for as a separate contract upon the customer’s election.
As of March 31, 2020, the total transaction price was determined to be $213.3 million comprised of the $200.0 million upfront payment pertaining to the PCV Agreement, the premium associated with the contemporaneous sale of Series H redeemable convertible preferred stock of $13.0 million, and a variable consideration of $0.3 million related to a reimbursement for clinical supply. We determined there are no other components of variable consideration that should be included in the transaction price as of March 31, 2020, as additional consideration to which we could be entitled is subject to Merck’s election to exercise a customer option that was deemed to be a marketing offer. We re-evaluate the transaction price at the end of each reporting period. During the three months ended March 31, 2020, there was a $0.3 million increase to the transaction price from a reimbursement for clinical supply.
The transaction price was allocated to the performance obligations based on the relative estimated standalone selling price of each performance obligation. We developed the estimated standalone selling price for the license included in each of the PCV Performance Obligation and the KRAS Performance Obligation primarily based on the probability-weighted present value of expected future cash flows associated with each license related to each specific program. In developing such estimate, we also considered applicable market conditions and relevant entity-specific factors, including those factors contemplated in negotiating the agreement, probability of success and the time needed to commercialize a development candidate pursuant to the associated license. We developed the estimated standalone selling price for the services and/or manufacturing and supply included in each of the PCV Performance Obligation and the KRAS Performance Obligation, as applicable, primarily based on the nature of the services to be performed and/or goods to be manufactured and estimates of the associated cost, adjusted for a reasonable profit margin that would be expected to be realized under similar contracts.
As of March 31, 2020, the transaction price allocated to each performance obligation is as follows: (i) $206.3 million to the PCV Performance Obligation and (ii) $7.0 million allocated to the KRAS Performance Obligation. We will recognize revenue related to amounts allocated to the PCV Performance Obligation over time as the underlying services are performed using a proportional performance model. We measure proportional performance using an input method based on the costs incurred relative to the total estimated costs of research and development efforts. We recognize revenue related to the amounts allocated to the KRAS Performance Obligation based on the point in time upon which control of supply is transferred to Merck for each delivery of the associated supply.
For the three months ended March 31, 2020 and 2019, we recognized collaboration revenue of $3.1 million and $10.2 million, respectively, in the condensed consolidated statements of operations, from the Merck PCV/SAV Agreement. The revenue recognized during the three months ended March 31, 2020 includes the amortization of deferred revenue due to the satisfaction of our performance during the period, offset by a cumulative catch-up adjustment of $3.5 million due to changes in estimated costs for our future performance obligations. As of March 31, 2020, the aggregate amount of the transaction price allocated to the remaining performance obligations that are unsatisfied is $81.0 million, which is expected to be recognized as revenue through December 31, 2024. We had deferred revenue of $81.0 million and $83.8 million, as of March 31, 2020 and December 31, 2019, respectively, from the Merck PCV/SAV Agreement, which is classified as current or non-current in the condensed consolidated balance sheets based on the period the services are expected to be performed or control of the supply is expected to be transferred.
Vertex – 2016 Strategic Alliance in Cystic Fibrosis
In July 2016, we entered into a Strategic Collaboration and License Agreement, with Vertex Pharmaceuticals Incorporated, and Vertex Pharmaceuticals (Europe) Limited, together, Vertex, which we refer to as the Vertex Agreement. The Vertex Agreement, which was amended in July 2019, which we refer to as the 2019 Vertex Amendment, is aimed at the discovery and development of potential mRNA medicines for the treatment of cystic fibrosis (CF) by enabling cells in the lungs of people with CF to produce functional CFTR proteins.
Pursuant to the Vertex Agreement, we lead discovery efforts during an initial research period that was extended through March 2020, leveraging our Platform technology and mRNA delivery expertise along with Vertex’s scientific experience in CF biology and the functional understanding of CFTR. Vertex is responsible for conducting development and commercialization activities for candidates and products that arise from the strategic alliance, including the costs associated with such activities. Subject to customary “back-up” supply rights granted to Vertex, we exclusively manufacture (or have manufactured) mRNA for preclinical, clinical and commercialization purposes. The parties established a joint steering committee to oversee and coordinate activities under the Vertex Agreement. We and Vertex have granted each other certain licenses under the Vertex Agreement.
Under the terms of the Vertex Agreement, we received a $20.0 million upfront payment from Vertex. In July 2019, Vertex elected to extend the initial three-year research period by six months pursuant to the 2019 Vertex Amendment. In March 2020, based on the promising preclinical data generated to date, Vertex extended the conduct of the initial Research Plan through the First Extended Research Term (an additional 18-month term) by making an additional payment to us. Vertex has rights to further extend the research period for two additional one-year periods by making an additional payment to us for each one-year extension. We are eligible to receive up to $55.0 million in payments for achievement of development milestones, up to $220.0 million in payments for achievement of regulatory milestones and potentially could receive an additional $3.0 million milestone payment for achievement of a regulatory milestone for a second and each subsequent product under the Vertex Agreement. Vertex will also pay us tiered royalties at rates ranging from the low- to high-teens on worldwide net sales of products arising from the strategic alliance, subject to certain reductions, with an aggregate minimum floor. In connection with the strategic alliance, Vertex also made a $20.0 million equity investment in us. During the term of the Vertex Agreement, we and Vertex have agreed to certain defined exclusivity obligations under the Vertex Agreement with respect to the development and commercialization of certain mRNA medicines.
Unless earlier terminated, the Vertex Agreement will continue until the expiration of all royalty terms. Vertex may terminate the Vertex Agreement for convenience upon 90 days’ prior written notice, except if termination relates to a product in a country where Vertex has received marketing approval, which, in such case, Vertex must provide 180 days’ prior written notice. Either party may terminate the Vertex Agreement upon the other party’s material breach, subject to specified notice and cure provisions. Each party may also terminate the Vertex Agreement in the event that the other party challenges the validity or enforceability of such party’s patent rights, subject to certain exceptions, or if the other party becomes insolvent.
Accounting Treatment
As of March 31, 2020, all performance obligations under the 2019 Vertex Amendment were completed and the total transaction price of $4.5 million, comprised of the $2.0 million upfront payment and $2.5 million in research and development funding related to the research and development services and supply of non-cGMP mRNA, was fully recognized.
The First Extended Research Term represents a contract modification and is accounted for as a separate contract. Pursuant to the 2019 Vertex Amendment, we identified one performance obligation comprised of: (i) a research, development and commercialization license and (ii) research and development services, including manufacturing and supply of non-cGMP mRNA, during the 18-month First Extended Research Term. We concluded that the license is not distinct from the research and development services, including manufacturing and supply of non-cGMP mRNA. Additionally, we concluded the following customer options are marketing offers as such options did not provide any discounts or other rights that would be considered a material right in the arrangement: (i) Vertex’s rights to extend the extended initial research period and (ii) clinical mRNA supply and/or non-cGMP mRNA supply beyond the extended initial research period. Therefore, such options will be accounted for as a separate contract upon the customer’s election. The total transaction price was determined to be $35.2 million, comprised of the $4.0 million upfront payment and $31.2 million in research and development funding related to the research and development services and supply of non-cGMP mRNA. We utilize the most likely amount method to determine the amount of research and development funding to be received. As of March 31, 2020, there were no milestones included in the transaction price. We considered the stage of development and the risks associated with the remaining development required to achieve each milestone, as well as whether the achievement of the milestone is outside of our or Vertex’s control. The outstanding milestone payments were fully constrained, as a result of the uncertainty whether any of the milestones would be achieved. We determined that any sales-
based royalties will be recognized when the related sales occur as they were determined to relate predominantly to the license granted and therefore have also been excluded from the transaction price. We re-evaluate the transaction price at the end of each reporting period and as uncertain events are resolved or other changes in circumstances occur.
For each of the Vertex Agreement, the 2019 Vertex Amendment and the First Extended Research Term, the total transaction price was allocated entirely to a single performance obligation. We recognize revenue related to amounts allocated to the single performance obligation over time as the underlying services are performed using a proportional performance model. We measure proportional performance using an input method based on the costs incurred relative to the total estimated costs of the research and development efforts.
For the three months ended March 31, 2020 and 2019, we recognized collaboration revenue of $2.1 million and $2.6 million, respectively, in the condensed consolidated statements of operations, from Vertex. The revenue recognized during the three months ended March 31, 2020 includes the amortization of the deferred revenue due to the satisfaction of our performance during the period. As of March 31, 2020, the aggregate amount of the transaction price allocated to the remaining performance obligations that are unsatisfied is $35.2 million, which is expected to be recognized as revenue through the third quarter of 2021. We had deferred revenue of $4.0 million and $0.8 million as of March 31, 2020 and December 31, 2019, respectively, from the First Extended Research Term and the 2019 Vertex Amendment, classified as current and non-current in the condensed consolidated balance sheets based on the term of the research period.
4. Grants
Biomedical Advanced Research and Development Authority (BARDA)
In September 2016, we received an award of up to $125.8 million under Agreement No. HHSO100201600029C from BARDA, a component of the Office of the Assistant Secretary for Preparedness and Response, or ASPR within the U.S. Department of Health and Human Services, or HHS, to help fund our Zika vaccine program. Under the terms of the agreement with BARDA, an initial base award of $8.2 million supported toxicology studies, a Phase 1 clinical trial, and associated manufacturing activities. Contract options were available, for $117.6 million to support an additional Phase 1 study of an improved Zika vaccine candidate, Phase 2 and Phase 3 clinical studies, as well as large-scale manufacturing for the Zika vaccine.
As of March 31, 2020, three of the four contract options had been exercised resulting in $117.3 million of available funding with an additional $8.4 million available if the final contract option is exercised. For the three months ended March 31, 2020 and 2019, we recognized revenue of $2.8 million and $1.5 million, respectively, relating to the BARDA agreement.
On April 16, 2020, we entered into a new agreement with BARDA (see Note 13).
The Bill & Melinda Gates Foundation (Gates Foundation)
In January 2016, we entered a global health project framework agreement with the Gates Foundation to advance mRNA-based development projects for various infectious diseases. The Gates Foundation has committed up to $20.0 million in grant funding to support our initial project related to the evaluation of antibody combinations in a preclinical setting as well as the conduct of a first-in-human Phase 1 clinical trial of a potential mRNA medicine to help prevent human immunodeficiency virus, or HIV, infections. Follow-on projects which could bring total potential funding under the framework agreement up to $100.0 million (including the HIV antibody project) to support the development of additional mRNA-based projects for various infectious diseases can be proposed and approved until the sixth anniversary of the framework agreement, subject to the terms of the framework agreement, including our obligation to grant to the Gates Foundation certain non-exclusive licenses. In March 2019, the Gates Foundation provided an additional funding commitment up to $1.1 million to support a follow-on project.
As of March 31, 2020, up to $21.1 million has been committed for funding with up to an additional $80.0 million available, if additional follow-on projects are approved. We recognized revenue of $0.3 million relating to the Gates Foundation agreement for both of the three months ended March 31, 2020 and 2019. We had deferred revenue of $1.2 million and $1.5 million as of March 31, 2020 and December 31, 2019, respectively, related to the Gates Foundation agreement.
Defense Advanced Research Projects Agency (DARPA)
In October 2013, DARPA awarded us up to $24.6 million under Agreement No. W911NF-13-1-0417, which was subsequently adjusted to $19.7 million, to research and develop potential mRNA medicines as a part of DARPA’s Autonomous Diagnostics to Enable Prevention and Therapeutics, or ADEPT, program, which is focused on assisting with the development of technologies to rapidly identify and respond to threats posed by natural and engineered diseases and toxins. The DARPA awards have been deployed primarily in support of our vaccine and antibody programs to protect against chikungunya infection.
As of March 31, 2020 and December 31, 2019, $19.7 million has been committed by DARPA. There was no revenue recognized for the three months ended March 31, 2020 or 2019, related to the DARPA agreement.
5. Financial Instruments
Cash and Cash Equivalents and Investments
The following tables summarize our cash and available-for-sale securities by significant investment category at March 31, 2020 and December 31, 2019 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2020 |
| | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Estimated Fair Value | | Cash and Cash Equivalents | | Current Marketable Securities | | Non- Current Marketable Securities |
Cash and cash equivalents | | $ | 281,583 |
| | $ | — |
| | $ | — |
| | $ | 281,583 |
| | $ | 281,583 |
| | $ | — |
| | $ | — |
|
Available-for-sale: | | | | | | | | | | | | | | |
Level 2: | | | | | | | | | | | | | | |
Certificates of deposit | | 68,659 |
| | 69 |
| | (211 | ) | | 68,517 |
| | 10,001 |
| | 47,326 |
| | 11,190 |
|
U.S. treasury securities | | 212,701 |
| | 1,327 |
| | — |
| | 214,028 |
| | — |
| | 141,021 |
| | 73,007 |
|
Debt securities of U.S. government agencies and corporate entities | | 1,162,166 |
| | 1,099 |
| | (7,213 | ) | | 1,156,052 |
| | 100,136 |
| | 637,634 |
| | 418,282 |
|
| | $ | 1,725,109 |
| | $ | 2,495 |
| | $ | (7,424 | ) | | $ | 1,720,180 |
| | $ | 391,720 |
| | $ | 825,981 |
| | $ | 502,479 |
|
| | December 31, 2019 |
| | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Estimated Fair Value | | Cash and Cash Equivalents | | Current Marketable Securities | | Non- Current Marketable Securities |
Cash and cash equivalents | | $ | 225,874 |
| | $ | — |
| | $ | — |
| | $ | 225,874 |
| | $ | 225,874 |
| | $ | — |
| | $ | — |
|
Available-for-sale: | | | | | | | | | | | | | | |
Level 2: | | | | | | | | | | | | | | |
Certificates of deposit | | 82,028 |
| | 79 |
| | (6 | ) | | 82,101 |
| | 10,002 |
| | 69,197 |
| |
|