XML 82 R72.htm IDEA: XBRL DOCUMENT v3.22.2
Guarantor/Non-Guarantor Financial Information - Summary of Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Cash Flows from Operating Activities:        
Net income (loss)     $ 39,681 $ (4,923)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation and amortization $ 34,540 $ 27,013 70,215 55,227
Amortization of deferred financing costs and discounts     2,693  
Change in fair value of private placement warrants (6,600) 8,067 (2,866) 10,134
Tax receivable agreement liability adjustment (965) 1,661 (965) 1,661
Loss on extinguishment of debt     0 5,334
Credit loss expense     7,036 3,863
Deferred income taxes     (15,700) (825)
Stock-based compensation 4,566 3,573 9,012 6,481
Other     760 257
Changes in operating assets and liabilities:        
Accounts receivable, net     (19,112) (42,970)
Unbilled receivables     (4,918) (2,098)
Inventory, net     (7,397) 923
Prepaid expenses and other assets     8,931 (2,100)
Deferred revenue     2,917 2,146
Accounts payable and accrued liabilities     1,711  
Other liabilities     4,377 (545)
Net cash provided by operating activities     96,375 37,478
Cash Flows from Investing Activities:        
Acquisition of business, net of cash and restricted cash acquired     0 (107,004)
Payment of contingent consideration     (647) 0
Purchases of installation and service parts and property and equipment     (22,724) (8,257)
Cash proceeds from the sale of assets     72  
Net cash used in investing activities     (23,299) (115,102)
Cash Flows from Financing Activities:        
Borrowings of long-term debt     0 996,750
Repayment on the revolver     (25,000) 0
Repayment of long-term debt     (4,510) (881,281)
Payment of debt issuance costs     (246) (6,507)
Payment of debt extinguishment costs     0 (1,066)
Share repurchase and retirement     (55,281) 0
Proceeds from exercise of stock options     159 87
Payment of employee tax withholding related to RSUs vesting     (1,639) (953)
Net cash used in financing activities     (86,517) 107,030
Effect of exchange rate changes on cash and cash equivalents     (430) 207
Net (decrease) increase in cash, cash equivalents and restricted cash     (13,871) 29,613
Cash, cash equivalents and restricted cash - beginning of period     104,432 120,892
Cash, cash equivalents and restricted cash - end of period 90,561 $ 150,505 90,561 150,505
Supplemental cash flow information:        
Interest paid     26,036 13,054
Income taxes paid, net of refunds     26,027 4,995
Supplemental non-cash investing and financing activities:        
Purchases of installation and service parts and property and equipment in accounts payable and accrued liabilities at period-end     4,617 $ 3,358
Verra Mobility Corporation (Ultimate Parent)        
Cash Flows from Operating Activities:        
Net income (loss)     39,681  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Income from equity investment     (39,681)  
VM Consolidated Inc. (Guarantor Subsidiary)        
Cash Flows from Operating Activities:        
Net income (loss)     39,681  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation and amortization     59,983  
Amortization of deferred financing costs and discounts     2,693  
Change in fair value of private placement warrants (6,600)   (2,866)  
Tax receivable agreement liability adjustment (965)   (965)  
Credit loss expense     6,769  
Deferred income taxes     (14,483)  
Stock-based compensation     9,012  
Other     760  
Income from equity investment     5,254  
Changes in operating assets and liabilities:        
Accounts receivable, net     (19,443)  
Unbilled receivables     (5,003)  
Inventory, net     (2,918)  
Prepaid expenses and other assets     8,785  
Deferred revenue     1,454  
Accounts payable and accrued liabilities     4,788  
Due to affiliates     (3,497)  
Other liabilities     4,342  
Net cash provided by operating activities     94,346  
Cash Flows from Investing Activities:        
Payment of contingent consideration     (647)  
Purchases of installation and service parts and property and equipment     (17,179)  
Cash proceeds from the sale of assets     72  
Net cash used in investing activities     (17,754)  
Cash Flows from Financing Activities:        
Repayment on the revolver     (25,000)  
Repayment of long-term debt     (4,510)  
Payment of debt issuance costs     (246)  
Share repurchase and retirement     (55,281)  
Proceeds from exercise of stock options     159  
Payment of employee tax withholding related to RSUs vesting     (1,639)  
Net cash used in financing activities     (86,517)  
Net (decrease) increase in cash, cash equivalents and restricted cash     (9,925)  
Cash, cash equivalents and restricted cash - beginning of period     68,989  
Cash, cash equivalents and restricted cash - end of period 59,064   59,064  
Supplemental cash flow information:        
Interest paid     26,036  
Income taxes paid, net of refunds     25,764  
Supplemental non-cash investing and financing activities:        
Purchases of installation and service parts and property and equipment in accounts payable and accrued liabilities at period-end     4,617  
Non-guarantor Subsidiaries        
Cash Flows from Operating Activities:        
Net income (loss)     (5,254)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation and amortization     10,232  
Credit loss expense     267  
Deferred income taxes     (1,217)  
Income from equity investment      
Changes in operating assets and liabilities:        
Accounts receivable, net     331  
Unbilled receivables     85  
Inventory, net     (4,479)  
Prepaid expenses and other assets     146  
Deferred revenue     1,463  
Accounts payable and accrued liabilities     (3,077)  
Due to affiliates     3,497  
Other liabilities     35  
Net cash provided by operating activities     2,029  
Cash Flows from Investing Activities:        
Purchases of installation and service parts and property and equipment     (5,545)  
Net cash used in investing activities     (5,545)  
Cash Flows from Financing Activities:        
Effect of exchange rate changes on cash and cash equivalents     (430)  
Net (decrease) increase in cash, cash equivalents and restricted cash     (3,946)  
Cash, cash equivalents and restricted cash - beginning of period     35,443  
Cash, cash equivalents and restricted cash - end of period $ 31,497   31,497  
Supplemental cash flow information:        
Income taxes paid, net of refunds     263  
Eliminations        
Cash Flows from Operating Activities:        
Net income (loss)     (34,427)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Income from equity investment     $ 34,427