XML 81 R70.htm IDEA: XBRL DOCUMENT v3.22.1
Guarantor/Non-Guarantor Financial Information - Summary of Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash Flows from Operating Activities:    
Net income (loss) $ 10,040 $ (8,915)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 35,675 28,214
Amortization of deferred financing costs and discounts 1,306 1,593
Change in fair value of private placement warrants 3,734 2,067
Loss on extinguishment of debt 0 5,334
Credit loss expense 3,505 2,402
Deferred income taxes (18,771) 281
Stock-based compensation 4,446 2,908
Other 354 133
Changes in operating assets and liabilities:    
Accounts receivable, net (14,300) (26,672)
Unbilled receivables (10,265) (859)
Inventory, net (5,722) (691)
Prepaid expenses and other assets 8,235 429
Deferred revenue 46 (44)
Accounts payable and other current liabilities 477  
Other liabilities 13,441 459
Net cash provided by operating activities 31,247 9,013
Cash Flows from Investing Activities:    
Payment of contingent consideration (412) 0
Purchases of installation and service parts and property and equipment (11,478) (3,704)
Cash proceeds from the sale of assets 25  
Net cash used in investing activities (11,865) (3,648)
Cash Flows from Financing Activities:    
Borrowings of long-term debt 0 996,750
Repayment on the revolver (25,000) 0
Repayment of long-term debt (2,255) (865,642)
Payment of debt issuance costs (54) (5,732)
Payment of debt extinguishment costs 0 (604)
Proceeds from the exercise of stock options 93 0
Payment of employee tax withholding related to RSUs vesting (1,436) (857)
Net cash (used in) provided by financing activities (28,652) 123,915
Effect of exchange rate changes on cash and cash equivalents 2,231  
Net (decrease) increase in cash, cash equivalents and restricted cash (7,039) 129,532
Cash, cash equivalents and restricted cash - beginning of period 104,432 120,892
Cash, cash equivalents and restricted cash - end of period 97,393 250,424
Supplemental cash flow information:    
Interest paid 8,188 6,996
Income taxes paid, net of refunds 1,147 238
Supplemental non-cash investing and financing activities:    
Purchases of installation and service parts and property and equipment in accounts payable and accrued liabilities at period-end 4,057 $ 1,355
Verra Mobility Corporation (Ultimate Parent)    
Cash Flows from Operating Activities:    
Net income (loss) 10,040  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Income (Loss) From Equity Investments 10,040  
VM Consolidated Inc. (Guarantor Subsidiary)    
Cash Flows from Operating Activities:    
Net income (loss) 10,040  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 30,507  
Amortization of deferred financing costs and discounts 1,306  
Change in fair value of private placement warrants 3,734  
Credit loss expense 3,372  
Deferred income taxes (19,247)  
Stock-based compensation 4,446  
Other 354  
Income (Loss) From Equity Investments (1,312)  
Changes in operating assets and liabilities:    
Accounts receivable, net (12,054)  
Unbilled receivables (11,305)  
Inventory, net (2,559)  
Prepaid expenses and other assets 9,173  
Deferred revenue (1,470)  
Accounts payable and other current liabilities 2,670  
Due to affiliates (1,148)  
Other liabilities 13,329  
Net cash provided by operating activities 32,460  
Cash Flows from Investing Activities:    
Payment of contingent consideration (412)  
Purchases of installation and service parts and property and equipment (8,286)  
Cash proceeds from the sale of assets 25  
Net cash used in investing activities (8,673)  
Cash Flows from Financing Activities:    
Repayment on the revolver (25,000)  
Repayment of long-term debt (2,255)  
Payment of debt issuance costs (54)  
Proceeds from the exercise of stock options 93  
Payment of employee tax withholding related to RSUs vesting (1,436)  
Net cash (used in) provided by financing activities (28,652)  
Net (decrease) increase in cash, cash equivalents and restricted cash (4,865)  
Cash, cash equivalents and restricted cash - beginning of period 68,989  
Cash, cash equivalents and restricted cash - end of period 64,124  
Supplemental cash flow information:    
Interest paid 8,188  
Income taxes paid, net of refunds 1,124  
Supplemental non-cash investing and financing activities:    
Purchases of installation and service parts and property and equipment in accounts payable and accrued liabilities at period-end 4,057  
Non-guarantor Subsidiaries    
Cash Flows from Operating Activities:    
Net income (loss) (1,312)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 5,168  
Credit loss expense 133  
Deferred income taxes 476  
Changes in operating assets and liabilities:    
Accounts receivable, net (2,246)  
Unbilled receivables (1,040)  
Inventory, net (3,163)  
Prepaid expenses and other assets (938)  
Deferred revenue (1,516)  
Accounts payable and other current liabilities (3,147)  
Due to affiliates 1,148  
Other liabilities 112  
Net cash provided by operating activities (1,213)  
Cash Flows from Investing Activities:    
Purchases of installation and service parts and property and equipment (3,192)  
Net cash used in investing activities (3,192)  
Cash Flows from Financing Activities:    
Effect of exchange rate changes on cash and cash equivalents 2,231  
Net (decrease) increase in cash, cash equivalents and restricted cash (2,174)  
Cash, cash equivalents and restricted cash - beginning of period 35,443  
Cash, cash equivalents and restricted cash - end of period 33,269  
Supplemental cash flow information:    
Income taxes paid, net of refunds 23  
Eliminations    
Cash Flows from Operating Activities:    
Net income (loss) (8,728)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Income (Loss) From Equity Investments $ (8,728)