XML 60 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2019
Stockholders' Equity  
Schedule of Black-Scholes option pricing model to stock options granted

In applying the Black-Scholes option pricing model to stock options granted, the Company used the following approximate assumptions:

 

 

 

 

 

 

 

 

 

For the Year Ended

 

 

 

December 31, 

 

 

    

2019

    

2018

 

Expected term (years)

 

5.50 - 10.00

 

5.50 - 10.00

 

Risk free interest rate

 

1.42 - 2.53

%  

2.69 - 3.24

%

Expected volatility

 

134 - 139

%  

140  -141

%

Expected dividends

 

0.00

%  

0.00

%

 

Schedule of the stock option activity

A summary of the option activity during the year ended December 31, 2019 is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

    

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

Number of

 

Exercise

 

Life

 

Intrinsic

 

 

Options

 

Price

 

In Years

 

Value

Outstanding January 1, 2019

 

2,220,868

 

$

3.01

 

  

 

 

  

Granted

 

692,572

 

 

3.10

 

  

 

 

  

Exercised

 

(668,502)

 

 

1.42

 

  

 

 

  

Forfeited

 

(7,500)

 

 

4.73

 

  

 

 

  

Outstanding December 31, 2019

 

2,237,438

 

$

3.51

 

8.1

 

$

3,559,915

 

 

 

 

 

 

 

 

 

 

 

Exercisable December 31, 2019

 

1,183,637

 

$

3.33

 

7.3

 

$

2,222,680

 

Schedule of information related to stock options

The following table presents information related to stock options as of December 31, 2019:

 

 

 

 

 

 

 

 

Options Outstanding

 

Options Exercisable

 

 

 

 

Weighted

 

 

 

 

Outstanding

 

Average

 

Exercisable

Exercise

 

Number of

 

Remaining Life

 

Number of

Price

    

Options

    

In Years

    

Options

$
1.24

 

260,000

 

5.2

 

260,000

$
1.95

 

700,281

 

7.5

 

545,170

$
2.74

 

6,000

 

 —

 

 —

$
3.11

 

681,572

 

 —

 

 —

$
4.00

 

2,000

 

8.9

 

723

$
5.10

 

6,000

 

8.7

 

2,667

$
5.19

 

16,500

 

8.7

 

6,875

$
5.25

 

26,668

 

6.8

 

21,249

$
6.20

 

311,499

 

8.6

 

224,438

$
6.30

 

60,000

 

8.5

 

28,333

$
8.72

 

166,918

 

8.3

 

94,182

 

 

2,237,438

 

7.3

 

1,183,637