|
Maryland
|
| |
81-3840964
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification Number) |
|
|
425 Main Street, Caldwell, Ohio
|
| |
43724
|
|
|
(Address of principal executive offices)
|
| |
(Zip Code)
|
|
|
(Title of each class to be registered)
|
| |
(Name of each exchange on which each class is to be registered)
|
|
| | | | | |
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☐
|
| |
Smaller reporting company
☒
|
|
| (Do not check if a smaller reporting company) | | |||
|
Emerging growth company
☒
|
| |
| | | | | 1 | | | | |||
| | | | | 30 | | | | |||
| | | | | 30 | | | | |||
| | | | | 30 | | | | |||
| | | | | 30 | | | | |||
| | | | | 30 | | | | |||
| | | | | 31 | | | | |||
| | | | | 31 | | | | |||
| | | | | 31 | | | | |||
| | | | | 41 | | | | |||
| | | | | 41 | | | | |||
| | | | | 41 | | | | |||
| | | | | 41 | | | | |||
| | | | | 41 | | | | |||
| | | | | 42 | | | | |||
| | | | | 44 | | | | |||
| | | | | 47 | | | | |||
| | | | | 47 | | | | |||
| | | | | 48 | | | | |||
| | | | | 49 | | | | |||
| | | | | 49 | | | | | | |
| | | | | F-1 | | | |
| | |
At June 30,
|
| |||||||||||||||||||||
| | |
2017
|
| |
2016
|
| ||||||||||||||||||
| | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
One- to four-family residential(1)
|
| | | $ | 23,600 | | | | | | 73.9% | | | | | $ | 23,066 | | | | | | 70.1% | | |
Commercial real estate and multifamily
|
| | | | 1,683 | | | | | | 5.3 | | | | | | 1,641 | | | | | | 5.0 | | |
Home equity
|
| | | | 3,059 | | | | | | 9.6 | | | | | | 3,312 | | | | | | 10.1 | | |
Consumer
|
| | | | 3,611 | | | | | | 11.3 | | | | | | 4,863 | | | | | | 14.8 | | |
Total loans receivable
|
| | | | 31,953 | | | | | | 100.0% | | | | | | 32,882 | | | | | | 100.0% | | |
Allowance for loan losses
|
| | | | (253) | | | | | | | | | | | | (253) | | | | | | | | |
Total loans receivable, net
|
| | | $ | 31,700 | | | | | | | | | | | $ | 32,629 | | | | | | | | |
|
| | |
One- to four-
family residential |
| |
Commercial
real estate and multifamily |
| |
Home
Equity |
| |
Consumer
|
| |
Total
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Due During the Years Ending June 30, | | | | | | | |||||||||||||||||||||||||
2018
|
| | | $ | 42 | | | | | $ | — | | | | | $ | — | | | | | $ | 16 | | | | | $ | 58 | | |
2019
|
| | | | 64 | | | | | | — | | | | | | — | | | | | | 184 | | | | | | 248 | | |
2020
|
| | | | 74 | | | | | | — | | | | | | 17 | | | | | | 336 | | | | | | 427 | | |
2021 to 2022
|
| | | | 334 | | | | | | 13 | | | | | | 4 | | | | | | 2,066 | | | | | | 2,417 | | |
2023 to 2027
|
| | | | 3,293 | | | | | | 760 | | | | | | 102 | | | | | | — | | | | | | 4,155 | | |
2028 to 2032
|
| | | | 7,442 | | | | | | — | | | | | | 611 | | | | | | 702 | | | | | | 8,755 | | |
2033 and beyond
|
| | | | 12,351 | | | | | | 910 | | | | | | 2,325 | | | | | | 307 | | | | | | 15,893 | | |
Total
|
| | | $ | 23,600 | | | | | $ | 1,683 | | | | | $ | 3,059 | | | | | $ | 3,611 | | | | | $ | 31,953 | | |
|
| | |
Due After June 30, 2018
|
| |||||||||||||||
| | |
Fixed
|
| |
Adjustable
|
| |
Total
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
One- to four-family residential
|
| | | $ | 19,563 | | | | | $ | 3,995 | | | | | $ | 23,558 | | |
Commercial real estate and multifamily
|
| | | | 1,683 | | | | | | — | | | | | | 1,683 | | |
Home equity
|
| | | | — | | | | | | 3,059 | | | | | | 3,059 | | |
Consumer
|
| | | | 3,288 | | | | | | 307 | | | | | | 3,595 | | |
Total
|
| | | $ | 24,534 | | | | | $ | 7,361 | | | | | $ | 31,895 | | |
|
| | |
Years Ended June 30,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Total loans, at beginning of period
|
| | | $ | 32,882 | | | | | $ | 29,297 | | |
Loans originated: | | | | ||||||||||
One- to four-family residential
|
| | | | 4,917 | | | | | | 5,298 | | |
Commercial real estate and multifamily
|
| | | | — | | | | | | 382 | | |
Home equity
|
| | | | 150 | | | | | | 748 | | |
Consumer
|
| | | | 314 | | | | | | 363 | | |
Total loans originated
|
| | | | 5,381 | | | | | | 6,791 | | |
Loans purchased: | | | | ||||||||||
One- to four-family residential
|
| |
—
|
| | | | — | | | |||
Commercial real estate and multifamily
|
| |
—
|
| | | | 500 | | | |||
Home equity
|
| |
—
|
| | | | — | | | |||
Consumer
|
| |
—
|
| | | | 3,742 | | | |||
Total loans purchased
|
| |
—
|
| | | | 4,242 | | | |||
Loans sold: | | | | ||||||||||
One- to four-family residential
|
| | | | — | | | | | | — | | |
Commercial real estate and multifamily
|
| | | | — | | | | | | — | | |
Home equity
|
| | | | — | | | | | | — | | |
Consumer
|
| | | | — | | | | | | — | | |
Total loans sold
|
| | | | — | | | | | | — | | |
Other: | | | | ||||||||||
Principal repayments
|
| | | | (6,310) | | | | | | (7,448) | | |
Net loan activity
|
| | | | (929) | | | | | | 3,585 | | |
Total loans, at end of period
|
| | | $ | 31,953 | | | | | $ | 32,882 | | |
|
| | |
Loans Delinquent For
|
| |
Total
|
| ||||||||||||||||||||||||||||||
| | |
30 – 89 Days
|
| |
90 Days and Over
|
| ||||||||||||||||||||||||||||||
| | |
Number
|
| |
Amount
|
| |
Number
|
| |
Amount
|
| |
Number
|
| |
Amount
|
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
At June 30, 2017 | | | | | | | | ||||||||||||||||||||||||||||||
One- to four-family residential
|
| | | | 6 | | | | | $ | 127 | | | | | | 3 | | | | | $ | 65 | | | | | | 9 | | | | | $ | 192 | | |
Commercial real estate and multifamily
|
| | | | — | | | | | | — | | | | | | 1 | | | | | | 13 | | | | | | 1 | | | | | | 13 | | |
Home equity
|
| | | | 1 | | | | | | 11 | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 11 | | |
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 7 | | | | | $ | 138 | | | | | | 4 | | | | | $ | 78 | | | | | | 11 | | | | | $ | 216 | | |
At June 30, 2016 | | | | | | | | ||||||||||||||||||||||||||||||
One- to four-family residential
|
| | | | 4 | | | | | $ | 194 | | | | | | 1 | | | | | $ | 46 | | | | | | 5 | | | | | $ | 240 | | |
Commercial real estate and multifamily
|
| | | | 1 | | | | | | 15 | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 15 | | |
Home equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 5 | | | | | $ | 209 | | | | | | 1 | | | | | $ | 46 | | | | | | 6 | | | | | $ | 255 | | |
|
| | |
At June 30,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Classified assets: | | | | ||||||||||
Substandard loans(1)
|
| | | $ | 861 | | | | | $ | 881 | | |
Doubtful loans
|
| | | | — | | | | | | — | | |
Loss loans
|
| | | | — | | | | | | — | | |
Real estate owned and other repossessed assets
|
| | | | 17 | | | | | | 34 | | |
Total classified assets
|
| | | | 878 | | | | | | 915 | | |
Special Mention
|
| | | | — | | | | | | — | | |
Total criticized assets
|
| | | $ | 878 | | | | | $ | 915 | | |
| | |
At June 30,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(Dollars in thousands)
|
| |||||||||
Nonaccrual loans: | | | | ||||||||||
One- to four-family residential
|
| | | $ | 337 | | | | | $ | 310 | | |
Commercial real estate and multifamily
|
| | | | 13 | | | | | | — | | |
Home equity
|
| | | | 17 | | | | | | 14 | | |
Consumer
|
| | | | 2 | | | | | | — | | |
Total
|
| | | | 369 | | | | | | 324 | | |
Accruing loans 90 days or more past due: | | | | ||||||||||
One- to four-family residential
|
| | | | — | | | | | | — | | |
Commercial real estate and multifamily
|
| | | | — | | | | | | — | | |
Home equity
|
| | | | — | | | | | | — | | |
Consumer
|
| | | | — | | | | | | — | | |
Total loans 90 days or more past due
|
| | | | — | | | | | | — | | |
Total nonperforming loans
|
| | | | 369 | | | | | | 324 | | |
Foreclosed assets
|
| | | | 17 | | | | | | 34 | | |
Total nonperforming assets
|
| | | $ | 386 | | | | | $ | 358 | | |
Accruing troubled debt restructurings: | | | | ||||||||||
One- to four-family residential
|
| | | $ | 74 | | | | | $ | 78 | | |
Commercial real estate and multifamily
|
| | | | — | | | | | | — | | |
Home Equity
|
| | | | 11 | | | | | | — | | |
Consumer
|
| | | | — | | | | | | — | | |
Total
|
| | | $ | 85 | | | | | $ | 78 | | |
Ratios: | | | | ||||||||||
Total nonperforming loans to total loans
|
| | | | 1.15% | | | | | | 0.99% | | |
Total nonperforming assets to total assets
|
| | | | 0.69% | | | | | | 0.66% | | |
Total nonperforming loans and TDRs to total loans
|
| | | | 1.42% | | | | | | 1.22% | | |
Total nonperforming assets and TDRs to total assets
|
| | | | 0.85% | | | | | | 0.80% | | |
| | |
At or For the Years Ended June 30,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(Dollars in thousands)
|
| |||||||||
Balance at beginning of year
|
| | | $ | 253 | | | | | $ | 288 | | |
Charge-offs: | | | | ||||||||||
One- to four-family residential
|
| | | | — | | | | | | (13) | | |
Commercial real estate and multifamily
|
| | | | — | | | | | | — | | |
Home equity
|
| | | | — | | | | | | — | | |
Consumer
|
| | | | — | | | | | | (26) | | |
Total charge-offs
|
| | | | — | | | | | | (39) | | |
Recoveries: | | | | ||||||||||
One- to four-family residential
|
| | | | — | | | | | | 1 | | |
Commercial real estate and multifamily
|
| | | | — | | | | | | — | | |
Home equity
|
| | | | — | | | | | | — | | |
Consumer
|
| | | | — | | | | | | 3 | | |
Total recoveries
|
| | | | — | | | | | | 4 | | |
Net charge-offs
|
| | | | — | | | | | | (35) | | |
Provision for loan losses
|
| | | | — | | | | | | — | | |
Balance at end of year
|
| | | $ | 253 | | | | | $ | 253 | | |
Ratios: | | | | ||||||||||
Net charge-offs to average loans outstanding
|
| | | | 0.00% | | | | | | (0.11)% | | |
Allowance for loan losses to non-performing loans at end of year
|
| | | | 68.56% | | | | | | 78.09% | | |
Allowance for loan losses to total loans at end of year
|
| | | | 0.79% | | | | | | 0.77% | | |
| | |
At June 30,
|
| |||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| ||||||||||||||||||||||||||||||
| | |
Amount
|
| |
Percent of
Allowance to Total Allowance |
| |
Percent of
Loans in Category to Total Loans |
| |
Amount
|
| |
Percent of
Allowance to Total Allowance |
| |
Percent of
Loans in Category to Total Loans |
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
One- to four-family residential
|
| | | $ | 162 | | | | | | 64.0% | | | | | | 73.9% | | | | | $ | 161 | | | | | | 63.6% | | | | | | 70.1% | | |
Commercial real estate and multifamily
|
| | | | 8 | | | | | | 3.2 | | | | | | 5.2 | | | | | | 10 | | | | | | 4.0 | | | | | | 5.0 | | |
Home equity
|
| | | | 21 | | | | | | 8.3 | | | | | | 9.6 | | | | | | 22 | | | | | | 8.7 | | | | | | 10.1 | | |
Consumer
|
| | | | 20 | | | | | | 7.9 | | | | | | 11.3 | | | | | | 24 | | | | | | 9.5 | | | | | | 14.8 | | |
Total allocated allowance
|
| | | | 211 | | | | | | 83.4 | | | | | | 100.0 | | | | | | 217 | | | | | | 85.8 | | | | | | 100.0 | | |
Unallocated allowance
|
| | | | 42 | | | | | | 16.6 | | | | | | — | | | | | | 36 | | | | | | 14.2 | | | | | | — | | |
Total allowance for loan losses
|
| | | $ | 253 | | | | | | 100.0% | | | | | | 100.0% | | | | | $ | 253 | | | | | | 100.0% | | | | | | 100.0% | | |
|
| | |
At June 30,
|
| |||||||||||||||||||||
| | |
2017
|
| |
2016
|
| ||||||||||||||||||
| | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
U.S government and agency securities
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,500 | | | | | $ | 1,497 | | |
Mortgage-backed securities
|
| | | | 5,595 | | | | | | 5,613 | | | | | | 5,492 | | | | | | 5,573 | | |
Collateralized mortgage obligations
|
| | | | 307 | | | | | | 313 | | | | | | 515 | | | | | | 532 | | |
Municipal securities, taxable
|
| | | | 1,393 | | | | | | 1,393 | | | | | | 1,425 | | | | | | 1,438 | | |
Municipal securities, non-taxable
|
| | | | 1,466 | | | | | | 1,479 | | | | | | 2,032 | | | | | | 2,057 | | |
Total securities available for sale
|
| | | $ | 8,761 | | | | | $ | 8,798 | | | | | $ | 10,964 | | | | | $ | 11,097 | | |
| | |
For the Fiscal Years Ended June 30,
|
| |||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| ||||||||||||||||||||||||||||||
| | |
Average
Balance |
| |
Percent
|
| |
Weighted
Average Rate |
| |
Average
Balance |
| |
Percent
|
| |
Weighted
Average Rate |
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Deposit type: | | | | | | | | ||||||||||||||||||||||||||||||
Statement savings
|
| | | $ | 23,108 | | | | | | 56.4% | | | | | | 0.28% | | | | | $ | 24,416 | | | | | | 57.2% | | | | | | 0.28% | | |
Noninterest-bearing demand
|
| | | | 7,611 | | | | | | 18.6 | | | | | | — | | | | | | 7,406 | | | | | | 17.3 | | | | | | — | | |
Interest-bearing demand
|
| | | | 2,340 | | | | | | 5.7 | | | | | | 0.17 | | | | | | 2,590 | | | | | | 6.1 | | | | | | 0.19 | | |
Certificates of deposit
|
| | | | 7,917 | | | | | | 19.3 | | | | | | 0.72 | | | | | | 8,284 | | | | | | 19.4 | | | | | | 0.72 | | |
Total deposits
|
| | | $ | 40,976 | | | | | | 100.0% | | | | | | 0.37% | | | | | $ | 42,696 | | | | | | 100.0% | | | | | | 0.38% | | |
|
| | |
At
June 30, 2017 |
| |||
| | |
(In thousands)
|
| |||
Three months or less
|
| | | $ | — | | |
Over three months through six months
|
| | | | 500 | | |
Over six months through one year
|
| | | | 380 | | |
Over one year to three years
|
| | | | 543 | | |
Over three years
|
| | | | 1,350 | | |
Total
|
| | | $ | 2,773 | | |
|
| | |
At June 30,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Interest Rate: | | | | ||||||||||
Less than 1.00%
|
| | | $ | 5,383 | | | | | $ | 5,800 | | |
1.01% – 1.99%
|
| | | | 2,752 | | | | | | 2,117 | | |
2.00% – 2.99%
|
| | | | — | | | | | | — | | |
3.00% – 3.99%
|
| | | | — | | | | | | — | | |
Total
|
| | | $ | 8,135 | | | | | $ | 7,917 | | |
|
| | |
At June 30, 2017
|
| |||||||||||||||||||||||||||||||||
| | |
Period to Maturity
|
| |||||||||||||||||||||||||||||||||
| | |
Less Than
or Equal to One Year |
| |
Over One
Year to Two Years |
| |
Over Two
Years to Three Years |
| |
Over Three
Years |
| |
Total
|
| |
Percentage
of Total Certificate Accounts |
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Interest Rate: | | | | | | | | ||||||||||||||||||||||||||||||
Less than or equal to 1.00%
|
| | | $ | 4,173 | | | | | $ | 860 | | | | | $ | 350 | | | | | $ | — | | | | | $ | 5,383 | | | | | | 66.2% | | |
1.01% – 1.99%
|
| | | | 24 | | | | | | — | | | | | | 646 | | | | | | 2,082 | | | | | | 2,752 | | | | | | 33.8 | | |
Total
|
| | | $ | 4,197 | | | | | $ | 860 | | | | | $ | 996 | | | | | $ | 2,082 | | | | | $ | 8,135 | | | | | | 100.0% | | |
|
| | |
At or For the Years Ended
June 30, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(Dollars in thousands)
|
| |||||||||
FHLB: | | | | ||||||||||
Balance at end of year
|
| | | $ | 4,500 | | | | | $ | 7,250 | | |
Average balance during year
|
| | | $ | 5,572 | | | | | $ | 7,020 | | |
Maximum outstanding at any month end
|
| | | $ | 6,200 | | | | | $ | 7,750 | | |
Weighted average interest rate at end of year
|
| | | | 1.60% | | | | | | 1.06% | | |
Average interest rate during year
|
| | | | 1.56% | | | | | | 1.14% | | |
| | |
High
|
| |
Low
|
| ||||||
Quarter ended June 30, 2017
|
| | | $ | 14.21 | | | | | $ | 13.62 | | |
Quarter ended March 31, 2017
|
| | | | 15.25 | | | | | | 12.98 | | |
| | |
For the Fiscal Years Ended June 30,
|
| |||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| ||||||||||||||||||||||||||||||
| | |
Average
Outstanding Balance |
| |
Interest
|
| |
Yield/Rate
|
| |
Average
Outstanding Balance |
| |
Interest
|
| |
Yield/Rate
|
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Interest-earning assets: | | | | | | | | ||||||||||||||||||||||||||||||
Loans
|
| | | $ | 32,326 | | | | | $ | 1,400 | | | | | | 4.33% | | | | | $ | 31,272 | | | | | $ | 1,394 | | | | | | 4.46% | | |
Investment securities
|
| | | | 9,812 | | | | | | 198 | | | | | | 2.02 | | | | | | 13,674 | | | | | | 267 | | | | | | 1.95 | | |
Other interest-earning assets
|
| | | | 9,479 | | | | | | 138 | | | | | | 1.46 | | | | | | 8,672 | | | | | | 133 | | | | | | 1.53 | | |
Total interest-earning assets
|
| | | | 51,617 | | | | | | 1,736 | | | | | | 3.36 | | | | | | 53,618 | | | | | | 1,794 | | | | | | 3.35 | | |
Noninterest-earning assets
|
| | | | 3,427 | | | | | | | | | | | | | | | | | | 3,138 | | | | | | | | | | | | | | |
Allowance for loan losses
|
| | | | (253) | | | | | | | | | | | | | | | | | | (264) | | | | | ||||||||||
Total assets
|
| | | $ | 54,791 | | | | | | | | | | | | | | | | | $ | 56,492 | | | | | ||||||||||
Interest-bearing liabilities: | | | | | | | | ||||||||||||||||||||||||||||||
Interest-bearing demand
|
| | | $ | 2,340 | | | | | $ | 4 | | | | | | 0.17 | | | | | $ | 2,590 | | | | | | 5 | | | | | | 0.19 | | |
Savings accounts
|
| | | | 23,108 | | | | | | 64 | | | | | | 0.28 | | | | | | 24,416 | | | | | | 69 | | | | | | 0.28 | | |
Certificates of deposit
|
| | | | 7,917 | | | | | | 57 | | | | | | 0.72 | | | | | | 8,284 | | | | | | 60 | | | | | | 0.72 | | |
Total interest-bearing deposits
|
| | | | 33,365 | | | | | | 125 | | | | | | 0.37 | | | | | | 35,290 | | | | | | 134 | | | | | | 0.38 | | |
Borrowings
|
| | | | 5,572 | | | | | | 87 | | | | | | 1.56 | | | | | | 7,020 | | | | | | 80 | | | | | | 1.14 | | |
Total interest-bearing liabilities
|
| | | | 38,937 | | | | | | 212 | | | | | | 0.54 | | | | | | 42,310 | | | | | | 214 | | | | | | 0.51 | | |
Other noninterest-bearing liabilities
|
| | | | 7,997 | | | | | | | | | | | | | | | | | | 7,646 | | | | | ||||||||||
Total liabilities
|
| | | | 46,749 | | | | | | | | | | | | | | | | | | 49,956 | | | | | ||||||||||
Equity
|
| | | | 7,857 | | | | | | | | | | | | | | | | | | 6,536 | | | | | ||||||||||
Total liabilities and equity
|
| | | $ | 54,791 | | | | | | | | | | | | | | | | | $ | 56,492 | | | | | ||||||||||
Net interest income
|
| | | | | | | | | $ | 1,524 | | | | | | | | | | | | | | | | | $ | 1,580 | | | | |||||
Net interest rate spread(1)
|
| | | | | | | | | | | | | | | | 2.82% | | | | | | | | | | | | | | | | | | 2.84% | | |
Net interest-earning assets(2)
|
| | | $ | 12,680 | | | | | | | | | | | | | | | | | $ | 11,308 | | | | | ||||||||||
Net interest margin(3)
|
| | | | | | | | | | | | | | | | 2.95% | | | | | | | | | | | | | | | | | | 2.95% | | |
Average of interest-earning assets to interest-bearing liabilities
|
| | | | 132.57% | | | | | | | | | | | | | | | | | | 126.73% | | | | | ||||||||||
|
| | |
Fiscal Years Ended June 30,
2017 vs. 2016 |
| |||||||||||||||
| | |
Increase (Decrease) Due to
|
| |
Total
Increase (Decrease) |
| ||||||||||||
| | |
Volume
|
| |
Rate
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||
Interest-earning assets: | | | | | |||||||||||||||
Loans
|
| | | $ | 46 | | | | | $ | (40) | | | | | $ | 6 | | |
Investment securities
|
| | | | (78) | | | | | | 9 | | | | | | (69) | | |
Other interest-earning assets
|
| | | | 11 | | | | | | (6) | | | | | | 5 | | |
Total interest-earning assets
|
| | | | (21) | | | | | | (37) | | | | | | (58) | | |
Interest-bearing liabilities: | | | | | |||||||||||||||
Interest-bearing demand
|
| | | | (1) | | | | | | — | | | | | | (1) | | |
Savings accounts
|
| | | | (4) | | | | | | (1) | | | | | | (5) | | |
Certificates of deposit
|
| | | | (3) | | | | | | — | | | | | | (3) | | |
Total deposits
|
| | | | (8) | | | | | | (1) | | | | | | (9) | | |
Borrowings
|
| | | | (18) | | | | | | 25 | | | | | | 7 | | |
Total interest-bearing liabilities
|
| | | | (26) | | | | | | 24 | | | | | | (2) | | |
Change in net interest income
|
| | | $ | 5 | | | | | $ | (61) | | | | | $ | (56) | | |
|
| | | | | | | | |
Estimated Increase
(Decrease) in NPV |
| |
NPV as a Percentage of
Present Value of Assets(3) |
| ||||||||||||||||||
Change in
Interest Rates (basis points)(1) |
| |
Estimated
NPV(2) |
| |
Amount
|
| |
Percent
|
| |
NPV
Ratio(4) |
| |
Increase
(Decrease) (basis points) |
| |||||||||||||||
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||||
+300
|
| | | $ | 9,146 | | | | | $ | (1,676) | | | | | | (15.49)% | | | | | | 17.45% | | | | | | (159) | | |
+200
|
| | | | 9,785 | | | | | | (1,037) | | | | | | (9.58)% | | | | | | 18.15% | | | | | | (89) | | |
+100
|
| | | | 10,368 | | | | | | (454) | | | | | | (4.20)% | | | | | | 18.71% | | | | | | (33) | | |
—
|
| | | | 10,822 | | | | | | — | | | | | | —% | | | | | | 19.04% | | | | | | — | | |
-100
|
| | | | 11,065 | | | | | | 243 | | | | | | 2.25% | | | | | | 19.04% | | | | | | — | | |
Name
|
| |
Age
|
| |
Position
|
|
Alvin B. Parmiter | | |
47
|
| | President and Chief Executive Officer | |
Name(1)
|
| |
Position(s) Held With
Community Savings |
| |
Age
|
| |
Director
Since |
| |
Current Term
Expires |
|
Michael Schott | | | Chairman of the Board | | | 65 | | | 1999 | | | 2019 | |
Brian Shanahan | | | Director | | | 57 | | | 2008 | | | 2018 | |
Dominic Crock | | | Director | | | 41 | | | 2012 | | | 2017 | |
Scott Wright | | | Director | | | 54 | | | 2013 | | | 2018 | |
Alvin B. Parmiter | | | President, Chief Executive Officer and Director | | | 47 | | | 1998 | | | 2017 | |
Name and principal position
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
All Other
Compensation ($)(1) |
| |
Total
($) |
| |||||||||||||||
Alvin B. Parmiter
President and Chief Executive Officer |
| | | | 2017 | | | | | | 120,788 | | | | | | 16,166 | | | | | | 7,936 | | | | | | 144,890 | | |
| | | 2016 | | | | | | 120,260 | | | | | | 15,700 | | | | | | 7,100 | | | | | | 143,060 | | |
Name
|
| |
Fees earned
or paid in cash ($) |
| |
Total
($) |
| ||||||
Dominic Crock
|
| | | | 9,400 | | | | | | 9,400 | | |
David Miller(1)
|
| | | | 7,000 | | | | | | 7,000 | | |
Michael Schott
|
| | | | 9,400 | | | | | | 9,400 | | |
Brian Shanahan
|
| | | | 9,400 | | | | | | 9,400 | | |
Scott Wright
|
| | | | 9,400 | | | | | | 9,400 | | |
Name and Address of Beneficial Owners
|
| |
Amount of Shares
Owned and Nature of Beneficial Ownership |
| |
Percent of Shares
of Common Stock Outstanding |
| ||||||
Five Percent Stockholders: | | | | ||||||||||
Community Savings
Employee Stock Ownership Plan 425 Main Street Caldwell, Ohio 43724 |
| | | | 32,688 | | | | | | 7.4% | | |
Directors, Nominees and Executive Officers: | | | | ||||||||||
Alvin B. Parmiter
|
| | | | 5,179 | | | | | | 1.2 | | |
Scott B. Wright
|
| | | | 5,000 | | | | | | 1.1 | | |
Brian M. Shanahan
|
| | | | 5,000 | | | | | | 1.1 | | |
Michael S. Schott
|
| | | | 12,000 | | | | | | 2.7 | | |
Dominic Crock
|
| | | | 5,025 | | | | | | 1.1 | | |
Sherman Crum
|
| | | | 125 | | | | | | * | | |
All Directors, Nominees and Executive Officers as a Group (7 persons)
|
| | | | 32,329 | | | | | | 7.3% | | |
| | | | | F-2 | | | |
| Financial Statements | | | |||||
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| | | | | F-8 | | |
| | |
June 30,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Assets | | | | ||||||||||
Cash and due from banks
|
| | | $ | 2,647 | | | | | $ | 1,969 | | |
Interest-earning demand deposits in other financial institutions
|
| | | | 6,052 | | | | | | 1,215 | | |
Cash and cash equivalents
|
| | | | 8,699 | | | | | | 3,184 | | |
Interest-earning time deposits in other financial institutions
|
| | | | 4,580 | | | | | | 5,567 | | |
Investment securities available-for-sale, at fair value
|
| | | | 8,798 | | | | | | 11,097 | | |
Other investment securities
|
| | | | 940 | | | | | | 940 | | |
Loans
|
| | | | 31,953 | | | | | | 32,882 | | |
Less: allowance for loan losses
|
| | | | (253) | | | | | | (253) | | |
Loans, net
|
| | | | 31,700 | | | | | | 32,629 | | |
Premises and equipment, net
|
| | | | 458 | | | | | | 452 | | |
Foreclosed assets, net
|
| | | | 17 | | | | | | 34 | | |
Accrued interest receivable
|
| | | | 152 | | | | | | 185 | | |
Other assets
|
| | | | 265 | | | | | | 191 | | |
Total assets
|
| | | $ | 55,609 | | | | | $ | 54,279 | | |
Liabilities and Shareholders’ Equity | | | | ||||||||||
Liabilities
|
| | | ||||||||||
Deposits
|
| | | ||||||||||
Demand
|
| | | $ | 9,907 | | | | | $ | 9,058 | | |
Savings and money market
|
| | | | 23,477 | | | | | | 23,127 | | |
Time
|
| | | | 8,135 | | | | | | 7,917 | | |
Total deposits
|
| | | | 41,519 | | | | | | 40,102 | | |
Federal Home Loan Bank advances
|
| | | | 4,500 | | | | | | 7,250 | | |
Payments by borrowers for taxes and insurance
|
| | | | 88 | | | | | | 82 | | |
Other liabilities
|
| | | | 109 | | | | | | 190 | | |
Total liabilities
|
| | | | 46,216 | | | | | | 47,624 | | |
Shareholders’ Equity
|
| | | ||||||||||
Preferred stock – par value $0.01 per share, 5,000,000 shares authorized, none issued
|
| | | | — | | | | | | — | | |
Common stock – par value $0.01 per share, 50,000,000 shares authorized, 441,290
shares issued and outstanding at June 30, 2017 |
| | | | 4 | | | | | | — | | |
Additional paid in capital
|
| | | | 3,258 | | | | | | — | | |
Unearned employee stock ownership plan (ESOP) shares
|
| | | | (327) | | | | | | — | | |
Retained earnings
|
| | | | 6,433 | | | | | | 6,567 | | |
Accumulated other comprehensive income
|
| | | | 25 | | | | | | 88 | | |
Total shareholders’ equity
|
| | | | 9,393 | | | | | | 6,655 | | |
Total liabilities and shareholders’ equity
|
| | | $ | 55,609 | | | | | $ | 54,279 | | |
|
| | |
Years Ended June 30,
|
|||||||||
| | |
2017
|
| |
2016
|
||||||
Interest Income | | | | |||||||||
Loans, including fees
|
| | | $ | 1,400 | | | | | $ | 1,394 | |
Taxable securities
|
| | | | 147 | | | | | | 183 | |
Tax exempt securities
|
| | | | 51 | | | | | | 84 | |
Interest-earning deposits
|
| | | | 138 | | | | | | 133 | |
Total interest income
|
| | | | 1,736 | | | | | | 1,794 | |
Interest Expense | | | | |||||||||
Deposits
|
| | | | 125 | | | | | | 134 | |
Federal Home Loan Bank advances
|
| | | | 87 | | | | | | 80 | |
Total interest expense
|
| | | | 212 | | | | | | 214 | |
Net Interest Income
|
| | | | 1,524 | | | | | | 1,580 | |
Provision for Loan Losses
|
| | | | — | | | | | | — | |
Net Interest Income After Provision for Loan Losses
|
| | | | 1,524 | | | | | | 1,580 | |
Noninterest Income | | | | |||||||||
Service charges and fees
|
| | | | 250 | | | | | | 278 | |
Gain on sale of foreclosed assets, net
|
| | | | 29 | | | | | | 1 | |
Gain on sale of branch offices
|
| | | | — | | | | | | 810 | |
Other income
|
| | | | 15 | | | | | | 9 | |
Total noninterest income
|
| | | | 294 | | | | | | 1,098 | |
Noninterest Expense | | | | |||||||||
Salaries, employee benefits, and directors fees
|
| | | | 842 | | | | | | 784 | |
Occupancy and equipment
|
| | | | 101 | | | | | | 117 | |
Data processing
|
| | | | 325 | | | | | | 315 | |
Correspondent bank service charges
|
| | | | 232 | | | | | | 185 | |
Franchise taxes
|
| | | | 47 | | | | | | 50 | |
FDIC insurance premiums
|
| | | | 15 | | | | | | 47 | |
Professional services
|
| | | | 191 | | | | | | 172 | |
Advertising
|
| | | | 13 | | | | | | 9 | |
Office supplies
|
| | | | 76 | | | | | | 73 | |
Impairment loss on foreclosed assets
|
| | | | 2 | | | | | | 26 | |
Other expense
|
| | | | 196 | | | | | | 199 | |
Total noninterest expense
|
| | | | 2,040 | | | | | | 1,977 | |
Income (Loss) Before Federal Income Tax (Benefit)
|
| | | | (222) | | | | | | 701 | |
Federal Income Tax Expense (Benefit)
|
| | | | (88) | | | | | | 22 | |
Net Income (Loss)
|
| | | $ | (134) | | | | | $ | 679 | |
|
| | |
Years Ended June 30,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Net income (loss):
|
| | | $ | (134) | | | | | $ | 679 | | |
Other comprehensive income (loss): | | | | ||||||||||
Unrealized holding gains (losses) on securities available-for-sale
|
| | | | (96) | | | | | | 300 | | |
Tax effect
|
| | | | 33 | | | | | | (102) | | |
Total other comprehensive income (loss)
|
| | | | (63) | | | | | | 198 | | |
Comprehensive income (loss)
|
| | | $ | (197) | | | | | $ | 877 | | |
|
| | |
Preferred
Stock |
| |
Common
Stock |
| |
Additional
Paid in Capital |
| |
Unearned
ESOP Shares |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
|
| |||||||||||||||||||||
Balance at July 1, 2015
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 5,888 | | | | | $ | (110) | | | | | $ | 5,778 | | |
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 679 | | | | | | — | | | | | | 679 | | |
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 198 | | | | | | 198 | | |
Balance at June 30, 2016
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,567 | | | | | | 88 | | | | | | 6,655 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (134) | | | | | | — | | | | | | (134) | | |
Proceeds from issuance of common stock
|
| | | | — | | | | | | 4 | | | | | | 3,258 | | | | | | (327) | | | | | | — | | | | | | — | | | | | | 2,935 | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (63) | | | | | | (63) | | |
Balance at June 30, 2017
|
| | | $ | — | | | | | $ | 4 | | | | | $ | 3,258 | | | | | $ | (327) | | | | | $ | 6,433 | | | | | $ | 25 | | | | | $ | 9,393 | | |
|
| | |
Years Ended June 30,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Cash Flows from Operating Activities | | | | ||||||||||
Net income (loss)
|
| | | $ | (134) | | | | | $ | 679 | | |
Adjustments to reconcile net income (loss) to net cash from operating activities:
|
| | | ||||||||||
Depreciation and amortization
|
| | | | 66 | | | | | | 64 | | |
Deferred income tax expense
|
| | | | (88) | | | | | | 22 | | |
Amortization of premiums and discounts, net
|
| | | | 204 | | | | | | 233 | | |
Gain on sale of foreclosed assets
|
| | | | (29) | | | | | | (1) | | |
Impairment loss on foreclosed assets
|
| | | | 2 | | | | | | 26 | | |
Gain on sale of branch offices
|
| | | | — | | | | | | (810) | | |
Net changes in:
|
| | | ||||||||||
Accrued interest receivable
|
| | | | 33 | | | | | | 36 | | |
Other assets
|
| | | | (20) | | | | | | 6 | | |
Other liabilities
|
| | | | (14) | | | | | | (119) | | |
Net cash provided by operating activities
|
| | | | 20 | | | | | | 136 | | |
Cash Flows from Investing Activities | | | | ||||||||||
Net change in interest-earning time deposits
|
| | | | 987 | | | | | | 234 | | |
Purchases of available-for-sale securities
|
| | | | (1,799) | | | | | | (656) | | |
Proceeds from maturities of available-for-sale securities
|
| | | | 2,346 | | | | | | 5,438 | | |
Proceeds from sale of available-for-sale securities
|
| | | | — | | | | | | 500 | | |
Principal repayments of available-for-sale mortgage-backed securities
|
| | | | 1,509 | | | | | | — | | |
Purchase of loans
|
| | | | — | | | | | | (3,742) | | |
Net change in loans
|
| | | | 872 | | | | | | 49 | | |
Purchase of premises and equipment
|
| | | | (72) | | | | | | (36) | | |
Proceeds from sale of foreclosed assets
|
| | | | 44 | | | | | | 41 | | |
Cash paid in sale of branch offices
|
| | | | — | | | | | | (12,568) | | |
Net cash provided by (used in) investing activities
|
| | | | 3,887 | | | | | | (10,740) | | |
Cash Flows from Financing Activities | | | | ||||||||||
Net change in deposits
|
| | | | 1,417 | | | | | | (2,637) | | |
Proceeds from Federal Home Loan Bank advances
|
| | | | 1,700 | | | | | | 12,750 | | |
Repayment of Federal Home Loan Bank advances
|
| | | | (4,450) | | | | | | (6,500) | | |
Payments by borrowers for taxes and insurance
|
| | | | 6 | | | | | | 27 | | |
Proceeds from sale of common stock
|
| | | | 2,935 | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 1,608 | | | | | | 3,640 | | |
Net Change in Cash and Cash Equivalents
|
| | | | 5,515 | | | | | | (6,964) | | |
Beginning Cash and Cash Equivalents
|
| | | | 3,184 | | | | | | 10,148 | | |
Ending Cash and Cash Equivalents
|
| | | $ | 8,699 | | | | | $ | 3,184 | | |
Supplemental Disclosure of Cash Flow Information | | | | ||||||||||
Cash paid during the year for:
|
| | | ||||||||||
Interest on deposits and borrowings
|
| | | $ | 212 | | | | | $ | 214 | | |
Supplemental Disclosure of Noncash Investing Activities | | | | ||||||||||
Transfers from loans to foreclosed assets
|
| | | $ | — | | | | | $ | 29 | | |
Loan originated upon sale of foreclosed assets
|
| | | $ | — | | | | | $ | 3 | | |
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Available-for-sale Securities: | | | | | | ||||||||||||||||||||
June 30, 2017
|
| | | | | ||||||||||||||||||||
Mortgage-backed securities of U.S. government sponsored entities – residential
|
| | | $ | 5,595 | | | | | $ | 44 | | | | | $ | (26) | | | | | $ | 5,613 | | |
Collateralized mortgage obligations of government sponsored entities – residential
|
| | | | 307 | | | | | | 6 | | | | | | — | | | | | | 313 | | |
State and political subdivisions
|
| | | | | ||||||||||||||||||||
Taxable
|
| | | | 1,393 | | | | | | 8 | | | | | | (8) | | | | | | 1,393 | | |
Nontaxable
|
| | | | 1,466 | | | | | | 16 | | | | | | (3) | | | | | | 1,479 | | |
| | | | $ | 8,761 | | | | | $ | 74 | | | | | $ | (37) | | | | | $ | 8,798 | | |
June 30, 2016 | | | | | | ||||||||||||||||||||
U.S. Government agency bonds
|
| | | $ | 1,500 | | | | | $ | — | | | | | $ | (3) | | | | | $ | 1,497 | | |
Mortgage-backed securities of U.S. government sponsored
entities – residential |
| | | | 5,492 | | | | | | 81 | | | | | | — | | | | | | 5,573 | | |
Collateralized mortgage obligations of government sponsored entities – residential
|
| | | | 515 | | | | | | 17 | | | | | | — | | | | | | 532 | | |
State and political subdivisions
|
| | | | | ||||||||||||||||||||
Taxable
|
| | | | 1,425 | | | | | | 20 | | | | | | (7) | | | | | | 1,438 | | |
Nontaxable
|
| | | | 2,032 | | | | | | 25 | | | | | | — | | | | | | 2,057 | | |
| | | | $ | 10,964 | | | | | $ | 143 | | | | | $ | (10) | | | | | $ | 11,097 | | |
|
| | |
Amortized
Cost |
| |
Fair
Value |
| ||||||
| | |
(In thousands)
|
| |||||||||
Within one year
|
| | | $ | — | | | | | $ | — | | |
One to five years
|
| | | | 1,128 | | | | | | 1,135 | | |
Five to ten years
|
| | | | 292 | | | | | | 293 | | |
Beyond ten years
|
| | | | 1,439 | | | | | | 1,444 | | |
| | | | | 2,859 | | | | | | 2,872 | | |
Mortgage-backed securities of U.S. government sponsored entities – residential
|
| | | | 5,595 | | | | | | 5,613 | | |
Collateralized mortgage obligations of government sponsored entities – residential
|
| | | | 307 | | | | | | 313 | | |
Totals
|
| | | $ | 8,761 | | | | | $ | 8,798 | | |
|
| | |
Less than 12 Months
|
| |
12 Months or Longer
|
| |
Total
|
| |||||||||||||||||||||||||||
Description of Securities
|
| |
Fair
Value |
| |
Unrealized
Losses |
| |
Fair
Value |
| |
Unrealized
Losses |
| |
Fair
Value |
| |
Unrealized
Losses |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
June 30, 2017 | | | | | | | | ||||||||||||||||||||||||||||||
Available-for-sale Securities: | | | | | | | | ||||||||||||||||||||||||||||||
Mortgage-backed securities of U.S. government sponsored entities – residential
|
| | | $ | 2,161 | | | | | $ | (26) | | | | | $ | — | | | | | $ | — | | | | | $ | 2,161 | | | | | $ | (26) | | |
State and political subdivisions | | | | | | | | ||||||||||||||||||||||||||||||
Taxable
|
| | | | 256 | | | | | | (1) | | | | | | 258 | | | | | | (7) | | | | | | 514 | | | | | | (8) | | |
Nontaxable
|
| | | | 383 | | | | | | (3) | | | | | | — | | | | | | — | | | | | | 383 | | | | | | (3) | | |
| | | | $ | 2,800 | | | | | $ | (30) | | | | | $ | 258 | | | | | $ | (7) | | | | | $ | 3,058 | | | | | $ | (37) | | |
June 30, 2016 | | | | | | | | ||||||||||||||||||||||||||||||
Available-for-sale Securities: | | | | | | | | ||||||||||||||||||||||||||||||
U.S. Government agency bonds
|
| | | $ | — | | | | | $ | — | | | | | $ | 997 | | | | | $ | (3) | | | | | $ | 997 | | | | | $ | (3) | | |
State and political subdivisions | | | | | | | | ||||||||||||||||||||||||||||||
Taxable
|
| | | | — | | | | | | — | | | | | | 263 | | | | | | (7) | | | | | | 263 | | | | | | (7) | | |
| | | | $ | — | | | | | $ | — | | | | | $ | 1,260 | | | | | $ | (10) | | | | | $ | 1,260 | | | | | $ | (10) | | |
|
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Real estate | | | | ||||||||||
1 – 4 family residential
|
| | | $ | 23,600 | | | | | $ | 23,066 | | |
Home equity lines of credit
|
| | | | 3,059 | | | | | | 3,312 | | |
Commercial and multi-family
|
| | | | 1,683 | | | | | | 1,641 | | |
Consumer and other
|
| | | | 3,611 | | | | | | 4,863 | | |
Total loans
|
| | | | 31,953 | | | | | | 32,882 | | |
Allowance for loan losses
|
| | | | (253) | | | | | | (253) | | |
Net loans
|
| | | $ | 31,700 | | | | | $ | 32,629 | | |
|
| | |
June 30, 2017
|
| |||||||||||||||||||||||||||||||||
| | |
Real Estate
|
| | | | ||||||||||||||||||||||||||||||
| | |
1 – 4 Family
Residential |
| |
Home Equity
Lines of Credit |
| |
Commercial and
Multi-Family |
| |
Consumer
and Other |
| |
Unallocated
|
| |
Total
|
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
Allowance for loan losses: | | | | | | | | ||||||||||||||||||||||||||||||
Balance, July 1, 2016
|
| | | $ | 161 | | | | | $ | 22 | | | | | $ | 10 | | | | | $ | 24 | | | | | $ | 36 | | | | | $ | 253 | | |
Provision for loan losses
|
| | | | 1 | | | | | | (1) | | | | | | (2) | | | | | | (4) | | | | | | 6 | | | | | | — | | |
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance, June 30, 2017
|
| | | $ | 162 | | | | | $ | 21 | | | | | $ | 8 | | | | | $ | 20 | | | | | $ | 42 | | | | | $ | 253 | | |
Allowance for loan losses: | | | | | | | | ||||||||||||||||||||||||||||||
Ending balance, individually evaluated for impairment
|
| | | $ | 9 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 9 | | |
Ending balance, collectively evaluated for impairment
|
| | | $ | 153 | | | | | $ | 21 | | | | | $ | 8 | | | | | $ | 20 | | | | | $ | 42 | | | | | $ | 244 | | |
Loans: | | | | | | | | ||||||||||||||||||||||||||||||
Ending balance
|
| | | $ | 23,600 | | | | | $ | 3,059 | | | | | $ | 1,683 | | | | | $ | 3,611 | | | | | | | | | | | $ | 31,953 | | |
Ending balance; individually evaluated for impairment
|
| | | $ | 411 | | | | | $ | 17 | | | | | $ | 13 | | | | | $ | 2 | | | | | | | | | | | $ | 443 | | |
Ending balance; collectively evaluated for impairment
|
| | | $ | 23,189 | | | | | $ | 3,042 | | | | | $ | 1,670 | | | | | $ | 3,609 | | | | | | | | | | | $ | 31,510 | | |
|
| | |
June 30, 2016
|
| |||||||||||||||||||||||||||||||||
| | |
Real Estate
|
| | | | ||||||||||||||||||||||||||||||
| | |
1 – 4 Family
Residential |
| |
Home Equity
Lines of Credit |
| |
Commercial and
Multi-Family |
| |
Consumer
and Other |
| |
Unallocated
|
| |
Total
|
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
Allowance for loan losses: | | | | | | | | ||||||||||||||||||||||||||||||
Balance, July 1, 2015
|
| | | $ | 154 | | | | | $ | 21 | | | | | $ | 3 | | | | | $ | 8 | | | | | $ | 102 | | | | | $ | 288 | | |
Provision for loan losses
|
| | | | 19 | | | | | | 1 | | | | | | 7 | | | | | | 39 | | | | | | (66) | | | | | | — | | |
Charge-offs
|
| | | | (13) | | | | | | — | | | | | | — | | | | | | (26) | | | | | | — | | | | | | (39) | | |
Recoveries
|
| | | | 1 | | | | | | — | | | | | | — | | | | | | 3 | | | | | | — | | | | | | 4 | | |
Balance, June 30, 2016
|
| | | $ | 161 | | | | | $ | 22 | | | | | $ | 10 | | | | | $ | 24 | | | | | $ | 36 | | | | | $ | 253 | | |
Allowance for loan losses: | | | | | | | | ||||||||||||||||||||||||||||||
Ending balance, individually evaluated for impairment
|
| | | $ | 10 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 10 | | |
Ending balance, collectively evaluated for impairment
|
| | | $ | 151 | | | | | $ | 22 | | | | | $ | 10 | | | | | $ | 24 | | | | | $ | 36 | | | | | $ | 243 | | |
Loans: | | | | | | | | ||||||||||||||||||||||||||||||
Ending balance
|
| | | $ | 23,066 | | | | | $ | 3,312 | | | | | $ | 1,641 | | | | | $ | 4,863 | | | | | | | | | | | $ | 32,882 | | |
Ending balance; individually evaluated for impairment
|
| | | $ | 406 | | | | | $ | 14 | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | 420 | | |
Ending balance; collectively evaluated for impairment
|
| | | $ | 22,660 | | | | | $ | 3,298 | | | | | $ | 1,641 | | | | | $ | 4,863 | | | | | | | | | | | $ | 32,462 | | |
|
| | |
Real Estate
|
| | | |||||||||||||||||||||||||
| | |
1 – 4 Family
Residential |
| |
Home Equity
Lines of Credit |
| |
Commercial and
Multi-Family |
| |
Consumer
and Other |
| |
Total
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
June 30, 2017 | | | | | | | |||||||||||||||||||||||||
Pass
|
| | | $ | 22,824 | | | | | $ | 2,989 | | | | | $ | 1,670 | | | | | $ | 3,609 | | | | | $ | 31,092 | | |
Special mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Substandard
|
| | | | 776 | | | | | | 70 | | | | | | 13 | | | | | | 2 | | | | | | 861 | | |
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 23,600 | | | | | $ | 3,059 | | | | | $ | 1,683 | | | | | $ | 3,611 | | | | | $ | 31,953 | | |
June 30, 2016 | | | | | | | |||||||||||||||||||||||||
Pass
|
| | | $ | 22,259 | | | | | $ | 3,238 | | | | | $ | 1,641 | | | | | $ | 4,863 | | | | | $ | 32,001 | | |
Special mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Substandard
|
| | | | 807 | | | | | | 74 | | | | | | — | | | | | | — | | | | | | 881 | | |
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 23,066 | | | | | $ | 3,312 | | | | | $ | 1,641 | | | | | $ | 4,863 | | | | | $ | 32,882 | | |
|
| | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
Greater
Than 90 Days |
| |
Total
Past Due |
| |
Current
|
| |
Total Loans
Receivable |
| |
Total Loans >
90 Days & Accruing |
| |||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
June 30, 2017 | | | | | | | | | |||||||||||||||||||||||||||||||||||
Real estate | | | | | | | | | |||||||||||||||||||||||||||||||||||
1 – 4 family residential
|
| | | | — | | | | | $ | 127 | | | | | $ | 65 | | | | | $ | 192 | | | | | $ | 23,408 | | | | | $ | 23,600 | | | | | $ | — | | |
Home equity lines of credit
|
| | | | — | | | | | | 11 | | | | | | — | | | | | | 11 | | | | | | 3,048 | | | | | | 3,059 | | | | | | — | | |
Commercial and multi-family
|
| | | | — | | | | | | — | | | | | | 13 | | | | | | 13 | | | | | | 1,670 | | | | | | 1,683 | | | | | | — | | |
Consumer and other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,611 | | | | | | 3,611 | | | | | | — | | |
Total
|
| | | $ | — | | | | | $ | 138 | | | | | $ | 78 | | | | | $ | 216 | | | | | $ | 31,737 | | | | | $ | 31,953 | | | | | $ | — | | |
June 30, 2016 | | | | | | | | | |||||||||||||||||||||||||||||||||||
Real estate | | | | | | | | | |||||||||||||||||||||||||||||||||||
1 – 4 family residential
|
| | | $ | 97 | | | | | $ | 97 | | | | | $ | 46 | | | | | $ | 240 | | | | | $ | 22,826 | | | | | $ | 23,066 | | | | | $ | — | | |
Home equity lines of credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,312 | | | | | | 3,312 | | | | | | — | | |
Commercial and multi-family
|
| | | | 15 | | | | | | — | | | | | | — | | | | | | 15 | | | | | | 1,626 | | | | | | 1,641 | | | | | | — | | |
Consumer and other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,863 | | | | | | 4,863 | | | | | | — | | |
Total
|
| | | $ | 112 | | | | | $ | 97 | | | | | $ | 46 | | | | | $ | 255 | | | | | $ | 32,627 | | | | | $ | 32,882 | | | | | $ | — | | |
|
| | |
Recorded
Investment |
| |
Unpaid
Principal Balance |
| |
Allowance
for Loan Losses Allocated |
| |
Average
Recorded Investment |
| |
Interest
Income Recognized |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
June 30, 2017 | | | | | | | |||||||||||||||||||||||||
Loans with no related allowance recorded: | | | | | | | |||||||||||||||||||||||||
Real estate | | | | | | | |||||||||||||||||||||||||
1 – 4 family residential
|
| | | $ | 319 | | | | | $ | 319 | | | | | $ | — | | | | | $ | 313 | | | | | $ | 1 | | |
Home equity lines of credit
|
| | | | 17 | | | | | | 17 | | | | | | — | | | | | | 19 | | | | | | — | | |
Commercial and multi-family
|
| | | | 13 | | | | | | 13 | | | | | | — | | | | | | 3 | | | | | | — | | |
Consumer and other
|
| | | | 2 | | | | | | 2 | | | | | | — | | | | | | — | | | | | | — | | |
Loans with an allowance recorded: | | | | | | | |||||||||||||||||||||||||
Real estate | | | | | | | |||||||||||||||||||||||||
1 – 4 family residential
|
| | | | 92 | | | | | | 94 | | | | | | 9 | | | | | | 96 | | | | | | 4 | | |
Home equity lines of credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial and multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer and other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Totals
|
| | | $ | 443 | | | | | $ | 445 | | | | | $ | 9 | | | | | $ | 431 | | | | | $ | 5 | | |
June 30, 2016 | | | | | | | |||||||||||||||||||||||||
Loans with no related allowance recorded: | | | | | | | |||||||||||||||||||||||||
Real estate | | | | | | | |||||||||||||||||||||||||
1 – 4 family residential
|
| | | $ | 306 | | | | | $ | 306 | | | | | $ | — | | | | | $ | 312 | | | | | $ | 12 | | |
Home equity lines of credit
|
| | | | 14 | | | | | | 14 | | | | | | — | | | | | | 16 | | | | | | 1 | | |
Commercial and multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer and other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Loans with an allowance recorded: | | | | | | | |||||||||||||||||||||||||
Real estate | | | | | | | |||||||||||||||||||||||||
1 – 4 family residential
|
| | | | 100 | | | | | | 102 | | | | | | 10 | | | | | | 102 | | | | | | — | | |
Home equity lines of credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial and multi-family
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Consumer and other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Totals
|
| | | $ | 420 | | | | | $ | 422 | | | | | $ | 10 | | | | | $ | 430 | | | | | $ | 13 | | |
|
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Real estate | | | | ||||||||||
1 – 4 family residential
|
| | | $ | 337 | | | | | $ | 310 | | |
Home equity lines of credit
|
| | | | 17 | | | | | | 14 | | |
Commercial and multi-family
|
| | | | 13 | | | | | | — | | |
Consumer and other
|
| | | | 2 | | | | | | — | | |
Total nonaccrual
|
| | | $ | 369 | | | | | $ | 324 | | |
|
| | |
June 30,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Land
|
| | | $ | 62 | | | | | $ | 62 | | |
Buildings and improvements
|
| | | | 905 | | | | | | 860 | | |
Furniture and equipment
|
| | | | 336 | | | | | | 389 | | |
| | | | | 1,303 | | | | | | 1,311 | | |
Less accumulated depreciation
|
| | | | 845 | | | | | | 859 | | |
Net premises and equipment
|
| | | $ | 458 | | | | | $ | 452 | | |
|
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Beginning balance
|
| | | $ | 34 | | | | | $ | 74 | | |
Loans transferred to foreclosed assets
|
| | | | — | | | | | | 29 | | |
Direct writedowns
|
| | | | (2) | | | | | | (26) | | |
Basis of foreclosed assets sold
|
| | | | (15) | | | | | | (43) | | |
Ending balance
|
| | | $ | 17 | | | | | $ | 34 | | |
Expenses related to foreclosed assets for the years ended June 30, 2017 and 2016 include:
|
| | | ||||||||||
Net gain on sales
|
| | | $ | 29 | | | | | $ | 1 | | |
Provision for unrealized losses
|
| | | | (2) | | | | | | (26) | | |
Operating expenses, net of rental income
|
| | | | (12) | | | | | | (21) | | |
Expense from foreclosed assets, net
|
| | | $ | 15 | | | | | $ | (46) | | |
|
| | |
June 30, 2017
|
| |||
| | |
(In thousands)
|
| |||
One year or less
|
| | | $ | 4,197 | | |
Over one year to two years
|
| | | | 860 | | |
Over two years to three years
|
| | | | 996 | | |
Over three years to four years
|
| | | | 1,028 | | |
Over four years to five years
|
| | | | 1,054 | | |
Thereafter
|
| | | | — | | |
| | | | $ | 8,135 | | |
|
| | |
For the years ended
June 30, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Interest-bearing demand
|
| | | $ | 4 | | | | | $ | 5 | | |
Savings and money market
|
| | | | 64 | | | | | | 69 | | |
Time
|
| | | | 57 | | | | | | 60 | | |
| | | | $ | 125 | | | | | $ | 134 | | |
|
| | | | | |
June 30,
|
| |||||||||
Interest rate
|
| |
Stated Maturities
|
| |
2017
|
| |
2016
|
| ||||||
| | | | | |
(In thousands)
|
| |||||||||
0.45% – 1.20%
|
| | One year or less | | | | $ | 3,500 | | | | | $ | 2,750 | | |
0.57% – 4.12%
|
| | Over one year to two years | | | | | 1,000 | | | | | | 3,500 | | |
4.12%
|
| | Over two years to three years | | | | | — | | | | | | 1,000 | | |
| | | | | | | $ | 4,500 | | | | | $ | 7,250 | | |
|
| | |
June 30, 2017
|
| |||
| | |
(In thousands)
|
| |||
Payments due in years ending June 30, | | | |||||
2018
|
| | | $ | 3,500 | | |
2019
|
| | | | 1,000 | | |
| | | | $ | 4,500 | | |
|
| | |
Years Ended June 30,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Federal – current
|
| | | $ | — | | | | | $ | — | | |
Federal – deferred
|
| | | | (88) | | | | | | 207 | | |
Change in valuation allowance
|
| | | | — | | | | | | (185) | | |
Total
|
| | | $ | (88) | | | | | $ | 22 | | |
|
| | |
Years Ended June 30,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Computed at statutory rate (34%)
|
| | | $ | (75) | | | | | $ | 238 | | |
Increase (decrease) resulting from: | | | | ||||||||||
Tax exempt interest
|
| | | | (17) | | | | | | (29) | | |
Nondeductible expenses
|
| | | | 2 | | | | | | 2 | | |
Other
|
| | | | 2 | | | | | | (4) | | |
Deferred tax asset valuation allowance
|
| | | | — | | | | | | (185) | | |
Total income tax expense (benefit)
|
| | | $ | (88) | | | | | $ | 22 | | |
Effective tax rate
|
| | | | (39.6)% | | | | | | 3.2% | | |
|
| | |
June 30,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Deferred tax assets | | | | ||||||||||
Allowance for loan losses
|
| | | $ | 86 | | | | | $ | 86 | | |
Charitable contributions carryforward
|
| | | | 6 | | | | | | 4 | | |
Net operating loss carry forward
|
| | | | 268 | | | | | | 189 | | |
Total deferred tax assets
|
| | | | 360 | | | | | | 279 | | |
Deferred tax liabilities | | | | ||||||||||
Federal Home Loan Bank stock dividends
|
| | | | (209) | | | | | | (209) | | |
Book/tax depreciation differences
|
| | | | (26) | | | | | | (30) | | |
Cash versus accrual basis of accounting
|
| | | | (59) | | | | | | (62) | | |
Unrealized gains on available-for-sale securities
|
| | | | (12) | | | | | | (45) | | |
Total deferred tax liabilities
|
| | | | (306) | | | | | | (346) | | |
Net deferred tax assets (liabilities) before valuation allowance
|
| | | | 54 | | | | | | (67) | | |
Valuation allowance | | | | ||||||||||
Beginning balance
|
| | | | — | | | | | | (185) | | |
(Increase) decrease
|
| | | | — | | | | | | 185 | | |
Ending balance
|
| | | | — | | | | | | — | | |
Net deferred tax assets (liabilities)
|
| | | $ | 54 | | | | | $ | (67) | | |
|
| | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well Capitalized
Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
As of June 30, 2017 | | | | | | | | ||||||||||||||||||||||||||||||
Total Capital
|
| | | | | | | ||||||||||||||||||||||||||||||
(to Risk-Weighted Assets)
|
| | | | | | | ||||||||||||||||||||||||||||||
Company
|
| | | $ | 9,621 | | | | | | 39.1% | | | | | $ | 1,970 | | | | | | 8.0% | | | | | | N/A | | | | | | N/A | | |
Bank
|
| | | $ | 8,560 | | | | | | 34.8% | | | | | $ | 1,970 | | | | | | 8.0% | | | | | $ | 2,463 | | | | | | 10.0% | | |
Tier I Capital
|
| | | | | | | ||||||||||||||||||||||||||||||
(to Risk-Weighted Assets)
|
| | | | | | | ||||||||||||||||||||||||||||||
Company
|
| | | $ | 9,368 | | | | | | 38.0% | | | | | $ | 1,478 | | | | | | 6.0% | | | | | | N/A | | | | | | N/A | | |
Bank
|
| | | $ | 8,307 | | | | | | 33.7% | | | | | $ | 1,478 | | | | | | 6.0% | | | | | $ | 1,970 | | | | | | 8.0% | | |
Common Equity Tier I Capital
|
| | | | | | | ||||||||||||||||||||||||||||||
(to Risk-Weighted Assets)
|
| | | | | | | ||||||||||||||||||||||||||||||
Company
|
| | | $ | 9,368 | | | | | | 38.0% | | | | | $ | 1,108 | | | | | | 4.5% | | | | | | N/A | | | | | | N/A | | |
Bank
|
| | | $ | 8,307 | | | | | | 33.7% | | | | | $ | 1,108 | | | | | | 4.5% | | | | | $ | 1,601 | | | | | | 6.5% | | |
Leverage Capital
|
| | | | | | | ||||||||||||||||||||||||||||||
(to Adjusted Average Total Assets)
|
| | | | | | | ||||||||||||||||||||||||||||||
Company
|
| | | $ | 9,368 | | | | | | 16.9% | | | | | $ | 2,211 | | | | | | 4.0% | | | | | | N/A | | | | | | N/A | | |
Bank
|
| | | $ | 8,307 | | | | | | 15.0% | | | | | $ | 2,211 | | | | | | 4.0% | | | | | $ | 2,764 | | | | | | 5.0% | | |
As of June 30, 2016 | | | | | | | | ||||||||||||||||||||||||||||||
Total Capital
|
| | | | | | | ||||||||||||||||||||||||||||||
(to Risk-Weighted Assets)
|
| | | | | | | ||||||||||||||||||||||||||||||
Bank
|
| | | $ | 6,820 | | | | | | 27.7% | | | | | $ | 1,969 | | | | | | 8.0% | | | | | $ | 2,462 | | | | | | 10.0% | | |
Tier I Capital
|
| | | | | | | ||||||||||||||||||||||||||||||
(to Risk-Weighted Assets)
|
| | | | | | | ||||||||||||||||||||||||||||||
Bank
|
| | | $ | 6,567 | | | | | | 26.7% | | | | | $ | 1,477 | | | | | | 6.0% | | | | | $ | 1,969 | | | | | | 8.0% | | |
Common Equity Tier I Capital
|
| | | | | | | ||||||||||||||||||||||||||||||
(to Risk-Weighted Assets)
|
| | | | | | | ||||||||||||||||||||||||||||||
Bank
|
| | | $ | 6,567 | | | | | | 26.7% | | | | | $ | 1,108 | | | | | | 4.5% | | | | | $ | 1,600 | | | | | | 6.5% | | |
Leverage Capital
|
| | | | | | | ||||||||||||||||||||||||||||||
(to Adjusted Average Total Assets)
|
| | | | | | | ||||||||||||||||||||||||||||||
Bank
|
| | | $ | 6,567 | | | | | | 11.9% | | | | | $ | 2,205 | | | | | | 4.0% | | | | | $ | 2,756 | | | | | | 5.0% | | |
| | | | | | | | |
Fair Value Measurement Using
|
| |||||||||||||||
| | |
Fair Value
|
| |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
June 30, 2017 | | | | | | ||||||||||||||||||||
Available-for-sale securities:
|
| | | | | ||||||||||||||||||||
Mortgage-backed securities of U.S. government sponsored entities – residential
|
| | | $ | 5,613 | | | | | $ | — | | | | | $ | 5,613 | | | | | $ | — | | |
Collateralized mortgage obligations of government sponsored entities – residential
|
| | | | 313 | | | | | | — | | | | | | 313 | | | | | | — | | |
State and political subdivisions
|
| | | | | ||||||||||||||||||||
Taxable
|
| | | | 1,393 | | | | | | — | | | | | | 1,393 | | | | | | — | | |
Nontaxable
|
| | | | 1,479 | | | | | | — | | | | | | 1,479 | | | | | | — | | |
| | | | $ | 8,798 | | | | | $ | — | | | | | $ | 8,798 | | | | | $ | — | | |
June 30, 2016 | | | | | | ||||||||||||||||||||
Available-for-sale securities:
|
| | | | | ||||||||||||||||||||
U. S. Government agency bonds
|
| | | $ | 1,497 | | | | | $ | — | | | | | $ | 1,497 | | | | | $ | — | | |
Mortgage-backed securities of U.S. government sponsored entities – residential
|
| | | | 5,573 | | | | | | — | | | | | | 5,573 | | | | | | — | | |
Collateralized mortgage obligations of government sponsored entities – residential
|
| | | | 532 | | | | | | — | | | | | | 532 | | | | | | — | | |
State and political subdivisions
|
| | | | | ||||||||||||||||||||
Taxable
|
| | | | 1,438 | | | | | | — | | | | | | 1,438 | | | | | | — | | |
Nontaxable
|
| | | | 2,057 | | | | | | — | | | | | | 2,057 | | | | | | — | | |
| | | | $ | 11,097 | | | | | $ | — | | | | | $ | 11,097 | | | | | $ | — | | |
|
| | | | | | | | |
Fair Value Measurement Using
|
| |||||||||||||||
| | |
Fair Value
|
| |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
June 30, 2017 | | | | | | ||||||||||||||||||||
Impaired loans
|
| | | | | ||||||||||||||||||||
Real estate
|
| | | | | ||||||||||||||||||||
1 – 4 family residential
|
| | | $ | 83 | | | | | $ | — | | | | | $ | — | | | | | $ | 83 | | |
Foreclosed assets
|
| | | | | ||||||||||||||||||||
Residential real estate
|
| | | $ | 17 | | | | | $ | — | | | | | $ | — | | | | | $ | 17 | | |
June 30, 2016 | | | | | | ||||||||||||||||||||
Impaired loans
|
| | | | | ||||||||||||||||||||
Real estate
|
| | | | | ||||||||||||||||||||
1 – 4 family residential
|
| | | $ | 90 | | | | | $ | — | | | | | $ | — | | | | | $ | 90 | | |
| | | |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range
(Weighted Average) |
|
| | | |
(In thousands)
|
| | | | ||||||
| June 30, 2017 | | | | | | ||||||||
| Impaired loans (collateral dependent) – residential real estate |
| |
$83
|
| |
Sales comparison
approach |
| |
Adjustment for differences
between the comparable real estate sales |
| |
10%
|
|
| Foreclosed assets – residential real estate |
| |
$17
|
| |
Sales comparison
approach |
| |
Adjustment for differences
between the comparable real estate sales |
| |
10%
|
|
| June 30, 2016 | | | | | | ||||||||
| Impaired loans (collateral dependent) – residential real estate |
| |
$90
|
| |
Sales comparison
approach |
| |
Adjustment for differences
between the comparable real estate sales |
| |
10%
|
|
| | |
Fair Value Measurement Using
|
| |||||||||||||||||||||||||||
| | |
Carrying
Amount |
| |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
June 30, 2017 | | | | | | | |||||||||||||||||||||||||
Financial assets
|
| | | | | | |||||||||||||||||||||||||
Cash and cash equivalents
|
| | | $ | 8,699 | | | | | $ | 8,699 | | | | | $ | — | | | | | $ | — | | | | | $ | 8,699 | | |
Interest-earning time deposits
|
| | | | 4,580 | | | | | | 4,580 | | | | | | — | | | | | | — | | | | | | 4,580 | | |
Other investment securities
|
| | | | 940 | | | | | | — | | | | | | — | | | | | | 940 | | | | | | 940 | | |
Loans, net
|
| | | | 31,700 | | | | | | — | | | | | | — | | | | | | 32,869 | | | | | | 32,869 | | |
Accrued interest receivable
|
| | | | 152 | | | | | | — | | | | | | 152 | | | | | | — | | | | | | 152 | | |
Financial liabilities
|
| | | | | | |||||||||||||||||||||||||
Deposits
|
| | | | 41,519 | | | | | | 33,384 | | | | | | 8,014 | | | | | | — | | | | | | 41,398 | | |
Federal Home Loan Bank advances
|
| | | | 4,500 | | | | | | — | | | | | | 4,536 | | | | | | — | | | | | | 4,536 | | |
Payments by borrowers for taxes and insurance
|
| | | | 88 | | | | | | — | | | | | | 88 | | | | | | — | | | | | | 88 | | |
June 30, 2016 | | | | | | | |||||||||||||||||||||||||
Financial assets
|
| | | | | | |||||||||||||||||||||||||
Cash and cash equivalents
|
| | | $ | 3,184 | | | | | $ | 3,184 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,184 | | |
Interest-earning time deposits
|
| | | | 5,567 | | | | | | 5,567 | | | | | | — | | | | | | — | | | | | | 5,567 | | |
Other investment securities
|
| | | | 940 | | | | | | — | | | | | | — | | | | | | 940 | | | | | | 940 | | |
Loans, net
|
| | | | 32,629 | | | | | | — | | | | | | — | | | | | | 34,368 | | | | | | 34,368 | | |
Accrued interest receivable
|
| | | | 185 | | | | | | — | | | | | | 185 | | | | | | — | | | | | | 185 | | |
Financial liabilities
|
| | | | | | |||||||||||||||||||||||||
Deposits
|
| | | | 40,102 | | | | | | 32,185 | | | | | | 7,932 | | | | | | — | | | | | | 40,117 | | |
Federal Home Loan Bank advances
|
| | | | 7,250 | | | | | | — | | | | | | 7,316 | | | | | | — | | | | | | 7,316 | | |
Payments by borrowers for taxes and insurance
|
| | | | 82 | | | | | | — | | | | | | 82 | | | | | | — | | | | | | 82 | | |
| | |
Year Ended June 30,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Beginning balance
|
| | | $ | 88 | | | | | $ | (110) | | |
Other comprehensive income (loss) before tax effect
|
| | | | (96) | | | | | | 300 | | |
Tax effect
|
| | | | 33 | | | | | | (102) | | |
Net current period other comprehensive income (loss)
|
| | | | (63) | | | | | | 198 | | |
Ending balance
|
| | | $ | 25 | | | | | $ | 88 | | |
|
| | |
June 30, 2017
|
| |||
Assets | | | |||||
Cash and due from banks (all from subsidiary)
|
| | | $ | 735 | | |
Investment in subsidiary (equity basis)
|
| | | | 8,331 | | |
Loan to subsidiary receivable
|
| | | | 327 | | |
Total assets
|
| | | $ | 9,393 | | |
Liabilities and shareholders’ equity | | | |||||
Total liabilities
|
| | | $ | — | | |
Total shareholders’ equity
|
| | | | 9,393 | | |
Total liabilities and shareholders’ equity
|
| | | $ | 9,393 | | |
|
| | |
For Period
January 10 to June 30, 2017 |
| |||
Total income
|
| | | $ | — | | |
Total expenses
|
| | | $ | — | | |
Income before income tax expense and equity in undistributed earnings of subsidiary
|
| | | | — | | |
Income tax expense
|
| | | | — | | |
Income before equity in undistributed earnings of subsidiary
|
| | | | — | | |
Equity in undistributed earnings (loss) of subsidiary
|
| | | | (134) | | |
Net income (loss)
|
| | | $ | (134) | | |
|
| | |
For Period
January 10 to June 30, 2017 |
| |||
Cash flows from operating activities | | | |||||
Net income (loss)
|
| | | $ | (134) | | |
Adjustments to reconcile net income (loss) to net cash from operating activities
|
| | |||||
Equity in undistributed (earnings) loss of subsidiary
|
| | | | 134 | | |
(Increase) decrease in loan to subsidiary receivable
|
| | | | (327) | | |
Net cash flows used in operating activities
|
| | | | (327) | | |
Cash flows from investing activities | | | |||||
Investment in subsidiary
|
| | | | (2,200) | | |
Net cash used in investing activities
|
| | | | (2,200) | | |
Cash flows from financing activities | | | |||||
Proceeds from sale of common stock
|
| | | | 2,935 | | |
Proceeds from sale of common stock – ESOP
|
| | | | 327 | | |
Net cash flows provided by financing activities
|
| | | | 3,262 | | |
Net increase in cash and cash equivalents
|
| | | | 735 | | |
Cash and cash equivalents at beginning of period
|
| | | | — | | |
Cash and cash equivalents at end of period
|
| | | $ | 735 | | |
|
| | | | Community Savings Bancorp, Inc. | | |||
| Date: September 28, 2017 | | | By: | | |
/s/ Alvin B. Parmiter
Alvin B. Parmiter
President and Chief Executive Officer (Duly Authorized Representative) |
|
Signatures
|
| |
Title
|
| |
Date
|
|
/s/ Alvin B. Parmiter
Alvin B. Parmiter
|
| | President, Chief Executive Officer and Director (Principal Executive Officer) | | |
September 28, 2017
|
|
/s/ Sherman Crum
Sherman Crum
|
| | Controller (Principal Financial and Accounting Officer) | | |
September 28, 2017
|
|
/s/ Michael Schott
Michael Schott
|
| | Chairman of the Board | | |
September 28, 2017
|
|
/s/ Brian Shanahan
Brian Shanahan
|
| | Director | | |
September 28, 2017
|
|
/s/ Dominic Crock
Dominic Crock
|
| | Director | | |
September 28, 2017
|
|
/s/ Scott Wright
Scott Wright
|
| | Director | | |
September 28, 2017
|
|
| 3.1 | | | Articles of Incorporation of Community Savings Bancorp, Inc.* | |
| 3.2 | | | Bylaws of Community Savings Bancorp, Inc.* | |
| 4 | | | Form of Common Stock Certificate of Community Savings Bancorp, Inc.* | |
| 10.1 | | | Employment Agreement of Alvin B. Parmiter* | |
| 10.2 | | | Salary Continuation Agreement for Alvin B. Parmiter* | |
| 21 | | | Subsidiaries | |
| 31.1 | | | Certification required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 31.2 | | | Certification required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 32.1 | | | Certification of Chief Executive Officer and Controller and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 101 | | | INS XBRL Instance | |
| 101 | | | SCH XBRL Taxonomy Extension Schema | |
| 101 | | | CAL XBRL Taxonomy Extension Calculation | |
| 101 | | | DEF XBRL Taxonomy Extension Definition | |
| 101 | | | LAB XBRL Taxonomy Extension Label | |
| 101 | | | PRE XBRL Taxonomy Extension Presentation | |
Subsidiary
|
| |
Ownership
|
| |
State of Incorporation
|
|
Community Savings | | |
100%
|
| |
Federal
|
|
Subsidiary
|
| |
Ownership
|
| |
State of Incorporation
|
|
Community Financial Services, LLC | | |
100%
|
| |
Ohio
|
|
|
September 28, 2017
Date
|
| | | | |
/s/ Alvin B. Parmiter
Alvin B. Parmiter
President and Chief Executive Officer |
|
|
September 28, 2017
Date
|
| | | | |
/s/ Sherman Crum
Sherman Crum
Controller and Principal Financial Officer |
|
|
September 28, 2017
Date
|
| | | | |
/s/ Alvin B. Parmiter
Alvin B. Parmiter
President and Chief Executive Officer |
|
|
September 28, 2017
Date
|
| | | | |
/s/ Sherman Crum
Sherman Crum
Controller and Principal Financial Officer |
|
F\6C2>EM.FDZ0Z)X+W!X7WIV%O&_+,D[/E
MMMM[Y<.3%KCK^&([NVU.L==/PZ1$Q'3JB;_7$TJ7]V60J7J#UB@'- @A
M,0]?3>IVVG2L](ZS,SI_9K_>Z<\:_4/X]Y%N\\7PY-MQ^&-9UM'U-(UUZ>G\
M&D+<_L&QR!+376!\@W38%2D.&D1-NR!P/KB.OA>C]D:7,*53#Y,(Y&IUKZB/
MOGIQFZWKY"'>\A>U?ZHB>U\/G_U*<=QV>,VRXW=Y.$B^E_Y[8LEN&X[.D&IM;MER=2:H&\2@]&01MJCR$PXPABA<>((V0VI"@%A*)_
MX:$+80UK.LSK/66\?$?%]UXYQ
NO5POX7Y3SOC//[7?\
M?:>W':(RUCIW89F/K1,]=-::]=.DZ:O>X4/F/U\XH^R,:=TA\[;@#4IM'Z%)
MZCM)O:Q&DA-TG-")+)X>J=/U_79*L@>P[^LDW>A9,S6VLZ3II_-^D&2OC?O-
MX=CII;BYI$3&L6G%D[>NNFFNFOV:O*)27FG8-)=_HH/THU[9:5YR5'WO95
MI*2E*6"R*I*^7&/;8Y)'08"_^[S-Q;2D DP!?FE"&>7](3"_G+5,5IO.L_@T
MU_;^S[W&/!>V.Y\9]TJ[/R#',\-M,T9]9B:TM6ENZOXYUB->V(^/6=-$(_0'
MJ-?V%U5:%V&_=31QT=3&"NVTT.ON-E=1Q0I;HJF.^ @^A6I3 $J4A_76E*@S
M0=[!].\MQ:+6GMZQ$Z/!^Z?D,>7^=;_E=M6T[*F2,./KK%:XZQ&FNFENLS;6
M-/ZOL0Q!LK]?K"/?Q\_KH6M?K_[$.\6[_P#+,-?X=QNMO?7!:._28TF-8TF-
M)^+O(W*I'#7YGE,3>7*.R6/K2G%D?F=6<@=&Q:0((R5"18G$ \@8/C>M_0(.
MQ!%L.]_3O>MUBND]T=+,S8;J_'9/S>UF^/>Q_FBT1$3\XC3^^7^CQP#:4KZP
M\_Z8G]Y-I#N_6G ) R3=.H3@3)I"A3R&30H;B
FJ3G&'JC;U>U=<7+MTS1TGE
M-V30UN06$+)(:4O=*^E;I7\A11DMO>-I@N2UC=G!02@&C/.$F3Z-+&5LKZ!Z
M,GCRSI,6GII/\9AZCPGWGY[8\?O/'>
8NX/5G+IO*H$J<7?ZUC=^.B
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MW':%_0%2E=&+H"$7ZWP\]-(S54>7FL,YIS<,C+"J@+TV2\DO8VH0UC @Z_7 BG_XUOD?
M_P"O&N0/_3X0G_TJ8&ZE'H]P6EHUOZ9/ZXH8OGITE2F#H+H_R(P"K91+T8M@
M4QS4M J$S@=B3-?1LD1H1?7O0?\ S;>M;#:M3]6
]4W1'^A7>9?XPF54UU7S7