XML 58 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combination - Preliminary allocation of consideration (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Business Acquisition [Line Items]  
Cash $ 14,469
Accounts receivable, net 3,951
Prepaid expense and other current assets 1,227
Fixed assets 887
Loan receivable - related party 175
Right of use assets 2,512
Other assets 2,243
Intangible assets 128,597
Goodwill 318,833
Accounts payable and accrued expenses (4,084)
Contract liabilities (6,929)
Lease liability - short term (662)
Deferred tax liability (28,871)
Other current liabilities (1,261)
Capital lease obligations - current portion (139)
Contract and other long-term liabilities (1,762)
Capital lease obligation, less current portion (262)
Long term debt (525)
Lease liability - long term (1,903)
Contingent consideration - pre-existing (2,027)
Total Consideration 424,469
Bonfire [Member]  
Business Acquisition [Line Items]  
Cash 4,641
Accounts receivable, net 323
Prepaid expense and other current assets 607
Fixed assets 118
Right of use assets 1,315
Other assets 369
Intangible assets 22,870
Goodwill 81,665
Accounts payable and accrued expenses (1,085)
Contract liabilities (1,221)
Lease liability - short term (366)
Deferred tax liability (6,800)
Contract and other long-term liabilities (60)
Lease liability - long term (1,002)
Total Consideration 101,374
CityBase holders [Member]  
Business Acquisition [Line Items]  
Cash 2,191
Accounts receivable, net 1,018
Prepaid expense and other current assets 170
Fixed assets 500
Loan receivable - related party 175
Other assets 783
Intangible assets 45,914
Goodwill 106,357
Accounts payable and accrued expenses (1,192)
Contract liabilities (816)
Deferred tax liability (6,153)
Capital lease obligations - current portion (139)
Contract and other long-term liabilities (1,646)
Capital lease obligation, less current portion (262)
Total Consideration 146,900
eCivis [Member]  
Business Acquisition [Line Items]  
Cash 136
Accounts receivable, net 720
Prepaid expense and other current assets 340
Fixed assets 56
Right of use assets 901
Other assets 30
Intangible assets 11,926
Goodwill 48,387
Accounts payable and accrued expenses (586)
Contract liabilities (1,635)
Deferred tax liability (3,337)
Other current liabilities (3)
Contract and other long-term liabilities (56)
Lease liability - long term (901)
Contingent consideration - pre-existing (790)
Total Consideration 55,188
Open Counter [Member]  
Business Acquisition [Line Items]  
Cash 107
Accounts receivable, net 46
Fixed assets 29
Intangible assets 10,332
Goodwill 21,956
Accounts payable and accrued expenses (124)
Contract liabilities (483)
Deferred tax liability (2,434)
Other current liabilities (491)
Long term debt (525)
Total Consideration 28,413
Questica [Member]  
Business Acquisition [Line Items]  
Cash 6,762
Accounts receivable, net 1,257
Prepaid expense and other current assets 77
Fixed assets 182
Right of use assets 296
Other assets 1,061
Intangible assets 33,329
Goodwill 57,971
Accounts payable and accrued expenses (909)
Contract liabilities (2,774)
Lease liability - short term (296)
Deferred tax liability (10,147)
Other current liabilities (767)
Contingent consideration - pre-existing (1,237)
Total Consideration 84,805
Sherpa [Member]  
Business Acquisition [Line Items]  
Cash 632
Accounts receivable, net 587
Prepaid expense and other current assets 33
Fixed assets 2
Intangible assets 4,226
Goodwill 2,497
Accounts payable and accrued expenses (188)
Total Consideration $ 7,789