XML 79 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combination - Preliminary allocation of consideration (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Feb. 18, 2019
Business Acquisition [Line Items]    
Cash $ 14,469  
Accounts receivable, net 3,951  
Prepaid expense and other current assets 1,227  
Fixed assets 887  
Loan receivable - related party 175  
Right of use assets 2,512  
Other assets 2,243  
Intangible assets 128,597 $ 133,026
Goodwill 318,833  
Accounts payable and accrued expenses (4,084)  
Contract liabilities (6,929)  
Lease liability - short term (662)  
Deferred tax liability (28,871) (39,908)
Other current liabilities (1,261)  
Capital lease obligations - current portion (139)  
Contract and other long-term liabilities (1,762)  
Capital lease obligation, less current portion (262)  
Long term debt (525)  
Lease liability - long term (1,903)  
Contingent consideration - pre-existing (2,027)  
Total Consideration 424,469  
Bonfire [Member]    
Business Acquisition [Line Items]    
Cash 4,641  
Accounts receivable, net 323  
Prepaid expense and other current assets 607  
Fixed assets 118  
Loan receivable - related party 0  
Right of use assets 1,315  
Other assets 369  
Intangible assets 22,870 22,668
Goodwill 81,665  
Accounts payable and accrued expenses (1,085)  
Contract liabilities (1,221)  
Lease liability - short term (366)  
Deferred tax liability (6,800) (6,800)
Other current liabilities 0  
Capital lease obligations - current portion 0  
Contract and other long-term liabilities (60)  
Capital lease obligation, less current portion 0  
Long term debt 0  
Lease liability - long term (1,002)  
Contingent consideration - pre-existing 0  
Total Consideration 101,374  
CityBase holders [Member]    
Business Acquisition [Line Items]    
Cash 2,191  
Accounts receivable, net 1,018  
Prepaid expense and other current assets 170  
Fixed assets 500  
Loan receivable - related party 175  
Right of use assets 0  
Other assets 783  
Intangible assets 45,914 48,155
Goodwill 106,357  
Accounts payable and accrued expenses (1,192)  
Contract liabilities (816)  
Lease liability - short term 0  
Deferred tax liability (6,153) (14,447)
Other current liabilities 0  
Capital lease obligations - current portion (139)  
Contract and other long-term liabilities (1,646)  
Capital lease obligation, less current portion (262)  
Long term debt 0  
Lease liability - long term 0  
Contingent consideration - pre-existing 0  
Total Consideration 146,900  
eCivis [Member]    
Business Acquisition [Line Items]    
Cash 136  
Accounts receivable, net 720  
Prepaid expense and other current assets 340  
Fixed assets 56  
Loan receivable - related party 0  
Right of use assets 901  
Other assets 30  
Intangible assets 11,926 12,997
Goodwill 48,387  
Accounts payable and accrued expenses (586)  
Contract liabilities (1,635)  
Lease liability - short term 0  
Deferred tax liability (3,337) (3,899)
Other current liabilities (3)  
Capital lease obligations - current portion 0  
Contract and other long-term liabilities (56)  
Capital lease obligation, less current portion 0  
Long term debt 0  
Lease liability - long term (901)  
Contingent consideration - pre-existing (790)  
Total Consideration 55,188  
Open Counter [Member]    
Business Acquisition [Line Items]    
Cash 107  
Accounts receivable, net 46  
Prepaid expense and other current assets 0  
Fixed assets 29  
Loan receivable - related party 0  
Right of use assets 0  
Other assets 0  
Intangible assets 10,332 10,471
Goodwill 21,956  
Accounts payable and accrued expenses (124)  
Contract liabilities (483)  
Lease liability - short term 0  
Deferred tax liability (2,434) (3,141)
Other current liabilities (491)  
Capital lease obligations - current portion 0  
Contract and other long-term liabilities 0  
Capital lease obligation, less current portion 0  
Long term debt (525)  
Lease liability - long term 0  
Contingent consideration - pre-existing 0  
Total Consideration 28,413  
Questica [Member]    
Business Acquisition [Line Items]    
Cash 6,762  
Accounts receivable, net 1,257  
Prepaid expense and other current assets 77  
Fixed assets 182  
Loan receivable - related party 0  
Right of use assets 296  
Other assets 1,061  
Intangible assets 33,329 33,821
Goodwill 57,971  
Accounts payable and accrued expenses (909)  
Contract liabilities (2,774)  
Lease liability - short term (296)  
Deferred tax liability (10,147) (10,147)
Other current liabilities (767)  
Capital lease obligations - current portion 0  
Contract and other long-term liabilities 0  
Capital lease obligation, less current portion 0  
Long term debt 0  
Lease liability - long term 0  
Contingent consideration - pre-existing (1,237)  
Total Consideration 84,805  
Sherpa [Member]    
Business Acquisition [Line Items]    
Cash 632  
Accounts receivable, net 587  
Prepaid expense and other current assets 33  
Fixed assets 2  
Loan receivable - related party 0  
Right of use assets 0  
Other assets 0  
Intangible assets 4,226 4,914
Goodwill 2,497  
Accounts payable and accrued expenses (188)  
Contract liabilities 0  
Lease liability - short term 0  
Deferred tax liability 0 $ (1,474)
Other current liabilities 0  
Capital lease obligations - current portion 0  
Contract and other long-term liabilities 0  
Capital lease obligation, less current portion 0  
Long term debt 0  
Lease liability - long term 0  
Contingent consideration - pre-existing 0  
Total Consideration $ 7,789