UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of March 2019
Registration No. 001-38208
Dragon Victory International Limited
Suite B1-901, No.198, Qidi Road,
Xiaoshan District, Hangzhou, PRC
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes ☐ No ☒
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
Dragon Victory International Limited publishes Unaudited Consolidated Financial Results as of September 30, 2018 and 2017, and for the six months ended September 30, 2018 and 2017, attached as an exhibit to this report on Form 6-K.
EXHIBIT INDEX
Exhibit | Description | |
99.1 | Unaudited Consolidated Financial Results as of September 30, 2018 and 2017, and for the six months ended September 30, 2018 and 2017 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dragon Victory International Limited | |||
Date: March 29, 2019 | By: | /s/ Xiaohua Gu | |
Name: | Xiaohua Gu | ||
Title: | Chief Financial Officer |
Exhibit 99.1
DRAGON VICTORY INTERNATIONAL LIMITED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
September 30, | March 31, | September 30, | March 31, | |||||||||||||
2018 | 2018 | 2017 | 2017 | |||||||||||||
ASSETS | ||||||||||||||||
Current assets | ||||||||||||||||
Cash and cash equivalents | $ | 1,735,037 | $ | 3,937,490 | $ | 8,546,582 | $ | 3,222,361 | ||||||||
Trade accounts receivable, net | 2,761,771 | 1,610,865 | 1,855,393 | 673,678 | ||||||||||||
Inventory, net | - | - | - | - | ||||||||||||
Other receivables and prepayments | 922,748 | 1,233,425 | 308,980 | 90,413 | ||||||||||||
Related party receivables | 368,502 | 266,959 | 40,180 | 67,145 | ||||||||||||
Short-term investments | 6,920,070 | 4,744,328 | 1,997,792 | - | ||||||||||||
Deferred tax asset | - | - | - | - | ||||||||||||
Total current assets | 12,708,128 | 11,793,067 | 12,748,927 | 4,053,597 | ||||||||||||
Non-current assets | ||||||||||||||||
Investment | 75,547 | 75,547 | 75,105 | 72,563 | ||||||||||||
Property, plant and equipment, net | 1,026,484 | 1,060,376 | 18,643 | 32,824 | ||||||||||||
Intangible assets, net | 1,154 | 1,369 | 711 | 812 | ||||||||||||
Other assets | 75,523 | 87,339 | 22,310 | 52,739 | ||||||||||||
TOTAL ASSETS | 13,886,836 | 13,017,698 | 12,865,696 | 4,212,535 | ||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||
Current liabilities | ||||||||||||||||
Accounts payable | 35,750 | 52,955 | 35,203 | 63,483 | ||||||||||||
Taxes payable | 1,801,995 | 1,670,273 | 1,196,752 | 830,605 | ||||||||||||
Accrued liabilities and other current liabilities | 351,512 | 236,277 | 188,954 | 253,913 | ||||||||||||
Related party payable | 193,232 | 64,698 | 64,436 | 42,960 | ||||||||||||
Total current liabilities | 2,382,489 | 2,024,203 | 1,485,345 | 1,190,961 | ||||||||||||
TOTAL LIABILITIES | 2,382,489 | 2,024,203 | 1,485,345 | 1,190,961 | ||||||||||||
COMMITMENTS & CONTINGENCIES | - | - | - | - | ||||||||||||
EQUITY | ||||||||||||||||
Dragon Victory Stockholders' Equity | ||||||||||||||||
Ordinary Shares, $0.0001 par value, 500,000,000 shares authorized; 11,421,393 shares issued and outstanding, respectively | 1,142 | 1,142 | 1,142 | 1,000 | ||||||||||||
Additional paid-in capital | 8,929,968 | 8,929,968 | 8,924,380 | 1,053,607 | ||||||||||||
Statutory reserves | 433,479 | 433,479 | 65,331 | 65,331 | ||||||||||||
Retained earnings | 2,604,888 | 1,876,236 | 2,443,103 | 2,051,252 | ||||||||||||
Accumulated other comprehensive income | (190,072 | ) | (168,540 | ) | (53,605 | ) | (149,616 | ) | ||||||||
Total Dragon Victory stockholders’ equity | 11,779,405 | 11,072,285 | 11,380,351 | 3,021,574 | ||||||||||||
Noncontrolling interest | (275,058 | ) | (78,790 | ) | - | - | ||||||||||
TOTAL EQUITY | 11,504,347 | 10,993,495 | 11,380,351 | 3,021,574 | ||||||||||||
TOTAL LIABILITIES AND STOCHOLDERS' EQUITY | $ | 13,886,836 | $ | 13,017,698 | $ | 12,865,696 | $ | 4,212,535 |
See Accompanying Notes to the Financial Statements
1
DRAGON VICTORY INTERNATIONAL LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
For the Six Months Ended | ||||||||
September 30, | September 30, | |||||||
2018 | 2017 | |||||||
Revenues | $ | 2,336,132 | $ | 1,885,736 | ||||
Operating expenses | ||||||||
Selling, general and administrative expenses | 2,018,154 | 1,314,943 | ||||||
Total Operating expenses | 2,018,154 | 1,314,943 | ||||||
Income (Loss) from operation | 317,978 | 570,793 | ||||||
Other income (expenses): | ||||||||
Gain on sale of investments | - | - | ||||||
Impairment on investments | - | - | ||||||
Shared loss from equity method investments | - | - | ||||||
Other income | 14,157 | - | ||||||
Other expenses | (9,818 | ) | (580 | ) | ||||
Interest income | 338,570 | 50,692 | ||||||
Interest expense | (1,240 | ) | - | |||||
Total other income (expenses) | 341,669 | 50,112 | ||||||
Income (loss) before tax | 659,647 | 620,905 | ||||||
Income tax | - | (229,057 | ) | |||||
Net income (loss) including noncontrolling interest | 659,647 | 391,848 | ||||||
Less: Net income (loss) attributable to noncontrolling interest | (69,005 | ) | - | |||||
Net income attributable to Dragon Victory | $ | 728,652 | $ | 391,848 | ||||
Net income including noncontrolling interest | $ | 659,647 | $ | 391,848 | ||||
Other comprehensive income (loss): | ||||||||
Foreign currency translation loss | (148,792 | ) | 96,011 | |||||
Comprehensive income (loss) including noncontrolling interest | $ | 510,855 | $ | 487,859 | ||||
Less: Comprehensive (income) loss attributable to noncontrolling interest | $ | (196,268 | ) | $ | - | |||
Comprehensive income (loss) attributable to Dragon Victory | $ | 707,122 | $ | 487,861 | ||||
Earnings per share attributable to Dragon Victory common stockholders | ||||||||
Basic | $ | 0.06 | $ | 0.04 | ||||
Diluted | $ | 0.06 | $ | 0.04 | ||||
Weighted average shares outstanding-Dragon Victory | ||||||||
Basic | 11,421,394 | 10,124,275 | ||||||
Diluted | 11,421,394 | 10,124,275 |
See Accompanying Notes to the Financial Statements
2
DRAGON VICTORY INTERNATIONAL LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended | ||||||||
September 30, | September 30, | |||||||
2018 | 2017 | |||||||
(Unaudited) | (Unaudited) | |||||||
Cash flows from operating activities | ||||||||
Net income (loss) including noncontrolling interest | $ | 675,024 | $ | 377,726 | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | ||||||||
Depreciation and amortization | 45,689 | 18,691 | ||||||
Bad debt expense | - | - | ||||||
Gain on sale of investments | - | - | ||||||
Impairment on investments | - | - | ||||||
Loss from equity method investments | - | - | ||||||
Changes in assets and liabilities | - | - | ||||||
Increase in inventory | - | - | ||||||
Increase in accounts receivables | (1,170,646 | ) | (1,148,224 | ) | ||||
Increase in other receivables and prepayments | 300,661 | (203,156 | ) | |||||
Decrease (Increase) in related party receivables | (103,284 | ) | 30,262 | |||||
Increase in other current assets | - | - | ||||||
(Increase)/decrease in deferred tax asset | - | - | ||||||
Decrease in other assets | 12,019 | (26,588 | ) | |||||
Increase/(Decrease) in accounts payables | (17,503 | ) | - | |||||
Increase in taxes payable | 133,980 | 331,582 | ||||||
Increase/(Decrease) in accrued liabilities and other current liabilities | 132,503 | (59,537 | ) | |||||
INTERCO-Receivables from/Payables to Parent/Subsidiary | - | - | ||||||
Net cash (used in)/provided by operating activities | 8,443 | (679,244 | ) | |||||
Cash flows from investing activities | ||||||||
Investment in affiliated entities | - | - | ||||||
Acquisitions of investments | (2,213,062 | ) | (1,965,362 | ) | ||||
Increase in related party receivables | - | (1,424 | ) | |||||
Purchase of equipment and improvements | (10,519 | ) | (3,483 | ) | ||||
Decrease in rent and utility deposits | - | 31,753 | ||||||
Purchase of intangible assets | (479 | ) | - | |||||
INTERCO-Investment from/(into) Parent/Subsidiary | - | - | ||||||
Net cash (used in)/provided by investing activities | (2,224,060 | ) | (1,938,516 | ) | ||||
Cash flows from financing activities | ||||||||
Proceeds from issuance of ordinary shares | - | 7,731,271 | ||||||
Capital contribution from owners | 892,167 | 139,644 | ||||||
Proceeds from capital lease | - | - | ||||||
Repayment of capital lease | - | - | ||||||
Increase in related party payable | 128,727 | 20,001 | ||||||
INTERCO-Proceeds from registered capital/shares issuance | - | |||||||
Net cash provided by/(used in) financing activities | 1,020,894 | 7,890,916 | ||||||
Net Increase/(decrease) of Cash and Cash Equivalents | (1,194,723 | ) | 5,273,156 | |||||
Effect of foreign currency translation on cash and cash equivalents | (1,007,730 | ) | 51,065 | |||||
Cash and cash equivalents–beginning of year | 3,937,490 | 3,222,361 | ||||||
Cash and cash equivalents–end of year | $ | 1,735,037 | $ | 8,546,582 | ||||
Supplemental cash flow disclosures | ||||||||
Interest received | $ | - | $ | 49,583 | ||||
Interest paid | $ | - | $ | 11,477 | ||||
Income taxes paid | $ | 285,749 | $ | - |
See Accompanying Notes to the Financial Statements
3