XML 30 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting
3 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting

14. Segment Reporting


ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for details on the Company’s business segments. The Company uses the “management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s CODM for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. Management, including the CODM, reviews operation results by the revenue of different products or services. Based on management’s assessment, the Company has determined that it has four operating segments as defined by ASC 280, consisting of wholesale, retail, liquor business and medical product business for the three months ended June 30, 2020. For the three months ended June 30, 2019, the Company determined it has two operation segments consisting of wholesale and retail.


The primary financial measures used by the Company to evaluate performance of individual operating segments are sales and income before income tax provision.


The following table presents summary information by segment for the three months ended June 30, 2020 and 2019, respectively:


   For the three months ended
June 30, 2020
 
   US wholesale   US retail   Liquor Products   Mask products   Total 
Net sales  $4,227,311   $17,089,552   $192,749   $24,303   $21,533,915 
Cost of sales (including retail occupancy cost)   2,761,865    12,645,555    70,554    12,283    15,490,257 
Gross profit  $1,465,446   $4,443,997   $122,195   $12,020   $6,043,658 
Interest expense, net  $910   $360,316   $-   $-   $361,226 
Depreciation and amortization  $50,313   $480,604   $78,431   $101,157   $710,505 
Capital expenditures  $-   $196,987   $6,795   $468,118   $671,900 
Segment income (loss) before income tax provision  $353,414   $3,399,266   $(49,088)  $(106,122)  $3,597,470 
Income tax provision   $-   $-   $-   $-   $- 
Segment assets  $15,084,531   $91,828,072   $10,857,470   $3,578,753   $121,348,826 

   Three months ended
June 30, 2019
 
   Wholesale   Retail   Total 
             
Net sales  $4,532,105   $19,295,677   $23,827,782 
Cost of sales   3,193,655    13,905,013    17,098,668 
Retail occupancy costs   -    1,930,619    1,930,619 
Gross profit  $1,338,450   $3,460,045   $4,798,495 
                
Interest expense, net  $(3,040)  $(606,705)  $(609,745)
Depreciation and amortization  $326,843   $2,592,644   $2,354,881 
Capital expenditures  $-   $479,396   $479,396 
Segment income (loss) before income tax provision  $365,856   $(3,831,919)  $(3,466,063)
Income tax provision (benefit)  $10,338   $(108,275)  $(97,937)
Segment assets  $17,638,285   $91,914,715   $109,553,000