XML 17 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Investments and cash:    
Fixed maturity securities (amortized cost of $102,145,223 at 12/31/2021 and $98,753,027 at 12/31/2020) $ 105,841,543 $ 105,740,566
Other invested assets 3,086,568 1,772,867
Property held for investment, at cost, net of accumulated depreciation of $464,713 at 12/31/2021 and $465,364 at 12/31/2020 5,509,114 5,399,826
Cash and cash equivalents 4,606,378 6,598,842
Total investments and cash 145,432,250 135,920,807
Accrued investment income 659,413 660,793
Premiums and reinsurance balances receivable, net of allowances for uncollectible amounts of $100,000 at 12/31/2021 and $150,000 at 12/31/2020 27,199,804 23,506,171
Ceded unearned premiums 967,022 860,905
Reinsurance balances recoverable on unpaid losses and settlement expenses, net of allowances for uncollectible amounts of $0 at 12/31/2021 and 12/31/2020 14,521,219 13,019,865
Income taxes - current 195,694 372,986
Deferred policy acquisition costs, net 6,538,844 5,429,620
Property and equipment, at cost, net of accumulated depreciation of $6,243,055 at 12/31/2021 and $6,079,728 at 12/31/2020 3,144,218 2,860,331
Other assets 1,343,504 1,307,794
Total assets 200,001,968 183,939,272
Liabilities:    
Unpaid losses and settlement expenses 61,834,809 61,575,666
Unearned premiums 36,212,266 29,788,834
Reinsurance balances payable 1,368,294 371,195
Corporate debt 18,455,342 13,465,574
Accrued expenses 5,441,611 3,472,511
Income taxes - deferred 954,862 1,231,271
Other liabilities 1,030,870 1,290,532
Total liabilities 125,298,054 111,195,583
Equity:    
Common stock [1] 35,000 35,000
Treasury stock, at cost [2] (3,155,399) (3,153,838)
Additional paid-in capital 32,965,136 32,780,436
Accumulated other comprehensive earnings, net of tax 2,920,027 5,520,091
Retained earnings 44,282,895 40,140,115
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (2,343,745) (2,578,115)
Total equity 74,703,914 72,743,689
Total liabilities and equity 200,001,968 183,939,272
Common Stocks [Member]    
Investments and cash:    
Stocks at fair value 23,608,197 14,724,814
Preferred Stock [Member]    
Investments and cash:    
Stocks at fair value $ 2,780,450 $ 1,683,892
[1] Par value $0.01; authorized: 2021 – 10,000,000 shares and 2020 – 10,000,000 shares; issued: 2021 – 3,500,000 and 2020 – 3,500,000 shares; outstanding: 2021 –3,291,852 and 2020 –3,291,125 shares.
[2] 2021 – 208,875 shares and 2020 – 203,811 shares
[3] 2021 –234,374 shares and 2020 –257,811 shares