XML 20 R8.htm IDEA: XBRL DOCUMENT v3.21.1
Investments
3 Months Ended
Mar. 31, 2021
Investments [Abstract]  
Investments

2.     INVESTMENTS



The Company’s investments are primarily composed of fixed income debt securities and common and preferred stock equity securities. We carry our equity securities at fair value and categorize all our fixed maturity debt securities as available-for-sale (AFS), which are carried at fair value. When available, quoted market prices are obtained to determine fair value for the Company’s investments. If a quoted market price is not available, fair value is estimated using a secondary pricing source or using quoted market prices of similar securities. The Company has no investment securities for which fair value is determined using Level 3 inputs as defined in Note 3 – Fair Value Disclosures. Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date, which does not differ significantly from trade date accounting.



Available-for-Sale Fixed Maturity and Equity Securities



The following tables are a summary of the proceeds from sales, maturities, and calls of AFS fixed maturity and equity securities and the related gross realized gains and losses.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three-Months Ended March 31,



 

 

 

 

 

 

 

 

 

 

Net Realized



 

Proceeds

 

Gains

 

Losses

 

Gains (Losses)

2021

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

$

3,484,432 

 

$

1,319 

 

$

(29)

 

$

1,290 

Common stocks

 

 

687,015 

 

 

212,361 

 

 

(32,397)

 

 

179,964 

Preferred stocks

 

 

78,469 

 

 

5,455 

 

 

 —

 

 

5,455 

2020

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

$

3,802,593 

 

$

233,693 

 

$

(926)

 

$

232,767 

Common stocks

 

 

524,818 

 

 

47,126 

 

 

(173,499)

 

 

(126,373)

Preferred stocks

 

 

91,838 

 

 

 —

 

 

(10,762)

 

 

(10,762)









 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

The amortized cost and estimated fair value of fixed income securities at March 31, 2021, by contractual maturity, are shown as follows:





 

 

 

 

 

 



 

 

 

 

 

 



 

Amortized Cost

 

Fair Value

Due in one year or less

 

$

1,849,923 

 

$

1,888,670 

Due after one year through five years

 

 

20,417,844 

 

 

21,645,715 

Due after five years through 10 years

 

 

15,114,224 

 

 

16,148,886 

Due after 10 years

 

 

21,536,839 

 

 

22,722,744 

Asset and mortgage backed securities without a specific due date

 

 

38,561,248 

 

 

39,224,101 

Redeemable preferred stocks

 

 

215,805 

 

 

234,923 

Total fixed maturity securities

 

$

97,695,883 

 

$

101,865,040 



Expected maturities may differ from contractual maturities due to call provisions on some existing securities.



The following table is a schedule of cost or amortized cost and estimated fair values of investments in securities classified as available for sale at March 31, 2021 and December 31, 2020:  









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

Gross Unrealized



 

Amortized Cost

 

Fair Value

 

Gains

 

Losses

2021

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

1,352,581 

 

$

1,364,297 

 

$

23,227 

 

$

(11,511)

MBS/ABS/CMBS

 

 

38,561,248 

 

 

39,224,101 

 

 

977,305 

 

 

(314,452)

Corporate

 

 

40,104,876 

 

 

42,735,613 

 

 

2,835,297 

 

 

(204,560)

Municipal

 

 

17,461,373 

 

 

18,306,106 

 

 

955,785 

 

 

(111,052)

Redeemable preferred stock

 

 

215,805 

 

 

234,923 

 

 

19,118 

 

 

 —

Total fixed maturity securities

 

$

97,695,883 

 

$

101,865,040 

 

$

4,810,732 

 

$

(641,575)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

Gross Unrealized



 

Amortized Cost

 

Fair Value

 

Gains

 

Losses

2020

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

1,352,758 

 

$

1,385,406 

 

$

33,336 

 

$

(688)

MBS/ABS/CMBS

 

 

40,509,172 

 

 

41,743,304 

 

 

1,367,411 

 

 

(133,279)

Corporate

 

 

39,186,671 

 

 

43,580,743 

 

 

4,429,000 

 

 

(34,928)

Municipal

 

 

17,488,621 

 

 

18,788,674 

 

 

1,316,358 

 

 

(16,305)

Redeemable preferred stock

 

 

215,805 

 

 

242,439 

 

 

26,634 

 

 

 —

Total fixed maturity securities

 

$

98,753,027 

 

$

105,740,566 

 

$

7,172,739 

 

$

(185,200)



All the Company’s collateralized securities carry an average credit rating of AA+ by one or more major rating agencies and continue to pay according to contractual terms. Included within MBS/ABS/CMBS, as defined in Note 3 – Fair Value Disclosures, are residential mortgage backed securities with fair values of $14,865,024 and $16,220,343 and commercial mortgage backed securities of $12,452,036 and $12,721,455 at March 31, 2021 and December 31, 2020, respectively.  

ANALYSIS



The following tables are also used as part of the impairment analysis and displays the total value of securities that were in an unrealized loss position as of March 31, 2021 and December 31, 2020. The tables segregate the securities based on type, noting the fair value, cost or amortized cost, and unrealized loss on each category of investment as well as in total. The table further classifies the securities based on the length of time they have been in an unrealized loss position.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2021

 

December 31, 2020



 

 

 

 

12 Months

 

 

 

 

 

 

 

12 Months

 

 

 



 

< 12 Months

 

& Greater

 

Total

 

< 12 Months

 

& Greater

 

Total

Fixed Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

689,063 

 

$

 —

 

$

689,063 

 

$

299,391 

 

$

 —

 

$

299,391 

Amortized cost

 

 

700,574 

 

 

 —

 

 

700,574 

 

 

300,078 

 

 

 —

 

 

300,078 

Unrealized loss

 

 

(11,511)

 

 

 —

 

 

(11,511)

 

 

(688)

 

 

 —

 

 

(688)

MBS/ABS/CMBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

7,512,704 

 

 

1,820,824 

 

 

9,333,528 

 

 

7,120,339 

 

 

2,010,434 

 

 

9,130,773 

Amortized cost

 

 

7,711,500 

 

 

1,936,480 

 

 

9,647,980 

 

 

7,236,360 

 

 

2,027,692 

 

 

9,264,052 

Unrealized loss

 

 

(198,796)

 

 

(115,656)

 

 

(314,452)

 

 

(116,021)

 

 

(17,258)

 

 

(133,279)

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

6,201,266 

 

 

233,125 

 

 

6,434,391 

 

 

1,739,691 

 

 

 —

 

 

1,739,691 

Amortized cost

 

 

6,390,010 

 

 

248,941 

 

 

6,638,951 

 

 

1,774,619 

 

 

 —

 

 

1,774,619 

Unrealized loss

 

 

(188,744)

 

 

(15,816)

 

 

(204,560)

 

 

(34,928)

 

 

 —

 

 

(34,928)

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

3,457,673 

 

 

245,545 

 

 

3,703,218 

 

 

756,678 

 

 

 —

 

 

756,678 

Amortized cost

 

 

3,565,111 

 

 

249,159 

 

 

3,814,270 

 

 

772,984 

 

 

 —

 

 

772,984 

Unrealized loss

 

 

(107,438)

 

 

(3,614)

 

 

(111,052)

 

 

(16,306)

 

 

 —

 

 

(16,306)

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

17,860,706 

 

 

2,299,494 

 

 

20,160,200 

 

 

9,916,099 

 

 

2,010,434 

 

 

11,926,533 

Amortized cost

 

 

18,367,195 

 

 

2,434,580 

 

 

20,801,775 

 

 

10,084,041 

 

 

2,027,692 

 

 

12,111,733 

Unrealized loss

 

$

(506,489)

 

$

(135,086)

 

$

(641,575)

 

$

(167,942)

 

$

(17,258)

 

$

(185,200)



The fixed income portfolio contained 43 securities in an unrealized loss position as of March 31, 2021. Of these 43 securities, 6 have been in an unrealized loss position for 12 consecutive months or longer and represent $135,086 in unrealized losses. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. Credit-related impairments on fixed income securities that we do not plan to sell, and for which we are not more likely than not to be required to sell, are recognized in net earnings. Any non-credit related impairment is recognized in comprehensive earnings. Based on management’s analysis, the fixed income portfolio is of a high credit quality and it is believed it will recover the amortized cost basis of the fixed income securities. Management monitors the credit quality of the fixed income investments to assess if it is probable that the Company will receive its contractual or estimated cash flows in the form of principal and interest.



There were no other-than-temporary impairment losses recognized in net earnings during the first three months ended March 31, 2021. For all fixed income securities at a loss at March 31, 2021, management believes it is probable that the Company will receive all contractual payments in the form of principal and interest. In addition, the Company is not required to, nor does it intend to sell these investments prior to recovering the entire amortized cost basis for each security, which may be at maturity. The fixed income securities in an unrealized loss position were not other-than-temporarily impaired at March 31, 2021 and December 31, 2019.



UNREALIZED GAINS AND LOSSES ON EQUITY SECURITIES



Net unrealized gains for the three months ended March 31, 2021 for equity securities held as of March 31, 2021  were $876,316. Net unrealized (losses) for the three months ended March 31, 2020 for equity securities held as of March 31, 2020 were $(3,689,347).



Other Invested Assets



Other invested assets include membership in the Federal Home Loan Bank of Chicago (FHLBC), which occurred in February 2018. Our $200,000 investment in FHLBC stock is carried at cost. Due to the nature of our membership in the FHLBC, the carrying amount approximates fair value.



In addition, other invested assets include privately held investments of $204,400, and notes issued. Two of the notes, issued for $625,000 and $650,000 on July 30, 2019 and January 28, 2020, respectively,  bear interest at 6.5% and are amortized over 20 years with a balloon payment due July 30, 2029. A third note issued for $94,000 on October 30, 2020, bears interest at 6.0% and is amortized over 29 years with monthly payments due beginning July 31, 2021. As of March 31, 2021, this note has $4,000 in accrued escrow and interest receivable. The Company had no allowance recorded related to uncollectible notes receivables at March 31, 2021 and December 31, 2020.