XML 77 R61.htm IDEA: XBRL DOCUMENT v3.21.1
Schedule II - Condensed Financial Information of Registrant (Balance Sheet) (Details) - USD ($)
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Available for sale securities, at fair value      
Fixed maturity securities $ 105,740,566 $ 92,087,572  
Other invested assets 1,772,867 877,900  
Cash and cash equivalents 6,598,842 6,626,585  
Accrued investment income 660,793 646,504  
Income taxes - current 372,986 192,559  
Other assets 1,307,794 1,239,794  
Total assets 183,939,272 163,003,518  
Liabilities:      
Debt 13,465,574 3,475,088  
Accrued expenses 3,472,511 4,216,988  
Income taxes - deferred 1,231,271 39,213  
Other liabilities 1,290,532 1,324,273  
Total liabilities 111,195,583 96,661,684  
Equity:      
Common stock [1] 35,000 35,000  
Treasury stock, at cost [2] (3,153,838) (3,146,576)  
Additional paid-in capital 32,780,436 32,703,209  
Accumulated other comprehensive earnings, net of tax 5,520,091 2,953,936  
Retained earnings 40,140,115 36,608,750  
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (2,578,115) (2,812,485)  
Total equity 72,743,689 66,341,834 $ 58,593,299
Total liabilities and equity 183,939,272 163,003,518  
Parent Company [Member]      
Assets      
Investment in subsidiaries 76,680,023 70,094,982  
Available for sale securities, at fair value      
Fixed maturity securities 3,238,560 3,360,454  
Common Stocks 1,115,545 1,172,369  
Other invested assets 201,900 117,000  
Cash and cash equivalents 462,185 791,266 $ 861,739
Due from subsidiaries 81,166 385,693  
Accrued investment income 14,002 18,124  
Income taxes - current 387,407 37,496  
Other assets 264,622 408,776  
Total assets 82,445,410 76,386,160  
Liabilities:      
Debt 9,059,767 9,284,640  
Accrued expenses 44,176 104,618  
Income taxes - deferred 73,663 32,529  
Other liabilities 524,115 622,539  
Total liabilities 9,701,721 10,044,327  
Equity:      
Common stock 35,000 35,000  
Treasury stock, at cost (3,153,838) (3,146,576)  
Additional paid-in capital 32,780,436 32,703,209  
Accumulated other comprehensive earnings, net of tax 5,520,091 2,953,936  
Retained earnings 40,140,115 36,608,750  
Less: Unearned Employee Stock Ownership Plan shares at cost (2,578,115) (2,812,485)  
Total equity 72,743,689 66,341,833  
Total liabilities and equity $ 82,445,410 $ 76,386,160  
[1] Par value $0.01; authorized: 2020 - 10,000,000 shares and 2019 - 10,000,000 shares; issued: 2020 - 3,500,000 and 2019 - 3,500,000 shares; outstanding: 2020 -3,033,314 and 2019 -3,014,941 shares.
[2] 2020 - 208,875 shares and 2019 - 203,811 shares
[3] 2020 -257,811 shares and 2019 -281,248 shares