XML 48 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Taxes [Abstract]  
Schedule of Deferred Tax Assets and Deferred Tax Liabilities



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,



 

2020

 

2019

Deferred tax assets:

 

 

 

 

 

 

Tax discounting of claim reserves

 

$

834,092 

 

$

765,820 

Unearned premium reserve

 

 

1,236,617 

 

 

1,264,887 

Deferred compensation

 

 

152,646 

 

 

140,141 

Provision for uncollectible accounts

 

 

31,500 

 

 

21,000 

Net unrealized depreciation of securities

 

 

 —

 

 

 —

Other

 

 

(31,340)

 

 

93,631 

Deferred tax assets before allowance

 

 

2,223,515 

 

 

2,285,479 

Less valuation allowance

 

 

 —

 

 

 —

Total deferred tax assets

 

$

2,223,515 

 

$

2,285,479 

Deferred tax liabilities:

 

 

 

 

 

 

Transition Adjustment for Loss Reserve Discounting

 

$

188,480 

 

$

226,176 

Net unrealized appreciation of securities

 

 

2,099,499 

 

 

959,204 

Deferred policy acquisition costs

 

 

1,140,220 

 

 

1,110,676 

Property and equipment

 

 

22,963 

 

 

25,093 

Other

 

 

3,624 

 

 

3,543 

Total deferred tax liabilities

 

 

3,454,786 

 

 

2,324,692 

Net deferred tax liability

 

$

(1,231,271)

 

$

(39,213)



Schedule of Effective Income Tax Rate Reconciliation



 

 

 

 

 

 



 

 

 

 

 

 



 

For the Year Ended December 31,



 

2020

 

2019

Provision for income taxes at the statutory federal tax rates

 

$

961,455 

 

$

1,067,128 

Increase (reduction) in taxes resulting from:

 

 

 

 

 

 

Paycheck Protection Program loan forgiveness

 

 

(344,673)

 

 

 —

Dividends received deduction

 

 

(29,474)

 

 

(22,542)

Tax-exempt interest income

 

 

(61,956)

 

 

(75,766)

Proration of tax-exempt interest and dividends received deduction

 

 

22,199 

 

 

24,034 

Officer life insurance, net

 

 

5,784 

 

 

(14,004)

Nondeductible expenses

 

 

41,418 

 

 

57,980 

Prior year true-up and other

 

 

452,240 

 

 

(249,615)

Total

 

$

1,046,993 

 

$

787,215