XML 37 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Investments
3 Months Ended
Mar. 31, 2020
Investments [Abstract]  
Investments

2.     INVESTMENTS



The Company’s investments are primarily composed of fixed income debt securities and common and preferred stock equity securities. We carry our equity securities at fair value and categorize all our fixed maturity debt securities as available-for-sale (AFS), which are carried at fair value. When available, quoted market prices are obtained to determine fair value for the Company’s investments. If a quoted market price is not available, fair value is estimated using a secondary pricing source or using quoted market prices of similar securities. The Company has no investment securities for which fair value is determined using Level 3 inputs as defined in Note 3 – Fair Value Disclosures. Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date, which does not differ significantly from trade date accounting.



Available-for-Sale Fixed Maturity and Equity Securities



The following tables are a summary of the proceeds from sales, maturities, and calls of AFS fixed maturity and equity securities and the related gross realized gains and losses.













 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three-Months Ended March 31,



 

 

 

 

 

 

 

 

 

 

Net Realized



 

Proceeds

 

Gains

 

Losses

 

Gains (Losses)

2020

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

$

3,802,593 

 

$

233,693 

 

$

(926)

 

$

232,767 

Common stocks

 

 

524,818 

 

 

47,126 

 

 

(173,499)

 

 

(126,373)

Preferred stocks

 

 

91,838 

 

 

 —

 

 

(10,762)

 

 

(10,762)

2019

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

$

5,778,893 

 

$

25,589 

 

$

(11,619)

 

$

13,970 

Common stocks

 

 

553,413 

 

 

63,577 

 

 

(124,973)

 

 

(61,396)



The amortized cost and estimated fair value of fixed income securities at March 31, 2020, by contractual maturity, are shown as follows:







 

 

 

 

 

 



 

 

 

 

 

 



 

Amortized Cost

 

Fair Value

Due in one year or less

 

$

3,228,198 

 

$

3,242,332 

Due after one year through five years

 

 

18,003,293 

 

 

18,394,229 

Due after five years through 10 years

 

 

15,530,315 

 

 

15,833,388 

Due after 10 years

 

 

19,380,384 

 

 

20,331,864 

Asset and mortgage backed securities without a specific due date

 

 

33,479,339 

 

 

33,387,560 

Redeemable preferred stocks

 

 

215,805 

 

 

221,438 

Total fixed maturity securities

 

$

89,837,334 

 

$

91,410,811 



Expected maturities may differ from contractual maturities due to call provisions on some existing securities.

The following table is a schedule of cost or amortized cost and estimated fair values of investments in securities classified as available for sale at March 31, 2020 and December 31, 2019:  









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Cost or

 

 

 

 

Gross Unrealized



 

Amortized Cost

 

Fair Value

 

Gains

 

Losses

2020

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

1,352,761 

 

$

1,392,031 

 

$

39,270 

 

$

 —

MBS/ABS/CMBS

 

 

33,479,339 

 

 

33,387,560 

 

 

585,105 

 

 

(676,884)

Corporate

 

 

38,473,713 

 

 

39,357,281 

 

 

1,516,966 

 

 

(633,398)

Municipal

 

 

16,315,716 

 

 

17,052,501 

 

 

827,188 

 

 

(90,403)

Redeemable preferred stock

 

 

215,805 

 

 

221,438 

 

 

6,270 

 

 

(637)

Total fixed maturity securities

 

$

89,837,334 

 

$

91,410,811 

 

$

2,974,799 

 

$

(1,401,322)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Gross Unrealized



 

Amortized Cost

 

Fair Value

 

Gains

 

Losses

2019

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

800,462 

 

$

800,219 

 

$

684 

 

$

(927)

MBS/ABS/CMBS

 

 

33,802,911 

 

 

34,290,995 

 

 

540,743 

 

 

(52,659)

Corporate

 

 

39,442,202 

 

 

41,915,103 

 

 

2,482,378 

 

 

(9,477)

Municipal

 

 

14,302,840 

 

 

15,081,255 

 

 

808,081 

 

 

(29,666)

Total fixed maturity securities

 

$

88,348,415 

 

$

92,087,572 

 

$

3,831,886 

 

$

(92,729)



All the Company’s collateralized securities carry an average credit rating of AA+ by one or more major rating agencies and continue to pay according to contractual terms. Included within MBS/ABS/CMBS, as defined in Note 3 – Fair Value Disclosures, are residential mortgage backed securities with fair values of $9,555,196 and $9,909,462 and commercial mortgage backed securities of $13,136,719 and $13,408,898 at March 31, 2020 and December 31, 2019, respectively.

ANALYSIS



The following tables are also used as part of the impairment analysis and displays the total value of securities that were in an unrealized loss position as of March 31, 2020 and December 31, 2019. The tables segregate the securities based on type, noting the fair value, cost (or amortized cost), and unrealized loss on each category of investment as well as in total. The table further classifies the securities based on the length of time they have been in an unrealized loss position.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2020

 

December 31, 2019



 

 

 

 

12 Months

 

 

 

 

 

 

 

12 Months

 

 

 



 

< 12 Months

 

& Greater

 

Total

 

< 12 Months

 

& Greater

 

Total

Fixed Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

699,391 

 

$

699,391 

Amortized cost

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

700,318 

 

 

700,318 

Unrealized loss

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(927)

 

 

(927)

MBS/ABS/CMBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

12,453,701 

 

 

1,894,665 

 

 

14,348,366 

 

 

6,398,581 

 

 

5,056,732 

 

 

11,455,313 

Amortized cost

 

 

12,969,112 

 

 

2,056,138 

 

 

15,025,250 

 

 

6,420,488 

 

 

5,087,484 

 

 

11,507,972 

Unrealized loss

 

 

(515,411)

 

 

(161,473)

 

 

(676,884)

 

 

(21,907)

 

 

(30,752)

 

 

(52,659)

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

6,799,881 

 

 

 —

 

 

6,799,881 

 

 

1,396,706 

 

 

 —

 

 

1,396,706 

Amortized cost

 

 

7,433,279 

 

 

 —

 

 

7,433,279 

 

 

1,406,183 

 

 

 —

 

 

1,406,183 

Unrealized loss

 

 

(633,398)

 

 

 —

 

 

(633,398)

 

 

(9,477)

 

 

 —

 

 

(9,477)

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

3,446,768 

 

 

 —

 

 

3,446,768 

 

 

1,969,468 

 

 

 —

 

 

1,969,468 

Amortized cost

 

 

3,537,171 

 

 

 —

 

 

3,537,171 

 

 

1,999,134 

 

 

 —

 

 

1,999,134 

Unrealized loss

 

 

(90,403)

 

 

 —

 

 

(90,403)

 

 

(29,666)

 

 

 —

 

 

(29,666)

Subtotal, fixed income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

22,700,350 

 

 

1,894,665 

 

 

24,595,015 

 

 

9,764,755 

 

 

5,756,123 

 

 

15,520,878 

Amortized cost

 

 

23,939,562 

 

 

2,056,138 

 

 

25,995,700 

 

 

9,825,805 

 

 

5,787,802 

 

 

15,613,607 

Unrealized loss

 

 

(1,239,212)

 

$

(161,473)

 

$

(1,400,685)

 

$

(61,050)

 

$

(31,679)

 

$

(92,729)

Redeemable preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

71,588 

 

 

 —

 

 

71,588 

 

 

 —

 

 

 —

 

 

 —

Cost

 

 

72,225 

 

 

 —

 

 

72,225 

 

 

 —

 

 

 —

 

 

 —

Unrealized loss

 

 

(637)

 

 

 —

 

 

(637)

 

 

 —

 

 

 —

 

 

 —

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

22,771,938 

 

 

1,894,665 

 

 

24,666,603 

 

 

9,764,755 

 

 

5,756,123 

 

 

15,520,878 

Amortized cost

 

 

24,011,787 

 

 

2,056,138 

 

 

26,067,925 

 

 

9,825,805 

 

 

5,787,802 

 

 

15,613,607 

Unrealized loss

 

$

(1,239,849)

 

$

(161,473)

 

$

(1,401,322)

 

$

(61,050)

 

$

(31,679)

 

$

(92,729)



The fixed income portfolio contained 57 securities in an unrealized loss position as of March 31, 2020. Of these 57 securities, 4 have been in an unrealized loss position for 12 consecutive months or longer and represent $161,473 in unrealized losses. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. Credit-related impairments on fixed income securities that we do not plan to sell, and for which we are not more likely than not to be required to sell, are recognized in net earnings. Any non-credit related impairment is recognized in comprehensive earnings. Based on management’s analysis, the fixed income portfolio is of a high credit quality and it is believed it will recover the amortized cost basis of the fixed income securities. Management monitors the credit quality of the fixed income investments to assess if it is probable that the Company will receive its contractual or estimated cash flows in the form of principal and interest.



There were no other-than-temporary impairment losses recognized in net earnings during the first three months ended March 31, 2020. For all fixed income securities at a loss at March 31, 2020, management believes it is probable that the Company will receive all contractual payments in the form of principal and interest. In addition, the Company is not required to, nor does it intend to sell these investments prior to recovering the entire amortized cost basis for each security, which may be maturity. The fixed income securities in an unrealized loss position were not other-than-temporarily impaired at March 31, 2020 and December 31, 2019.



UNREALIZED GAINS AND LOSSES ON EQUITY SECURITIES



Net unrealized losses for the three months ended March 31, 2020 for equity securities held as of March 31, 2020 was $3,689,347.  Net unrealized gains for the three months ended March 31, 2019 for equity securities held as of March 31, 2019 was $1,840,418.



Other Invested Assets



Other invested assets includes membership in the Federal Home Loan Bank of Chicago (FHLBC), which occurred in February 2018.  Our investment in FHLBC stock is carried at cost. Due to the nature of our membership in the FHLBC, the carrying amount approximates fair value.



In addition, other invested assets includes privately held investments of $305,000, and notes issued for $625,000 and $650,000 on July 30, 2019 and January 28, 2020, respectively. Both notes bear interest at 6.5%, and are amortized over 20 years with a balloon payment due July 30, 2029.