XML 17 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes [Abstract]  
Schedule of Deferred Tax Assets and Deferred Tax Liabilities



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,



 

2019

 

2018

Deferred tax assets:

 

 

 

 

 

 

Tax discounting of claim reserves

 

$

765,820 

 

$

814,193 

Unearned premium reserve

 

 

1,264,887 

 

 

1,255,183 

Deferred compensation

 

 

140,141 

 

 

103,178 

Provision for uncollectible accounts

 

 

21,000 

 

 

10,500 

Net unrealized depreciation of securities

 

 

 —

 

 

420,259 

Other

 

 

93,631 

 

 

53,193 

Deferred tax assets before allowance

 

 

2,285,479 

 

 

2,656,506 

Less valuation allowance

 

 

 —

 

 

 —

Total deferred tax assets

 

$

2,285,479 

 

$

2,656,506 

Deferred tax liabilities:

 

 

 

 

 

 

Transition adjustment for loss reserve discounting

 

$

226,176 

 

$

292,176 

Net unrealized appreciation of securities

 

 

959,204 

 

 

 —

Deferred policy acquisition costs

 

 

1,110,676 

 

 

1,101,910 

Property and equipment

 

 

25,093 

 

 

237,581 

Other

 

 

3,543 

 

 

3,441 

Total deferred tax liabilities

 

 

2,324,692 

 

 

1,635,108 

Net deferred tax (liability) asset

 

$

(39,213)

 

$

1,021,398 



Schedule of Effective Income Tax Rate Reconciliation



 

 

 

 

 

 



 

 

 

 

 

 



 

Years Ended December 31,



 

2019

 

2018

Provision for income taxes at the statutory federal tax rates

 

$

1,067,128 

 

$

209,870 

Increase (reduction) in taxes resulting from:

 

 

 

 

 

 

Dividends received deduction

 

 

(22,542)

 

 

(35,802)

Tax-exempt interest income

 

 

(75,766)

 

 

(128,292)

15% proration of tax-exempt interest and dividends received deduction

 

 

24,034 

 

 

40,522 

Officer life insurance, net

 

 

(14,004)

 

 

4,429 

Nondeductible expenses

 

 

57,980 

 

 

44,505 

Prior year true-ups and other

 

 

(249,615)

 

 

(29,145)

Total

 

$

787,215 

 

$

106,087