XML 65 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Investments and cash:    
Fixed maturity securities (amortized cost - $88,348,415 at 12/31/2019 and $89,252,906 at 12/31/2018) $ 92,087,572 $ 88,981,159
Common stocks at fair value 14,448,773 11,843,223
Other invested assets 877,900 154,200
Property held for investment, at cost, net of accumulated depreciation of $332,218 at 12/31/2019 and $222,825 at 12/31/2018 4,353,713 3,586,273
Cash and cash equivalents 6,626,585 4,644,784
Total investments and cash 118,394,543 109,209,639
Accrued investment income 646,504 648,321
Premiums and reinsurance balances receivable, net of allowances for uncollectible amounts of $100,000 at 12/31/2019 and $50,000 at 12/31/2018 22,368,526 21,404,344
Ceded unearned premiums 822,818 796,065
Reinsurance balances recoverable on unpaid losses and settlement expenses, net of allowances for uncollectible amounts of $0 at 12/31/2019 and 12/31/2018 11,036,170 6,735,964
Income taxes - current 192,559 847,271
Income taxes - deferred   1,021,398
Deferred policy acquisition costs, net 5,269,256 5,247,188
Property and equipment, at cost, net of accumulated depreciation of $5,619,706 at 12/31/2019 and $5,099,090 at 12/31/2018 3,033,348 3,332,810
Other assets 1,239,794 1,040,193
Total assets 163,003,518 150,283,193
Liabilities:    
Unpaid losses and settlement expenses 56,838,307 51,447,440
Unearned premiums 30,392,817 29,972,623
Reinsurance balances payable 374,998 993,004
Corporate debt 3,475,088 3,484,606
Accrued expenses 4,216,988 4,536,218
Income taxes - deferred 39,213  
Other liabilities 1,324,273 1,256,003
Total liabilities 96,661,684 91,689,894
Equity:    
Common stock [1] 35,000 35,000
Treasury stock, at cost [2] (3,146,576) (2,999,995)
Additional paid-in capital 32,703,209 32,505,423
Accumulated other comprehensive earnings (loss), net of tax 2,953,936 (1,580,976)
Retained earnings 36,608,750 33,680,702
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (2,812,485) (3,046,855)
Total equity 66,341,834 58,593,299
Total liabilities and equity $ 163,003,518 $ 150,283,193
[1] Par value $0.01; authorized: 2019 - 10,000,000 shares and 2018 - 10,000,000 shares; issued: 2019 - 3,500,000 and 2018 - 3,500,000 shares; outstanding: 2019 - 3,014,941 and 2018 - 2,992,734 shares.
[2] 2019 - 203,811 shares and 2018 - 196,721 shares
[3] 2019 - 281,248 shares and 2018 - 304,685 shares