XML 51 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Investments and cash:    
Fixed maturity securities (amortized cost - $88,857,008 at 9/30/2019 and $89,252,906 at 12/31/2018) $ 92,918,467 $ 88,981,159
Common stocks (cost - $13,235,053 at 9/30/2019 and $13,572,713 at 12/31/2018) 13,330,075 11,843,223
Other invested assets 878,308 154,200
Property held for investment, at cost, net of accumulated depreciation of $302,100 at 9/30/2019 and $222,825 at 12/31/2018 3,839,390 3,586,273
Cash and cash equivalents 2,030,900 4,644,784
Total investments and cash 112,997,140 109,209,639
Accrued investment income 650,692 648,321
Premiums and reinsurance balances receivable, net of allowances for uncollectible amounts of $50,000 at 9/30/2019 and 12/31/2018 23,252,325 21,404,344
Ceded unearned premiums 861,471 796,065
Reinsurance balances recoverable on unpaid losses and settlement expenses, net of allowances for uncollectible amounts of $0 at 9/30/2019 and 12/31/2018 12,266,481 6,735,964
Federal income taxes 616,785 1,868,669
Deferred policy acquisition costs, net 5,525,395 5,247,188
Property and equipment, at cost, net of accumulated depreciation of $5,564,730 at 9/30/2019 and $5,099,090 at 12/31/2018 3,088,736 3,332,810
Other assets 2,212,641 1,040,193
Total assets 161,471,666 150,283,193
Liabilities:    
Unpaid losses and settlement expenses 58,322,611 51,447,440
Unearned premiums 31,615,601 29,972,623
Reinsurance balances payable 95,991 993,004
Corporate debt 3,477,586 3,484,606
Accrued expenses 3,159,742 4,536,218
Other liabilities 1,858,174 1,256,003
Total liabilities 98,529,705 91,689,894
Equity:    
Common stock [1] 35,000 35,000
Treasury stock, at cost [2] (3,102,850) (2,999,995)
Additional paid-in capital 32,641,488 32,505,423
Accumulated other comprehensive earnings (loss), net of tax 3,208,554 (1,580,976)
Retained earnings 33,031,328 33,680,702
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (2,871,559) (3,046,855)
Total equity 62,941,961 58,593,299
Total liabilities and equity $ 161,471,666 $ 150,283,193
[1] Par value $0.01; authorized: 2019 - 10,000,000 shares and 2018 - 10,000,000 shares; issued: 2019 - 3,500,000 shares and 2018 - 3,500,000 shares; outstanding: 2019 - 3,012,223 and 2018 - 2,992,734 shares.
[2] 200,621 shares and 2018 - 196,721 shares
[3] 287,156 shares and 2018 -304,685 shares