XML 23 R12.htm IDEA: XBRL DOCUMENT v3.19.3
Unpaid Losses and Settlement Expenses
9 Months Ended
Sep. 30, 2019
Unpaid Losses and Settlement Expenses [Abstract]  
Unpaid Losses and Settlement Expenses

6.     UNPAID LOSSES AND SETTLEMENT EXPENSES



The following table is a reconciliation of the Company’s unpaid losses and settlement expenses:







 

 

 

 

 

 



 

For the Three-Months Ended



 

September 30,

(In thousands)

 

2019

 

2018

Unpaid losses and settlement expense - beginning of the period:

 

 

 

 

 

 

Gross

 

$

61,264 

 

$

51,388 

Less: Ceded

 

 

13,974 

 

 

8,288 

Net

 

 

47,290 

 

 

43,100 

Increase in incurred losses and settlement expense:

 

 

 

 

 

 

Current year

 

 

9,092 

 

 

8,324 

Prior years

 

 

517 

 

 

288 

Total incurred

 

 

9,609 

 

 

8,612 

Deduct: Loss and settlement expense payments for claims incurred:

 

 

 

 

 

 

Current year

 

 

6,064 

 

 

3,613 

Prior years

 

 

4,778 

 

 

3,365 

Total paid

 

 

10,842 

 

 

6,978 

Net unpaid losses and settlement expense - end of the period

 

 

46,057 

 

 

44,734 

Plus: Reinsurance recoverable on unpaid losses

 

 

12,266 

 

 

9,479 

Gross unpaid losses and settlement expense - end of the period

 

$

58,323 

 

$

54,213 







 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Nine-Months Ended



 

September 30,

(In thousands)

 

2019

 

2018

Unpaid losses and settlement expense - beginning of the period:

 

 

 

 

 

 

Gross

 

$

51,447 

 

$

51,074 

Less: Ceded

 

 

6,736 

 

 

10,030 

Net

 

 

44,711 

 

 

41,044 

Increase in incurred losses and settlement expense:

 

 

 

 

 

 

Current year

 

 

25,779 

 

 

22,587 

Prior years

 

 

2,338 

 

 

1,811 

Total incurred

 

 

28,117 

 

 

24,398 

Deduct: Loss and settlement expense payments for claims incurred:

 

 

 

 

 

 

Current year

 

 

10,455 

 

 

7,511 

Prior years

 

 

16,316 

 

 

13,197 

Total paid

 

 

26,771 

 

 

20,708 

Net unpaid losses and settlement expense - end of the period

 

 

46,057 

 

 

44,734 

Plus: Reinsurance recoverable on unpaid losses

 

 

12,266 

 

 

9,479 

Gross unpaid losses and settlement expense - end of the period

 

$

58,323 

 

$

54,213 

 



Net unpaid losses and settlement expense increased $1,323,000, or 3.0%, in the nine months ended September 30, 2019 as compared to the same period in 2018. For the nine months ended September 30, 2019 and 2018, we experienced unfavorable development of $2,338,000 and $1,811,000, respectively. The 2019 increase in unfavorable development was primarily driven by the Liquor Liability and Business Owners Liability lines of business. We experienced favorable development on Workers’ Compensation, Umbrella Liability, and Busines Owners Property lines of business for the nine months ended September 30, 2019. Business Owners and Wokers’ Compensation Liability lines of business were the drivers of adverse development while we experienced favorable development on the Liquor Liability and the Umbrella Liability lines of business for the nine months ended September 30, 2018.