XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2019
Dec. 31, 2018
Investments and cash:    
Fixed maturity securities (amortized cost - $88,228,065 at 6/30/2019 and $89,252,906 at 12/31/2018) $ 91,399,372 $ 88,981,159
Common stocks (cost - $13,115,548 at 6/30/2019 and $13,572,713 at 12/31/2018) 13,177,329 11,843,223
Other invested assets 252,500 154,200
Property held for investment, at cost, net of accumulated depreciation of $274,784 at 6/30/2019 and $222,825 at 12/31/2018 3,702,164 3,586,273
Cash and cash equivalents 6,045,615 4,644,784
Total investments and cash 114,576,980 109,209,639
Accrued investment income 627,687 648,321
Premiums and reinsurance balances receivable, net of allowances for uncollectible amounts of $50,000 at 6/30/2019 and 12/31/2018 22,402,839 21,404,344
Ceded unearned premiums 843,649 796,065
Reinsurance balances recoverable on unpaid losses and settlement expenses, net of allowances for uncollectible amounts of $0 at 6/30/2019 and 12/31/2018 13,974,014 6,735,964
Federal income taxes 790,567 1,868,669
Deferred policy acquisition costs, net 5,492,388 5,247,188
Property and equipment, at cost, net of accumulated depreciation of $5,418,842 at 6/30/2019 and $5,099,090 at 12/31/2018 3,180,332 3,332,810
Other assets 1,369,362 1,040,193
Total assets 163,257,818 150,283,193
Liabilities:    
Unpaid losses and settlement expenses 61,263,901 51,447,440
Unearned premiums 31,312,273 29,972,623
Reinsurance balances payable 432,635 993,004
Corporate debt 3,481,819 3,484,606
Accrued expenses 3,258,811 4,536,218
Other liabilities 1,303,186 1,256,003
Total liabilities 101,052,625 91,689,894
Equity:    
Common stock [1] 35,000 35,000
Treasury stock, at cost [2] (3,049,125) (2,999,995)
Additional paid-in capital 32,599,373 32,505,423
Accumulated other comprehensive earnings (loss), net of tax 2,505,334 (1,580,976)
Retained earnings 33,045,244 33,680,702
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (2,930,633) (3,046,855)
Total equity 62,205,193 58,593,299
Total liabilities and equity $ 163,257,818 $ 150,283,193
[1] Par value $0.01; authorized: 2019 - 10,000,000 shares and 2018 - 10,000,000 shares; issued: 2019 - 3,500,000 shares and 2018 - 3,500,000 shares; outstanding: 2019 - 3,010,216 and 2018 - 2,992,734 shares.
[2] 196,721 shares and 2018 - 196,721 shares
[3] 293,063 shares and 2018 -304,685 shares