XML 81 R67.htm IDEA: XBRL DOCUMENT v3.19.1
Schedule II - Condensed Financial Information of Registrant (Statement of Cash Flows) (Details) - USD ($)
12 Months Ended
Mar. 28, 2017
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net earnings   $ 893,296 $ 707,851
Adjustments to reconcile net earnings to net cash provided by operating activities      
Net realized gains   (975,993) (1,064,577)
Depreciation   733,493 822,621
Deferred income tax   340,124 175,085
Amortization of bond premium and discount   296,050 334,150
Stock-based compensation expense   406,498  
Change in:      
Accrued investment income   39,132 (163,297)
Accrued expenses   262,216 (553,040)
Current federal income tax   (274,124) (423,895)
Other   (146,185) 472,340
Net cash provided by operating activities   5,773,483 734,669
Purchases of:      
Fixed maturity securities, available-for-sale   (18,697,057) (32,572,815)
Other invested assets   (54,200)  
Property and equipment   (497,011) (532,374)
Proceeds from sales, maturities and calls of:      
Fixed maturity securities, available-for-sale   16,966,599 7,431,133
Property and equipment   30,277 1,596
Net cash used in investing activities   (4,150,621) (27,874,326)
Cash flows from financing activities:      
Net proceeds received from issuance of shares of common stock $ 28,700,000   29,087,070
Proceeds from loans     3,499,149
Repayments of borrowed funds   (854,602) (2,946,890)
Purchase of common stock   (2,999,995)  
Net cash (used in) provided by financing activities   (3,854,597) 29,639,329
Net (decrease) increase in cash and cash equivalents   (2,231,735) 2,499,672
Cash and cash equivalents at beginning of year   6,876,519  
Cash and cash equivalents at end of period   4,644,784 6,876,519
Supplemental information:      
Federal income tax paid     600,000
Interest paid   173,053 192,197
Parent Company [Member]      
Cash flows from operating activities:      
Net earnings   893,296 707,851
Adjustments to reconcile net earnings to net cash provided by operating activities      
Net realized gains   (42,554) (141,902)
Depreciation   237,134 3,160
Deferred income tax   50,816 (85,676)
Equity in undistributed (income) loss of subsidiaries   (1,522,001) (1,392,868)
Amortization of bond premium and discount   6,624 22,566
Stock-based compensation expense   406,498  
Change in:      
Due from subsidiaries   106,358 (115,650)
Accrued investment income   (2,763) 6,640
Accrued expenses   65,824 79,261
Current federal income tax   (438,347) 103,439
Other   707,864 (31,787)
Net cash provided by operating activities   468,749 (844,966)
Cash flows from investing activities:      
Dividends paid to affiliate   (770,483) (26,330,618)
Purchases of:      
Fixed maturity securities, available-for-sale   (749,824) (8,280,927)
Common stocks, available-for-sale   (1,346,958) (1,566,247)
Other invested assets   (15,000)  
Property and equipment   (887,574) (28,407)
Proceeds from sales, maturities and calls of:      
Fixed maturity securities, available-for-sale   1,220,578 5,762,299
Common stocks, available-for-sale   1,380,293 665,397
Property and equipment   6,790  
Net cash used in investing activities   (1,162,178) (29,778,503)
Cash flows from financing activities:      
Net proceeds received from issuance of shares of common stock     28,719,340
Proceeds from loans   3,000,000 3,499,149
Repayments of borrowed funds   (36,816) (3,041)
Purchase of common stock   (2,999,995)  
Net cash (used in) provided by financing activities   (36,811) 32,215,448
Net (decrease) increase in cash and cash equivalents   (730,240) 1,591,979
Cash and cash equivalents at beginning of year   1,591,979  
Cash and cash equivalents at end of period   861,739 1,591,979
Supplemental information:      
Interest paid   $ 194,680 $ 65,276