XML 78 R64.htm IDEA: XBRL DOCUMENT v3.19.1
Schedule II - Condensed Financial Information of Registrant (Balance Sheet) (Details) - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Available for sale securities, at fair value    
Fixed maturity securities $ 88,981,159 $ 89,605,073
Common Stocks 11,843,223 12,401,538
Other invested assets 154,200  
Cash and cash equivalents 4,644,784 6,876,519
Accrued investment income 648,321 687,453
Current federal income taxes 847,271 573,147
Net deferred federal income taxes 1,021,398 349,258
Other assets 1,040,193 1,301,420
Total assets 150,283,193 152,335,361
Liabilities:    
Debt 3,484,606 4,339,208
Accrued expenses 4,536,218 4,274,002
Other liabilities 1,256,003 1,663,415
Total liabilities 91,689,894 88,233,816
Equity:    
Common stock [1] 35,000 35,000
Treasury stock, at cost [2] (2,999,995)  
Additional paid-in capital 32,505,423 32,333,290
Accumulated other comprehensive (loss) earnings, net of tax (1,580,976) 2,227,069
Retained earnings 33,680,702 32,787,406
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (3,046,855) (3,281,220)
Total equity 58,593,299 64,101,545
Total liabilities and equity 150,283,193 152,335,361
Parent Company [Member]    
Assets    
Investment in subsidiaries 60,766,224 61,945,522
Available for sale securities, at fair value    
Fixed maturity securities 2,048,604 2,604,331
Common Stocks 812,938 1,031,038
Other invested assets 115,000  
Cash and cash equivalents 861,739 1,591,979
Due from subsidiaries 9,292 483,380
Accrued investment income 9,403 6,640
Current federal income taxes 438,347  
Net deferred federal income taxes 34,860 85,676
Other assets 679,116 93,111
Total assets 65,775,524 67,841,677
Liabilities:    
Debt 6,459,293 3,496,108
Accrued expenses 145,085 79,261
Other liabilities 577,848 164,762
Total liabilities 7,182,225 3,740,131
Equity:    
Common stock 35,000 35,000
Treasury stock, at cost (2,999,995)  
Additional paid-in capital 32,505,423 32,333,290
Accumulated other comprehensive (loss) earnings, net of tax (1,580,976) 2,227,069
Retained earnings 33,680,702 32,787,406
Less: Unearned Employee Stock Ownership Plan shares at cost (3,046,855) (3,281,220)
Total equity 58,593,299 64,101,545
Total liabilities and equity $ 65,775,524 $ 67,841,677
[1] Par value $0.01; authorized: 2018 - 10,000,000 shares and 2017 - 10,000,000 shares; issued: 2018 - 3,500,000 and 2017 - 3,500,000 shares; outstanding: 2018 - 2,992,734 and 2017 - 3,171,878 shares.
[2] 2018 - 196,721 shares and 2017 - 0 shares
[3] 2018 -304,685 shares and 2017 - 328,122 shares