XML 48 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Taxes [Abstract]  
Schedule of Deferred Tax Assets and Deferred Tax Liabilities



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,



 

2018

 

2017

Deferred tax assets:

 

 

 

 

 

 

Tax discounting of claim reserves

 

$

814,193 

 

$

454,772 

Unearned premium reserve

 

 

1,255,183 

 

 

1,139,002 

AMT credit carryforward

 

 

 —

 

 

103,439 

Deferred compensation

 

 

103,178 

 

 

131,175 

Provision for uncollectible accounts

 

 

10,500 

 

 

10,500 

Net unrealized depreciation of securities

 

 

420,259 

 

 

 —

Other

 

 

53,193 

 

 

71,688 

Deferred tax assets before allowance

 

 

2,656,506 

 

 

1,910,576 

Less valuation allowance

 

 

 —

 

 

 —

Total deferred tax assets

 

$

2,656,506 

 

$

1,910,576 

Deferred tax liabilities:

 

 

 

 

 

 

Transition adjustment for loss reserve discounting

$

 

292,176 

 

$

 —

Net unrealized appreciation of securities

 

 

 —

 

 

592,005 

Deferred policy acquisition costs

 

 

1,101,910 

 

 

964,407 

Property and equipment

 

 

237,581 

 

 

1,267 

Other

 

 

3,441 

 

 

3,639 

Total deferred tax liabilities

 

 

1,635,108 

 

 

1,561,318 

Net deferred tax asset

 

$

1,021,398 

 

$

349,258 



Schedule of Effective Income Tax Rate Reconciliation



 

 

 

 

 

 



 

 

 

 

 

 



 

Years ended December 31,



 

2018

 

2017

Provision for income taxes at the statutory federal tax rates

 

$

209,870 

 

$

367,246 

Increase (reduction) in taxes resulting from:

 

 

 

 

 

 

Dividends received deduction

 

 

(35,802)

 

 

(48,020)

Tax-exempt interest income

 

 

(128,292)

 

 

(219,550)

15% proration of tax exempt interest and dividends received deduction

 

 

40,522 

 

 

38,203 

Officer life insurance, net

 

 

4,429 

 

 

(546)

Nondeductible expenses

 

 

44,505 

 

 

70,329 

Effect of change in tax rate

 

 

 —

 

 

152,173 

Prior year true-ups and other

 

 

(29,145)

 

 

12,450 

Total

 

$

106,087 

 

$

372,285