XML 16 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Available for sale securities, at fair value    
Fixed maturity securities (amortized cost - $89,252,906 at 12/31/2018 and $87,773,047 at 12/31/2017) $ 88,981,159 $ 89,605,073
Available-for-sale 11,843,223 12,401,538
Other invested assets 154,200  
Property held for investment, at cost, net of accumulated depreciation of $222,825 at 12/31/2018 and $127,161 at 12/31/2017 3,586,273 3,126,566
Cash and cash equivalents 4,644,784 6,876,519
Total investments and cash 109,209,639 112,009,696
Accrued investment income 648,321 687,453
Premiums and reinsurance balances receivable, net of allowances for uncollectible amounts of $50,000 at 12/31/2018 and 12/31/2017 21,404,344 19,013,262
Ceded unearned premiums 796,065 274,972
Reinsurance balances recoverable on unpaid losses and settlement expenses, net of allowances for uncollectible amounts of $0 at 12/31/2018 and 12/31/2017 6,735,964 10,029,834
Current federal income taxes 847,271 573,147
Net deferred federal income taxes 1,021,398 349,258
Federal income taxes 1,868,669 922,405
Deferred policy acquisition costs, net 5,247,188 4,592,415
Property and equipment, at cost, net of accumulated depreciation of $5,099,090 at 12/31/2018 and $4,896,041 at 12/31/2017 3,332,810 3,503,904
Other assets 1,040,193 1,301,420
Total assets 150,283,193 152,335,361
Liabilities:    
Unpaid losses and settlement expenses 51,447,440 51,074,126
Unearned premiums 29,972,623 26,555,582
Reinsurance balances payable 993,004 327,483
Corporate debt 3,484,606 4,339,208
Accrued expenses 4,536,218 4,274,002
Other liabilities 1,256,003 1,663,415
Total liabilities 91,689,894 88,233,816
Equity:    
Common stock [1] 35,000 35,000
Treasury stock, at cost [2] (2,999,995)  
Additional paid-in capital 32,505,423 32,333,290
Accumulated other comprehensive (loss) earnings, net of tax (1,580,976) 2,227,069
Retained earnings 33,680,702 32,787,406
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (3,046,855) (3,281,220)
Total equity 58,593,299 64,101,545
Total liabilities and equity 150,283,193 152,335,361
Common Stocks [Member]    
Available for sale securities, at fair value    
Available-for-sale [4] $ 11,843,223 8,534,109
Preferred Stocks [Member]    
Available for sale securities, at fair value    
Available-for-sale   $ 3,867,429
[1] Par value $0.01; authorized: 2018 - 10,000,000 shares and 2017 - 10,000,000 shares; issued: 2018 - 3,500,000 and 2017 - 3,500,000 shares; outstanding: 2018 - 2,992,734 and 2017 - 3,171,878 shares.
[2] 2018 - 196,721 shares and 2017 - 0 shares
[3] 2018 -304,685 shares and 2017 - 328,122 shares
[4] At December 31, 2018, common stock securities consist primarily of individual common stocks. At December 31, 2017, common stock consisted of exchange trade funds (ETF) made up primarily of Dividends Select and the S&P 500