XML 44 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Restatement of Previously Issued Consolidated Financial Statements (Condensed Consolidated Statements of Cash Flows) (Details) - USD ($)
3 Months Ended 6 Months Ended
Mar. 28, 2017
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:          
Net earnings   $ (208,539) [1] $ (235,123) $ 467,288 [1] $ 613,921
Adjustments to reconcile net earnings to net cash used in operating activities          
Net realized investment gains       (1,072,200) [1] (444,778)
Other-than-temporary impairment losses   57,316 57,316
Depreciation       310,857 [1] 428,161
Deferred income tax       (37,143) [1] 190,257
Amortization of bond premium and discount       158,743 [1] 135,265
Stock-based compensation expense [1]       202,058  
Change in:          
Accrued investment income       19,223 [1] (122,970)
Premiums and reinsurance balances receivable, (net)       (2,420,481) [1] (361,761)
Ceded unearned premiums       (410,764) [1] (25,457)
Reinsurance balances payable       616,203 [1] 20,431
Reinsurance balances recoverable       1,742,247 [1] 2,364,744
Deferred policy acquisition costs       (498,112) [1] (139,961)
Unpaid losses and settlement expenses       313,755 [1] (3,125,882)
Unearned premiums       2,742,855 [1] 1,022,675
Accrued expenses       (1,017,918) [1] (1,645,086)
Current federal income tax       99,307 [1] (483,608)
Other       261,651 [1] 102,915
Net cash provided by (used in) operating activities       1,477,569 [1] (1,413,818)
Purchases of:          
Fixed maturity securities, available-for-sale       (9,003,061) [1] (22,821,724)
Other invested assets [1]       (39,200)  
Property held for investment       (31,673) [1] (677,714)
Property and equipment       (300,484) [1] (333,887)
Proceeds from sales, maturities and calls of:          
Fixed maturity securities, available-for-sale       6,669,276 [1] 4,414,597
Property and equipment       64,826 [1] 967
Net cash used in investing activities       (3,448,359) [1] (23,317,840)
Cash flows from financing activities:          
Net proceeds received from issuance of shares of common stock $ 28,700,000     29,253,588
Proceeds from loans       3,499,149
Repayments of borrowed funds       (850,152) [1] (2,294,961)
Net cash (used in) provided by financing activities       (850,152) [1] 30,457,776
Net (decrease) increase in cash and cash equivalents       (2,820,942) [1] 5,726,118
Cash and cash equivalents at beginning of year       6,876,519 [1] 4,376,847
Cash and cash equivalents at end of period   4,055,577 [1] $ 10,102,965 4,055,577 [1] 10,102,965
Supplemental information:          
Federal income tax paid       600,000
Interest paid       108,336 [1] 109,451
As Previously Reported [Member]          
Cash flows from operating activities:          
Net earnings   39,200   715,027  
Adjustments to reconcile net earnings to net cash used in operating activities          
Net realized investment gains       (1,072,200)  
Depreciation       310,857  
Deferred income tax       (35,427)  
Amortization of bond premium and discount       158,743  
Stock-based compensation expense       202,058  
Change in:          
Accrued investment income       19,223  
Premiums and reinsurance balances receivable, (net)       (2,420,481)  
Ceded unearned premiums       (410,764)  
Reinsurance balances payable       616,203  
Reinsurance balances recoverable       1,742,247  
Deferred policy acquisition costs       (498,112)  
Unpaid losses and settlement expenses       313,755  
Unearned premiums       2,742,855  
Accrued expenses       (1,333,918)  
Current federal income tax       156,800  
Other       270,703  
Net cash provided by (used in) operating activities       1,477,569  
Purchases of:          
Fixed maturity securities, available-for-sale       (9,003,061)  
Other invested assets       (39,200)  
Property held for investment       (31,673)  
Property and equipment       (300,484)  
Proceeds from sales, maturities and calls of:          
Fixed maturity securities, available-for-sale       6,669,276  
Property and equipment       64,826  
Net cash used in investing activities       (3,448,359)  
Cash flows from financing activities:          
Repayments of borrowed funds       (850,152)  
Net cash (used in) provided by financing activities       (850,152)  
Net (decrease) increase in cash and cash equivalents       (2,820,942)  
Cash and cash equivalents at beginning of year       6,876,519  
Cash and cash equivalents at end of period   4,055,577   4,055,577  
Supplemental information:          
Interest paid       108,336  
Adjustments [Member]          
Cash flows from operating activities:          
Net earnings   $ (247,739)   (247,739)  
Adjustments to reconcile net earnings to net cash used in operating activities          
Deferred income tax       (1,716)  
Change in:          
Accrued expenses       316,000  
Current federal income tax       (57,493)  
Other       (9,052)  
Common Stocks [Member]          
Purchases of:          
Equity securities, available-for-sale       (13,363,215) [1] (5,216,872)
Proceeds from sales, maturities and calls of:          
Equity securities, available-for-sale       8,834,375 [1] 1,955,715
Common Stocks [Member] | As Previously Reported [Member]          
Purchases of:          
Equity securities, available-for-sale       (13,363,215)  
Proceeds from sales, maturities and calls of:          
Equity securities, available-for-sale       8,834,375  
Preferred Stocks [Member]          
Purchases of:          
Equity securities, available-for-sale       (140,925) [1] $ (638,922)
Proceeds from sales, maturities and calls of:          
Equity securities, available-for-sale [1]       3,861,722  
Preferred Stocks [Member] | As Previously Reported [Member]          
Purchases of:          
Equity securities, available-for-sale       (140,925)  
Proceeds from sales, maturities and calls of:          
Equity securities, available-for-sale       $ 3,861,722  
[1] As restated