XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Restatement of Previously Issued Consolidated Financial Statements (Consolidated Balance Sheet) (Details) - USD ($)
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Available for sale securities, at fair value        
Fixed maturity securities (amortized cost - $89,975,510 at 6/30/2018 and $87,773,047 at 12/31/2017) $ 89,694,843 [1] $ 89,605,073    
Available-for-sale 12,972,786 12,401,538    
Short-term investments, at cost which approximates fair value      
Other invested assets [1] 139,200      
Property held for investment, at cost, net of accumulated depreciation of $172,791 at 6/30/2018 and $50,948 at 12/31/2017 3,112,608 [1] 3,126,566    
Cash and cash equivalents 4,055,577 [1] 6,876,519    
Total investments and cash 109,975,014 [1] 112,009,696    
Accrued investment income 668,230 [1] 687,453    
Premiums and reinsurance balances receivable, net of allowances for uncollectible amounts of $50,000 at 6/30/2018 and 12/31/2017 21,433,743 [1] 19,013,262    
Ceded unearned premiums 685,736 [1] 274,972    
Reinsurance balances recoverable on unpaid losses and settlement expenses, net of allowances for uncollectible amounts of $0 at 6/30/2018 and 12/31/2017 8,287,587 [1] 10,029,834 $ 9,750,000 $ 12,115,000
Federal income taxes 1,552,037 [1] 922,405    
Deferred policy acquisition costs, net 5,090,527 [1] 4,592,415    
Property and equipment, at cost, net of accumulated depreciation of $4,815,812 at 6/30/2018 and $4,896,042 at 12/31/2017 3,474,335 [1] 3,503,904    
Other assets 1,298,764 [1] 1,301,420    
Total assets 152,465,973 [1] 152,335,361    
Liabilities:        
Unpaid losses and settlement expenses 51,387,881 [1] 51,074,126 $ 49,691,000 $ 52,817,000
Unearned premiums 29,298,437 [1] 26,555,582    
Reinsurance balances payable 943,686 [1] 327,483    
Corporate debt 3,489,056 [1] 4,339,208    
Accrued expenses 3,256,084 [1] 4,274,002    
Bank overdraft      
Other liabilities 1,922,410 [1] 1,663,415    
Total liabilities 90,297,554 [1] 88,233,816    
Equity:        
Common stock [2] 35,000 [1] 35,000    
Additional paid-in capital 32,418,807 [1] 32,333,290    
Accumulated other comprehensive (loss) earnings, net of tax (375,404) [1] 2,227,069    
Retained earnings 33,254,695 [1] 32,787,406    
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (3,164,679) [1] (3,281,220)    
Total equity 62,168,419 [1] 64,101,545    
Total liabilities and equity 152,465,973 [1] 152,335,361    
Fixed maturity securities, amortized cost 89,975,510 87,773,047    
Equity securities, amortized cost 13,167,315 11,414,491    
Property held for investment, accumulated depreciation 172,791 50,948    
Premiums and reinsurance balances receivable, allowances for uncollectible amounts 50,000 50,000    
Reinsurance balances recoverable on unpaid losses and settlement expenses, allowances for uncollectible amounts 0 0    
Property and equipment, at cost, accumulated depreciation $ 4,815,812 $ 4,896,042    
Common stock, par value $ 0.01 $ 0.01    
Common stock, shares authorized (in shares) 10,000,000 10,000,000    
Common stock, shares issued (in shares) 3,500,000 3,500,000    
Common stock, shares outstanding (in shares) 3,183,532 3,171,878    
Unearned ESOP shares (in shares) 316,468 328,122    
Common Stocks [Member]        
Available for sale securities, at fair value        
Available-for-sale [4] $ 12,907,136 [1] $ 8,534,109    
Equity:        
Equity securities, amortized cost 13,100,640 7,631,180    
Preferred Stocks [Member]        
Available for sale securities, at fair value        
Available-for-sale 65,650 [1] 3,867,429    
Equity:        
Equity securities, amortized cost 66,675 $ 3,783,311    
As Previously Reported [Member]        
Available for sale securities, at fair value        
Fixed maturity securities (amortized cost - $89,975,510 at 6/30/2018 and $87,773,047 at 12/31/2017) 89,694,843      
Other invested assets 139,200      
Property held for investment, at cost, net of accumulated depreciation of $172,791 at 6/30/2018 and $50,948 at 12/31/2017 3,112,608      
Cash and cash equivalents 4,055,577      
Total investments and cash 109,975,014      
Accrued investment income 668,230      
Premiums and reinsurance balances receivable, net of allowances for uncollectible amounts of $50,000 at 6/30/2018 and 12/31/2017 21,433,743      
Ceded unearned premiums 685,736      
Reinsurance balances recoverable on unpaid losses and settlement expenses, net of allowances for uncollectible amounts of $0 at 6/30/2018 and 12/31/2017 8,287,587      
Federal income taxes 1,492,828      
Deferred policy acquisition costs, net 5,090,527      
Property and equipment, at cost, net of accumulated depreciation of $4,815,812 at 6/30/2018 and $4,896,042 at 12/31/2017 3,474,335      
Other assets 1,289,712      
Total assets 152,397,712      
Liabilities:        
Unpaid losses and settlement expenses 51,387,881      
Unearned premiums 29,298,437      
Reinsurance balances payable 943,686      
Corporate debt 3,489,056      
Accrued expenses 2,940,084      
Other liabilities 1,922,410      
Total liabilities 89,981,554      
Equity:        
Common stock [2] 35,000      
Additional paid-in capital 32,418,807      
Accumulated other comprehensive (loss) earnings, net of tax (375,404)      
Retained earnings 33,502,434      
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (3,164,679)      
Total equity 62,416,158      
Total liabilities and equity 152,397,712      
As Previously Reported [Member] | Common Stocks [Member]        
Available for sale securities, at fair value        
Available-for-sale [4] 12,907,136      
As Previously Reported [Member] | Preferred Stocks [Member]        
Available for sale securities, at fair value        
Available-for-sale 65,650      
Adjustments [Member]        
Available for sale securities, at fair value        
Federal income taxes 59,209      
Other assets 9,052      
Total assets 68,261      
Liabilities:        
Accrued expenses 316,000      
Total liabilities 316,000      
Equity:        
Retained earnings (247,739)      
Total equity (247,739)      
Total liabilities and equity $ 68,261      
[1] As restated
[2] Par value $0.01; authorized: 2018 - 10,000,000 shares and 2017 - 10,000,000 shares; issued: 2018 - 3,500,000 shares and 2017 - 3,500,000 shares; outstanding: 2018 - 3,183,532 and 2017 - 3,171,878 shares.
[3] 2018 -316,468 shares and 2017 - 328,122 shares
[4] At June 30, 2018, common stock securities consist entirely of individual common stocks. At December 31, 2017, common stock consisted of exchange trade funds (ETF) made up primarily of Dividends Select and the S&P 500.