XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Available for sale securities, at fair value    
Fixed maturity securities (amortized cost - $89,576,198 at 9/30/2018 and $87,773,047 at 12/31/2017) $ 88,900,450 $ 89,605,073
Available-for-sale 13,607,356 12,401,538
Other invested assets 139,200  
Property held for investment, at cost, net of accumulated depreciation of $196,793 at 9/30/2018 and $127,161 at 12/31/2017 3,431,342 3,126,566
Cash and cash equivalents 2,702,706 6,876,519
Total investments and cash 108,781,054 112,009,696
Accrued investment income 659,855 687,453
Premiums and reinsurance balances receivable, net of allowances for uncollectible amounts of $50,000 at 9/30/2018 and 12/31/2017 21,897,081 19,013,262
Ceded unearned premiums 705,753 274,972
Reinsurance balances recoverable on unpaid losses and settlement expenses, net of allowances for uncollectible amounts of $0 at 9/30/2018 and 12/31/2017 9,479,267 10,029,834
Federal income taxes 1,562,550 922,405
Deferred policy acquisition costs, net 5,503,763 4,592,415
Property and equipment, at cost, net of accumulated depreciation of $4,965,251 at 9/30/2018 and $4,896,042 at 12/31/2017 3,492,814 3,503,904
Other assets 1,169,055 1,301,420
Total assets 153,251,192 152,335,361
Liabilities:    
Unpaid losses and settlement expenses 54,213,445 51,074,126
Unearned premiums 30,378,327 26,555,582
Reinsurance balances payable 1,235,806 327,483
Corporate debt 3,487,017 4,339,208
Accrued expenses 3,725,805 4,274,002
Other liabilities 932,368 1,663,415
Total liabilities 93,972,768 88,233,816
Equity:    
Common stock [1] 35,000 35,000
Treasury stock, at cost [2] (2,999,995)  
Additional paid-in capital 32,465,078 32,333,290
Accumulated other comprehensive (loss) earnings, net of tax (162,345) 2,227,069
Retained earnings 33,046,128 32,787,406
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (3,105,442) (3,281,220)
Total equity 59,278,424 64,101,545
Total liabilities and equity 153,251,192 152,335,361
Common Stocks [Member]    
Available for sale securities, at fair value    
Available-for-sale [4] $ 13,607,356 8,534,109
Preferred Stocks [Member]    
Available for sale securities, at fair value    
Available-for-sale   $ 3,867,429
[1] Par value $0.01; authorized: 2018 - 10,000,000 shares and 2017 - 10,000,000 shares; issued: 2018 - 3,500,000 shares and 2017 - 3,500,000 shares; outstanding: 2018 - 2,992,734 and 2017 - 3,171,878 shares.
[2] 2018 -196,721 shares and 2017 - 0 shares
[3] 2018 -310,545 shares and 2017 - 328,122 shares
[4] At September 30, 2018, common stock securities consist primarily of individual common stocks. At December 31, 2017, common stock consisted of exchange trade funds (ETF) made up primarily of Dividends Select and the S&P 500.