XML 22 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash Flows From Operating Activities    
Net earnings $ 707,851 $ 2,810,397
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities    
Net realized investment gains (1,064,577) (249,923)
Other-than-temporary impairment losses 57,316 212,731
Depreciation 822,621 817,774
Deferred income tax 175,085 190,903
Amortization of bond premium and discount 334,150 246,470
Change in:    
Accrued investment income (163,297) 56,630
Premiums and reinsurance balances receivable (net) (1,533,775) (1,841,578)
Ceded unearned premiums (4,221) (213,447)
Reinsurance balances payable 217,693 109,790
Reinsurance balances recoverable 2,085,164 7,420,060
Deferred policy acquisition costs (429,488) (180,193)
Unpaid losses and settlement expenses (1,743,128) (8,238,372)
Unearned premiums 1,777,870 829,236
Accrued expenses (553,040) 730,852
Current federal income tax (423,895) 623,954
Other 472,340 1,266,466
Net cash provided by operating activities 734,669 4,591,750
Purchases of:    
Fixed maturity securities, available-for-sale (32,572,815) (10,410,051)
Property held for investment (995,355) (1,703,690)
Property and equipment (532,374) (856,504)
Proceeds from sales, maturities and calls of:    
Fixed maturity securities, available-for-sale 7,431,133 11,437,484
Property held for investment   9,524
Property and equipment 1,596 47,036
Net cash used in investing activities (27,874,326) (1,602,062)
Cash flows from financing activities:    
Net proceeds received from issuance of shares of common stock and ESOP expense 29,087,070  
Proceeds from loan 3,499,149 575,000
Proceeds from sale leaseback   777,643
Repayments of borrowed funds (2,946,890) (839,254)
Demutualization costs   (1,305,741)
Net cash (used in) provided by financing activities 29,639,329 (792,352)
Net increase in cash and cash equivalents 2,499,672 2,197,336
Cash and cash equivalents at beginning of year 4,376,847 2,179,511
Cash and cash equivalents at end of period 6,876,519 4,376,847
Supplemental information:    
Federal income tax paid 600,000 300,000
Interest paid 192,197 225,964
Common Stock [Member]    
Purchases of:    
Equity securities, available-for-sale (5,834,828) (1,897,147)
Proceeds from sales, maturities and calls of:    
Equity securities, available-for-sale 5,481,197 4,708,756
Preferred Stock [Member]    
Purchases of:    
Equity securities, available-for-sale (1,112,999) (3,036,468)
Proceeds from sales, maturities and calls of:    
Equity securities, available-for-sale $ 260,119 $ 98,998