XML 18 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments
9 Months Ended
Sep. 30, 2017
Investments [Abstract]  
Investments

2.     INVESTMENTS



The Company’s investments include fixed income debt securities and common and preferred stock equity securities. All of the Company’s investments are presented as available-for-sale (AFS), which are carried at fair value. When available, quoted market prices are obtained to determine fair value for the Company’s investments. If a quoted market price is not available, fair value is estimated using a secondary pricing source or using quoted market prices of similar securities. The Company has no investment securities for which fair value is determined using Level 3 inputs as defined in Note 3 – Fair Value Disclosures. Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date, which does not differ significantly from trade date accounting.



The following is a summary of the proceeds from sales, maturities, and calls of available-for-sale securities and the related gross realized gains and losses for the nine-months ended September 30, 2017 and 2016.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

For the Nine-Months Ended Ended September 30,



 

 

 

 

 

 

 

 

 

 

Net realized



 

Proceeds

 

Gains

 

Losses

 

gain

2017

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

$

5,670,040 

 

$

29,328 

 

$

(21)

 

$

29,307 

Common stocks

 

 

2,154,214 

 

 

415,471 

 

 

(2,752)

 

 

412,719 

Preferred stocks

 

 

55,199 

 

 

919 

 

 

 —

 

 

919 

2016

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

$

9,827,239 

 

$

155,428 

 

$

(3,732)

 

$

151,696 

Equity securities

 

$

1,590,088 

 

$

80,083 

 

$

 —

 

$

80,083 







The amortized cost and estimated fair value of fixed income securities at September 30, 2017, by contractual maturity, are shown as follows:







 

 

 

 

 

 



 

 

 

 

 

 



 

Amortized Cost

 

Fair Value

Due in one year or less

 

$

2,001,464 

 

$

2,004,240 

Due after one year through five years

 

 

19,220,500 

 

 

19,783,690 

Due after five years through 10 years

 

 

14,618,497 

 

 

15,344,456 

Due after 10 years

 

 

19,339,597 

 

 

19,990,535 

Asset and mortgage backed securities without a specific due date

 

 

29,887,277 

 

 

29,917,463 

Total fixed maturity securities

 

$

85,067,335 

 

$

87,040,384 



Expected maturities may differ from contractual maturities due to call provisions on some existing securities.



The following table is a schedule of cost or amortized cost and estimated fair values of investments in fixed income and equity securities as of Septembeeer 30, 2017 and December 31, 2016:









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Cost or

 

 

 

 

Gross Unrealized



 

Amortized Cost

 

Fair Value

 

Gains

 

Losses

2017

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury

 

$

1,346,253 

 

$

1,343,760 

 

$

1,912 

 

$

(4,405)

MBS/ABS/CMBS

 

 

29,887,277 

 

 

29,917,463 

 

 

216,031 

 

 

(185,845)

Corporate

 

 

30,546,761 

 

 

31,657,013 

 

 

1,128,163 

 

 

(17,911)

Municipal

 

 

23,287,044 

 

 

24,122,148 

 

 

870,229 

 

 

(35,125)

Total fixed maturity securities

 

 

85,067,335 

 

 

87,040,384 

 

 

2,216,335 

 

 

(243,286)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Common stocks

 

 

10,247,724 

 

 

11,264,700 

 

 

1,024,776 

 

 

(7,800)

Preferred stocks

 

 

3,670,999 

 

 

3,785,161 

 

 

142,736 

 

 

(28,574)

Total equity securities

 

 

13,918,723 

 

 

15,049,861 

 

 

1,167,512 

 

 

(36,374)

Total AFS securities

 

$

98,986,058 

 

$

102,090,245 

 

$

3,383,847 

 

$

(279,660)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Cost or

 

 

 

 

Gross Unrealized



 

Amortized Cost

 

Fair Value

 

Gains

 

Losses

2016

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury

 

$

1,244,542 

 

$

1,241,125 

 

$

2,527 

 

$

(5,944)

MBS/ABS/CMBS

 

 

19,751,138 

 

 

19,677,200 

 

 

183,175 

 

 

(257,113)

Corporate

 

 

27,593,568 

 

 

28,344,907 

 

 

842,782 

 

 

(91,443)

Municipal

 

 

14,339,843 

 

 

14,870,791 

 

 

665,790 

 

 

(134,842)

Total fixed maturity securities

 

 

62,929,091 

 

 

64,134,023 

 

 

1,694,274 

 

 

(489,342)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Common stocks

 

 

6,311,708 

 

 

6,982,547 

 

 

704,768 

 

 

(33,929)

Preferred stocks

 

 

2,925,434 

 

 

2,798,413 

 

 

5,425 

 

 

(132,446)

Total equity securities

 

 

9,237,142 

 

 

9,780,960 

 

 

710,193 

 

 

(166,375)

Total AFS securities

 

$

72,166,233 

 

$

73,914,983 

 

$

2,404,467 

 

$

(655,717)



Included within MBS/ABS/CMBS, as defined in Note 3 – Fair Value Disclosures, are residential mortgage backed securities with fair values of $14,092,583 and $10,288,405 and commercial mortgage backed securities of $7,529,511 and $7,600,109 at September 30, 2017 and December 31, 2016, respectively.

ANALYSIS



The following table is also used as part of the impairment analysis and displays the total value of securities that were in an unrealized loss position as of September 30, 2017, and December 31, 2016. The table segregates the securities based on type, noting the fair value, cost (or amortized cost), and unrealized loss on each category of investment as well as in total. The table further classifies the securities based on the length of time they have been in an unrealized loss position.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

September 30, 2017

 

December 31, 2016



 

 

 

 

12 Mos

 

 

 

 

 

 

 

12 Mos

 

 

 



 

< 12 Mos.

 

& Greater

 

Total

 

< 12 Mos.

 

& Greater

 

Total

U.S. Treasury

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

995,313 

 

$

 —

 

$

995,313 

 

$

993,576 

 

$

 —

 

$

993,576 

Cost or Amortized cost

 

 

999,718 

 

 

 —

 

 

999,718 

 

 

999,520 

 

 

 —

 

 

999,520 

Unrealized Loss

 

 

(4,405)

 

 

 —

 

 

(4,405)

 

 

(5,944)

 

 

 —

 

 

(5,944)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MBS/ABS/CMBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

9,212,756 

 

 

2,075,299 

 

 

11,288,055 

 

 

10,712,987 

 

 

322,641 

 

 

11,035,628 

Cost or Amortized cost

 

 

9,316,739 

 

 

2,157,161 

 

 

11,473,900 

 

 

10,968,840 

 

 

323,901 

 

 

11,292,741 

Unrealized Loss

 

 

(103,983)

 

 

(81,862)

 

 

(185,845)

 

 

(255,853)

 

 

(1,260)

 

 

(257,113)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

1,571,361 

 

 

1,983,352 

 

 

3,554,713 

 

 

5,476,442 

 

 

984,115 

 

 

6,460,557 

Cost or Amortized cost

 

 

1,574,106 

 

 

1,998,518 

 

 

3,572,624 

 

 

5,552,624 

 

 

999,376 

 

 

6,552,000 

Unrealized Loss

 

 

(2,745)

 

 

(15,166)

 

 

(17,911)

 

 

(76,182)

 

 

(15,261)

 

 

(91,443)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

1,396,750 

 

 

858,505 

 

 

2,255,255 

 

 

2,995,362 

 

 

 —

 

 

2,995,362 

Cost or Amortized cost

 

 

1,406,640 

 

 

883,740 

 

 

2,290,380 

 

 

3,130,204 

 

 

 —

 

 

3,130,204 

Unrealized Loss

 

 

(9,890)

 

 

(25,235)

 

 

(35,125)

 

 

(134,842)

 

 

 —

 

 

(134,842)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal, fixed income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

13,176,180 

 

 

4,917,156 

 

 

18,093,336 

 

 

20,178,367 

 

 

1,306,756 

 

 

21,485,123 

Cost or Amortized cost

 

 

13,297,203 

 

 

5,039,419 

 

 

18,336,622 

 

 

20,651,188 

 

 

1,323,277 

 

 

21,974,465 

Unrealized Loss

 

 

(121,023)

 

 

(122,263)

 

 

(243,286)

 

 

(472,821)

 

 

(16,521)

 

 

(489,342)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

647,000 

 

 

 —

 

 

647,000 

 

 

 —

 

 

445,872 

 

 

445,872 

Cost or Amortized cost

 

 

654,800 

 

 

 —

 

 

654,800 

 

 

 —

 

 

479,801 

 

 

479,801 

Unrealized Loss

 

 

(7,800)

 

 

 —

 

 

(7,800)

 

 

 —

 

 

(33,929)

 

 

(33,929)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

643,660 

 

 

425,875 

 

 

1,069,535 

 

 

2,328,345 

 

 

 —

 

 

2,328,345 

Cost or Amortized cost

 

 

662,025 

 

 

436,084 

 

 

1,098,109 

 

 

2,460,791 

 

 

 —

 

 

2,460,791 

Unrealized Loss

 

 

(18,365)

 

 

(10,209)

 

 

(28,574)

 

 

(132,446)

 

 

 —

 

 

(132,446)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

14,466,840 

 

 

5,343,031 

 

 

19,809,871 

 

 

22,506,712 

 

 

1,752,628 

 

 

24,259,340 

Cost or amortized cost

 

 

14,614,028 

 

 

5,475,503 

 

 

20,089,531 

 

 

23,111,979 

 

 

1,803,078 

 

 

24,915,057 

Unrealized Loss

 

$

(147,188)

 

$

(132,472)

 

$

(279,660)

 

$

(605,267)

 

$

(50,450)

 

$

(655,717)



As of September 30, 2017, the Company held 9 common stock and preferred stock securities in an unrealized loss position. Of these 9 securities, three have been in an unrealized loss position for 12 consecutive months or longer and represent $10,209 in unrealized losses. As of December 31, 2016, the Company held 21 equity securities that were in unrealized loss positions. Of these 21 securities, two were in an unrealized loss position for 12 consecutive months or longer and represented $33,929 in unrealized losses.



The fixed income portfolio contained 45 securities in an unrealized loss position as of September 30, 2017. Of these 45 securities, 11 have been in an unrealized loss position for 12 consecutive months or longer and represent $122,263 in unrealized losses. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. Credit-related impairments on fixed income securities that we do not plan to sell, and for which we are not more likely than not to be required to sell, are recognized in net earnings. Any non-credit related impairment is recognized in comprehensive earnings. Based on management’s analysis, the fixed income portfolio is of a high credit quality and it is believed it will recover the amortized cost basis of the fixed income securities. Management monitors the credit quality of the fixed income investments to assess if it is probable that the Company will receive its contractual or estimated cash flows in the form of principal and interest.

 

For the nine months ended September 30, 2017, the Company recognized in net earnings $57,316 of other-than-temporary impairment (OTTI) losses on an ETF included in common stock that was impaired during the second quarter of 2017 and subsequently sold in the third quarter of 2017. During the first nine months of 2016, the Company recognized  $205,834 of OTTI on one common stock security and $6,897 of OTTI on one fixed income security. For all fixed income securities at a  loss at September 30, 2017, management believes it is probable the Company will receive all contractual payments in the form of principal and interest. In addition, the Company is not required to, nor does it intend to sell these investments prior to recovering the entire amortized cost basis of each security, which may be maturity. Management does not consider these investments to be other-than-temporarily impaired at September 30, 2017. Based on managent’s analysis, it was concluded that the fixed maturity securities in an unrealized loss position were not other-than-temporarily impared at September 30, 2017 and December 31, 2016.