XML 20 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt
6 Months Ended
Jun. 30, 2017
Debt [Abstract]  
Debt

4.     DEBT



As of June 30, 2017 and December 31, 2016, outstanding debt balances totaled $4,991,138 and $3,786,950, respectively. The Company incurred interest expense for the six-month periods ended June 30, 2017, and 2016, of $109,539 and $91,622, respectively. The Company incurred interest expense of $57,229 and $50,275 for the three months ended June 30, 2017 and 2016, respectively. The average rate on remaining debt was 4.0% as of June 30, 2017, compared to 5.0% as of December 31, 2016.  



Long-term debt consists of the following as of the periods referenced below:







 

 

 

 

 

 

 

 

 

 

 

 

 



 

June 30,

 

December 31,



 

2017

 

2016

Surplus notes

 

$

 —

 

$

1,850,000 

Capital lease obligation

 

 

1,018,754 

 

 

1,227,541 

Debt obligation

 

 

3,945,948 

 

 

525,619 

Home office mortgage

 

 

26,436 

 

 

183,790 

Total

 

$

4,991,138 

 

$

3,786,950 



Surplus Notes



ICC’s Plan of Conversion from a mutual to a stock company was approved by ICC policyholders at a special meeting on March 17, 2017. Simultaneously, surplus notes totaling $1.65 million, representing all outstanding surplus notes as of that date were converted into 165,000 shares of the Company’s common stock. The remaining $200,000 balance of surplus notes was paid off in March 2017.

 

Leasehold Obligation



The Company entered into a sale leaseback arrangement in 2016 that is accounted for as a capital lease. Under the agreement, Bofi Federal Bank purchased electronic data processing software, vehicles, and other assets which are leased to the Company. These assets remain on the Company’s books due to provisions within the agreement that trigger capital lease accounting. To secure the lowest rate possible of 4.7%, the Company pledged additional bonds totaling $860,969 during 2016, bringing the total pledged to $1,808,523 as of June 30, 2017, and December 31, 2016, respectively. There was no gain or loss recognized as part of this transaction. For the three months ended June 30, 2017 and 2016, the lease payments totaled $125,494 and $146,622.  Lease payments totaled $250,988 and $208,733 for the six months ended June 30, 2017 and 2016, respectively. The term of the electronic data processing lease is 48 months and the term of the titled vehicles lease is 36 months. The outstanding lease obligation at June 30, 2017 was $1,018,754 compared to $1,227,541 at Decemeber 31, 2016.



Debt Obligation



The Company entered into a debt agreement in 2017 for $3,500,000 with American Bank & Trust to fund the purchase of the ESOP shares. The term of the loan is five years bearing interest at 3.65%. The Company pledged the ESOP shares and $1.5 million of trust assets as collateral for the loan. Additionally, the Company entered into two debt agreements in 2016 with Bofi Federal Bank; one agreement for $500,000 and another debt agreement for $75,000.  The terms of the loans are 36 months, but the Company has the option to prepay the $500,000 loan after 12 months. The total balance of the debt agreements at June 30, 2017 and December 31, 2016 was $3,945,948 and $525,619, respectively. The Bofi loans bear interest at 4.7%. Interest paid for the three and six months ended June 30, 2017 was $37,774 and $44,948, respectively. There were no borrowings and there was no interest paid on the line of credit for the six months ended June 30, 2016.



Home Office Mortgage



The Company maintains a mortgage on its home office. Interest is charged at a fixed rate of 2.6% and the loan matures in 2017. The building is used as collateral to secure the loan. The loan balance at June 30, 2017 and December 31, 2016 was $26,436 and $183,790, respectively. The interest paid on the loan during the six months ended June 30, 2017 and 2016, was $1,487 and 5,576, respectively.



Revolving Line of Credit



We maintain a revolving line of credit with American Bank & Trust, which permits borrowing up to an aggregate principal amount of $1.75 million. This facility was entered into during 2013 and is renewed annually with a current expiration of August 1, 2017. The line of credit is priced at 30 day LIBOR plus 2% with a floor of 3.5%. There was no interest paid on the line of credit during the six months ended June 30, 2017 and $584 of interest paid on the line of credit during the six months ended June 30, 2016. There are no financial covenants governing this agreement.