XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments
3 Months Ended
Mar. 31, 2017
Investments [Abstract]  
Investments

2.     INVESTMENTS 



The Company’s investments include fixed income debt securities and common and preferred stock equity securities. All of the Company’s investments are presented as available-for-sale (AFS), which are carried at fair value. When available, quoted market prices are obtained to determine fair value for the Company’s investments. If a quoted market price is not available, fair value is estimated using a secondary pricing source or using quoted market prices of similar securities. The Company has no investment securities for which fair value is determined using Level 3 inputs as defined in Note 3 – Fair Value Disclosures.  Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date, which does not differ significantly from trade date accounting.



The following is a summary of the proceeds from sales, maturities, and calls of available-for-sale securities and the related gross realized gains and losses for the three-months ended March 31, 2017 and 2016.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three-Months Ended Ended March 31,



 

 

 

 

 

 

 

 

 

 

Net realized



 

Proceeds

 

Gains

 

Losses

 

gain / (Loss)

2017

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

$

3,507,897 

 

$

29,328 

 

$

(18)

 

$

29,310 

Common stocks

 

 

1,955,715 

 

 

415,471 

 

 

 —

 

 

415,471 

2016

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities

 

$

6,177,479 

 

$

124,251 

 

$

(3)

 

$

124,248 







The amortized cost and estimated fair value of fixed income securities at March 31, 2017, by contractual maturity, are shown as follows:







 

 

 

 

 

 



 

 

 

 

 

 



 

Amortized Cost

 

Fair Value

Due in one year or less

 

$

1,002,040 

 

$

1,007,504 

Due after one year through five years

 

 

17,204,823 

 

 

17,632,613 

Due after five years through 10 years

 

 

14,332,542 

 

 

15,014,148 

Due after 10 years

 

 

11,240,936 

 

 

11,419,931 

Asset and mortgage backed securities without a specific due date

 

 

22,703,589 

 

 

22,610,608 

Total fixed maturity securities

 

$

66,483,930 

 

$

67,684,804 



Expected maturities may differ from contractual maturities due to call provisions on some existing securities.



The following table is a schedule of cost or amortized cost and estimated fair values of investments in fixed income and equity securities as of March 31, 2017 and December 31, 2016:  









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Cost or

 

 

 

 

Gross Unrealized



 

Amortized Cost

 

Fair Value

 

Gains

 

Losses

2017

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury

 

$

1,345,335 

 

$

1,342,762 

 

$

2,466 

 

$

(5,039)

MBS/ABS/CMBS

 

 

22,703,589 

 

 

22,610,608 

 

 

168,126 

 

 

(261,107)

Corporate

 

 

26,227,525 

 

 

26,984,615 

 

 

827,528 

 

 

(70,438)

Municipal

 

 

16,207,481 

 

 

16,746,819 

 

 

659,592 

 

 

(120,254)

Total fixed maturity securities

 

 

66,483,930 

 

 

67,684,804 

 

 

1,657,712 

 

 

(456,838)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Common stocks

 

 

7,718,532 

 

 

8,355,129 

 

 

678,475 

 

 

(41,878)

Preferred stocks

 

 

3,670,884 

 

 

3,664,710 

 

 

41,864 

 

 

(48,038)

Total equity securities

 

 

11,389,416 

 

 

12,019,839 

 

 

720,339 

 

 

(89,916)

Total AFS securities

 

$

77,873,346 

 

$

79,704,643 

 

$

2,378,051 

 

$

(546,754)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Cost or

 

 

 

 

Gross Unrealized



 

Amortized Cost

 

Fair Value

 

Gains

 

Losses

2016

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury

 

$

1,244,542 

 

$

1,241,125 

 

$

2,527 

 

$

(5,944)

MBS/ABS/CMBS

 

 

19,751,138 

 

 

19,677,200 

 

 

183,175 

 

 

(257,113)

Corporate

 

 

27,593,568 

 

 

28,344,907 

 

 

842,782 

 

 

(91,443)

Municipal

 

 

14,339,843 

 

 

14,870,791 

 

 

665,790 

 

 

(134,842)

Total fixed maturity securities

 

 

62,929,091 

 

 

64,134,023 

 

 

1,694,274 

 

 

(489,342)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Common stocks

 

 

6,311,708 

 

 

6,982,547 

 

 

704,768 

 

 

(33,929)

Preferred stocks

 

 

2,925,434 

 

 

2,798,413 

 

 

5,425 

 

 

(132,446)

Total equity securities

 

 

9,237,142 

 

 

9,780,960 

 

 

710,193 

 

 

(166,375)

Total AFS securities

 

$

72,166,233 

 

$

73,914,983 

 

$

2,404,467 

 

$

(655,717)



Included within MBS/ABS/CMBS, as defined in Note 3 – Fair Value Disclosures, are residential mortgage backed securities with fair values of $13,517,204 and $10,288,405 and commercial mortgage backed securities of $7,560,031 and $7,600,109 at March 31, 2017 and December 31, 2016, respectively.

ANALYSIS



The following table is also used as part of the impairment analysis and displays the total value of securities that were in an unrealized loss position as of March 31, 2017, and December 31, 2016. The table segregates the securities based on type, noting the fair value, cost (or amortized cost), and unrealized loss on each category of investment as well as in total. The table further classifies the securities based on the length of time they have been in an unrealized loss position.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2017

 

December 31, 2016



 

 

 

 

12 Mos

 

 

 

 

 

 

 

12 Mos

 

 

 



 

< 12 Mos.

 

& Greater

 

Total

 

< 12 Mos.

 

& Greater

 

Total

U.S. Treasury

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

994,547 

 

$

 —

 

$

994,547 

 

$

993,576 

 

$

 —

 

$

993,576 

Cost or Amortized cost

 

 

999,586 

 

 

 —

 

 

999,586 

 

 

999,520 

 

 

 —

 

 

999,520 

Unrealized Loss

 

 

(5,039)

 

 

 —

 

 

(5,039)

 

 

(5,944)

 

 

 —

 

 

(5,944)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MBS/ABS/CMBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

10,393,841 

 

 

235,713 

 

 

10,629,554 

 

 

10,712,987 

 

 

322,641 

 

 

11,035,628 

Cost or Amortized cost

 

 

10,654,350 

 

 

236,311 

 

 

10,890,661 

 

 

10,968,840 

 

 

323,901 

 

 

11,292,741 

Unrealized Loss

 

 

(260,509)

 

 

(598)

 

 

(261,107)

 

 

(255,853)

 

 

(1,260)

 

 

(257,113)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

4,194,343 

 

 

988,578 

 

 

5,182,921 

 

 

5,476,442 

 

 

984,115 

 

 

6,460,557 

Cost or Amortized cost

 

 

4,253,949 

 

 

999,410 

 

 

5,253,359 

 

 

5,552,624 

 

 

999,376 

 

 

6,552,000 

Unrealized Loss

 

 

(59,606)

 

 

(10,832)

 

 

(70,438)

 

 

(76,182)

 

 

(15,261)

 

 

(91,443)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

5,703,400 

 

 

 —

 

 

5,703,400 

 

 

2,995,362 

 

 

 —

 

 

2,995,362 

Cost or Amortized cost

 

 

5,823,654 

 

 

 —

 

 

5,823,654 

 

 

3,130,204 

 

 

 —

 

 

3,130,204 

Unrealized Loss

 

 

(120,254)

 

 

 —

 

 

(120,254)

 

 

(134,842)

 

 

 —

 

 

(134,842)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal, fixed income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

21,286,131 

 

 

1,224,291 

 

 

22,510,422 

 

 

20,178,367 

 

 

1,306,756 

 

 

21,485,123 

Cost or Amortized cost

 

 

21,731,539 

 

 

1,235,721 

 

 

22,967,260 

 

 

20,651,188 

 

 

1,323,277 

 

 

21,974,465 

Unrealized Loss

 

 

(445,408)

 

 

(11,430)

 

 

(456,838)

 

 

(472,821)

 

 

(16,521)

 

 

(489,342)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

 —

 

 

216,690 

 

 

216,690 

 

 

 —

 

 

445,872 

 

 

445,872 

Cost or Amortized cost

 

 

 —

 

 

258,568 

 

 

258,568 

 

 

 —

 

 

479,801 

 

 

479,801 

Unrealized Loss

 

 

 —

 

 

(41,878)

 

 

(41,878)

 

 

 —

 

 

(33,929)

 

 

(33,929)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

1,917,159 

 

 

 —

 

 

1,917,159 

 

 

2,328,345 

 

 

 —

 

 

 —

Cost or Amortized cost

 

 

1,965,197 

 

 

 —

 

 

1,965,197 

 

 

2,460,791 

 

 

 —

 

 

 —

Unrealized Loss

 

 

(48,038)

 

 

 —

 

 

(48,038)

 

 

(132,446)

 

 

 —

 

 

(132,446)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

 

23,203,290 

 

 

1,440,981 

 

 

24,644,271 

 

 

22,506,712 

 

 

1,752,628 

 

 

24,259,340 

Cost or amortized cost

 

 

23,696,736 

 

 

1,494,289 

 

 

25,191,025 

 

 

23,111,979 

 

 

1,803,078 

 

 

24,915,057 

Unrealized Loss

 

$

(493,446)

 

$

(53,308)

 

$

(546,754)

 

$

(605,267)

 

$

(50,450)

 

$

(655,717)



As of March 31, 2017, the Company held 14 common equity and preferred stock securities in an unrealized loss position. Of these 14 securities, one has been in an unrealized loss position for 12 consecutive months or longer and represents $41,878 in unrealized losses. As of December 31, 2016, the Company held 21 equity securities that were in unrealized loss positions. Of these 21 securities, two were in an unrealized loss position for 12 consecutive months or longer and represented $33,929 in unrealized losses.



The fixed income portfolio contained 57 securities in an unrealized loss position as of March 31, 2017. Of these 57 securities, four have been in an unrealized loss position for 12 consecutive months or longer and represent $11,430 in unrealized losses. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. Credit-related impairments on fixed income securities that we do not plan to sell, and for which we are not more likely than not to be required to sell, are recognized in net earnings. Any non-credit related impairment is recognized in comprehensive earnings. Based on management’s analysis, the fixed income portfolio is of a high credit quality and it is believed it will recover the amortized cost basis of the fixed income securities. Management monitors the credit quality of the fixed income investments to assess if it is probable that the Company will receive its contractual or estimated cash flows in the form of principal and interest. There were no other-than-temporary impairment losses recognized in other comprehensive earnings in the periods presented.