XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Treasury Stock, Common [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Unearned ESOP [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Treasury Stock, Common [Member]
Unearned ESOP [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022 $ 0 $ 0 $ 0 $ 0 $ (113,760) $ 0 $ (113,760)              
Balance at Dec. 31, 2022               $ 35,000 $ (5,463,535) $ (2,109,375) $ 33,119,125 $ 43,701,233 $ (8,841,517) $ 60,440,931
Purchase of treasury stock               0 (46,334) 0 0 0 0 (46,334)
Net earnings (loss)               0 0 0 0 1,578,545 0 1,578,545
Other comprehensive earnings (loss), net of tax               0 0 0 0 0 1,596,353 1,596,353
Restricted stock unit expense               0 0 [1] 0 52,850 0 0 52,850
ESOP compensation expense               0 0 57,790 32,154 0 0 89,943
Balance at Mar. 31, 2023               35,000 (5,509,869) (2,051,585) 33,204,129 45,166,018 (7,245,164) 63,598,529
Balance (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022 $ 0 $ 0 $ 0 $ 0 $ (113,760) $ 0 $ (113,760)              
Balance at Dec. 31, 2022               35,000 (5,463,535) (2,109,375) 33,119,125 43,701,233 (8,841,517) 60,440,931
Net earnings (loss)                           1,396,071
Other comprehensive earnings (loss), net of tax                         (2,193,230)  
Balance at Sep. 30, 2023               35,000 (5,700,588) (1,934,079) 33,237,320 44,983,544 (11,034,747) 59,586,450
Balance at Mar. 31, 2023               35,000 (5,509,869) (2,051,585) 33,204,129 45,166,018 (7,245,164) 63,598,529
Purchase of treasury stock               0 (220,903) 0 0 0 0 (220,903)
Net earnings (loss)               0 0 0 0 586,489 0 586,489
Other comprehensive earnings (loss), net of tax               0 0 0 0 0 (764,329) (764,329)
Restricted stock unit expense               0 158,674 0 (99,303) 0 0 59,371
ESOP compensation expense               0 0 58,432 36,451 0 0 94,884
Balance at Jun. 30, 2023               35,000 (5,572,098) (1,993,153) 33,141,277 45,752,507 (8,009,493) 63,354,040
Purchase of treasury stock               0 (128,490) 0 0 0 0 (128,490)
Net earnings (loss)               0 0 0 0 (768,963) 0 (768,963)
Restricted stock unit expense               0 0 0 60,032 0 0 60,032
ESOP compensation expense               0 0 59,074 36,011 0 0 95,085
Other comprehensive earnings (loss), net of tax               0 0 0 0 0 (3,025,254) (3,025,254)
Balance at Sep. 30, 2023               35,000 (5,700,588) (1,934,079) 33,237,320 44,983,544 (11,034,747) 59,586,450
Balance at Dec. 31, 2023               35,000 (5,710,324) (1,875,005) 33,330,846 47,844,368 (6,621,336) 67,003,549
Purchase of treasury stock               0 (66,655) 0 0 0 0 (66,655)
Net earnings (loss)               0 0 0 0 2,239,205 0 2,239,205
Other comprehensive earnings (loss), net of tax               0 0 0 0 0 (640,112) (640,112)
Restricted stock unit expense               0 0 [1] 0 59,380 0 0 59,380
ESOP compensation expense               0 0 58,273 31,771 0 0 90,044
Balance at Mar. 31, 2024               35,000 (5,776,979) (1,816,732) 33,421,997 50,083,573 (7,261,448) 68,685,411
Balance at Dec. 31, 2023               35,000 (5,710,324) (1,875,005) 33,330,846 47,844,368 (6,621,336) 67,003,549
Net earnings (loss)                           3,559,521
Other comprehensive earnings (loss), net of tax                         2,114,818  
Balance at Sep. 30, 2024               35,000 (5,727,278) (1,699,547) 33,597,942 51,403,889 (4,506,518) 73,103,488
Balance at Mar. 31, 2024               35,000 (5,776,979) (1,816,732) 33,421,997 50,083,573 (7,261,448) 68,685,411
Purchase of treasury stock               0 (124,667) 0 0 0 0 (124,667)
Net earnings (loss)               0 0 0 0 (731,876) 0 (731,876)
Other comprehensive earnings (loss), net of tax               0 0 0 0 0 (480,032) (480,032)
Restricted stock unit expense               0 174,368 0 (11,226) 0 0 163,142
ESOP compensation expense               0 0 58,272 43,427 0 0 101,699
Balance at Jun. 30, 2024               35,000 (5,727,278) (1,758,460) 33,454,198 49,351,697 (7,741,480) 67,613,677
Net earnings (loss)               0 0 0 0 2,052,192 0 2,052,192
Other comprehensive earnings (loss), net of tax               0 0 0 0 0 3,234,962 3,234,962
Restricted stock unit expense               0 0 0 68,421 0 0 68,421
ESOP compensation expense               0 0 58,913 75,323 0 0 134,236
Balance at Sep. 30, 2024               $ 35,000 $ (5,727,278) $ (1,699,547) $ 33,597,942 $ 51,403,889 $ (4,506,518) $ 73,103,488
[1] Amount represents restricted stock units that have fully vested in the period.