XML 23 R12.htm IDEA: XBRL DOCUMENT v3.24.3
Note 6 - Unpaid Losses and Settlement Expenses
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Liability for Future Policy Benefits and Unpaid Claims Disclosure [Text Block]

6.

UNPAID LOSSES AND SETTLEMENT EXPENSES

 

The following table is a reconciliation of the Company’s unpaid losses and settlement expenses:

 

  

For the Three-Months Ended

 
  

September 30,

 
         

(In thousands)

 

2024

  

2023

 

Unpaid losses and settlement expense - beginning of the period:

        

Gross

 $79,264  $76,584 

Less: Ceded

  12,374   14,603 

Less: CECL allowance for reinsurance recoverable on unpaid losses

  79    

Net

  66,811   61,981 

Increase in incurred losses and settlement expense:

        

Current year

  8,711   11,331 

Prior years

  5,433   2,105 

Total incurred

  14,144   13,436 

Deduct: Loss and settlement expense payments for claims incurred:

        

Current year

  3,439   4,329 

Prior years

  6,534   7,011 

Total paid

  9,973   11,340 

Net unpaid losses and settlement expense - end of the period

  70,982   64,077 

Plus: Reinsurance recoverable on unpaid losses net of CECL

  12,520   16,350 

Plus: CECL allowance for reinsurance recoverable on unpaid losses1

  80   115 

Gross unpaid losses and settlement expense - end of the period

 $83,582  $80,542 

 

  

For the Nine-Months Ended

 
  

September 30,

 
         

(In thousands)

 

2024

  

2023

 

Unpaid losses and settlement expense - beginning of the period:

        

Gross

 $71,920  $67,614 

Less: Ceded

  12,737   13,610 

Less: CECL allowance for reinsurance recoverable on unpaid losses

  82    

Net

  59,101   54,004 

Increase in incurred losses and settlement expense:

        

Current year

  32,866   33,333 

Prior years

  8,168   3,366 

Total incurred

  41,034   36,699 

Deduct: Loss and settlement expense payments for claims incurred:

        

Current year

  8,410   9,045 

Prior years

  20,743   17,581 

Total paid

  29,153   26,626 

Net unpaid losses and settlement expense - end of the period

  70,982   64,077 

Plus: Reinsurance recoverable on unpaid losses net of CECL

  12,520   16,350 

Plus: CECL allowance for reinsurance recoverable on unpaid losses1

  80   115 

Gross unpaid losses and settlement expense - end of the period

 $83,582  $80,542 

 

1 See page 8, Significant account policies, for an explanation of CECL.

 

 

For the  nine months ended  September 30, 2024 and  2023, we experienced  unfavorable development of  $8,168,000 and  $3,366,000, respectively. The  unfavorable development for the  nine months ended  September 30, 2024 is primarily due to additional information received on prior year accident claims for Liquor Liability ( 79.3% of increase) and Businessowner's Property ( 15.1% of increase).