XML 19 R8.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note 2 - Investments
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

2.

INVESTMENTS

 

The Company’s investments are primarily composed of fixed income debt securities and common and preferred equity securities. We carry our equity securities at fair value and categorize all our fixed maturity debt securities as available-for-sale (AFS), which are carried at fair value. When available, quoted market prices are obtained to determine fair value for the Company’s investments. If a quoted market price is not available, fair value is estimated using a secondary pricing source or using quoted market prices of similar securities. The Company has no investment securities for which fair value is determined using Level 3 inputs as defined in Note 3 Fair Value Disclosures. Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date, which does not differ significantly from trade date accounting.

 

Available-for-Sale Fixed Maturity and Equity Securities

 

The following tables are a summary of the proceeds from sales, maturities, and calls of AFS fixed maturity and equity securities and the related gross realized gains and losses.

 

  

For the Three-Months Ended March 31,

 
              

Net Realized

 
  

Proceeds

  

Gains

  

Losses

  

Gains (Losses)

 

2024

                

Fixed maturity securities

 $4,294,521  $1,167  $  $1,167 

Common stocks

  705,443   249,637   (70,057)  179,580 

Preferred stocks

  245,513   1,409   (31,470)  (30,061)

2023

                

Fixed maturity securities

 $3,830,441  $  $(40,520) $(40,520)

Common stocks

  778,071   126,001   (185,458)  (59,457)

Preferred stocks

  95,628   24,412      24,412 

 

The amortized cost and estimated fair value of fixed income securities at  March 31, 2024, by contractual maturity, are shown as follows:

 

  

Amortized Cost

  

Fair Value

 

Due in one year or less

 $3,548,339  $3,498,321 

Due after one year through five years

  15,222,260   14,582,221 

Due after five years through 10 years

  24,129,964   22,440,674 

Due after 10 years

  26,891,230   22,631,543 

Asset and mortgage-backed securities without a specific due date

  48,381,623   45,834,486 

Redeemable preferred stocks

  186,393   181,040 

Total fixed maturity securities

 $118,359,809  $109,168,285 

 

Expected maturities may differ from contractual maturities due to call provisions on some existing securities.

 

The following table is a schedule of amortized cost and estimated fair values of investments in securities classified as available for sale at March 31, 2024 and December 31, 2023:

 

          

Gross Unrealized

 
  

Amortized Cost

  

Fair Value

  

Gains

  

Losses

 

2024

                

Fixed maturity securities:

                

U.S. Treasury

 $1,351,519  $1,295,211  $  $(56,308)

MBS/ABS/CMBS

  48,381,623   45,834,486   291,072   (2,838,209)

Corporate

  45,827,528   42,444,447   104,428   (3,487,509)

Municipal

  22,612,746   19,413,101   125,472   (3,325,117)

Redeemable preferred stock

  186,393   181,040      (5,353)

Total fixed maturity securities

 $118,359,809  $109,168,285  $520,972  $(9,712,496)

 

          

Gross Unrealized

 
  

Amortized Cost

  

Fair Value

  

Gains

  

Losses

 

2023

                

Fixed maturity securities:

                

U.S. Treasury

 $1,351,768  $1,289,774  $  $(61,994)

MBS/ABS/CMBS

  49,400,028   47,020,328   283,957   (2,663,657)

Corporate

  45,764,492   42,981,718   287,412   (3,070,186)

Municipal

  22,633,360   19,493,317   153,103   (3,293,146)

Redeemable preferred stock

  186,393   170,560      (15,833)

Total fixed maturity securities

 $119,336,041  $110,955,697  $724,472  $(9,104,816)

 

All the Company’s collateralized securities carry an average credit rating of AA by one or more major rating agencies and continue to pay according to contractual terms. Included within MBS/ABS/CMBS, as defined in Note 3 Fair Value Disclosures, are asset backed securities with fair values of $8,192,160 and $8,462,540, residential mortgage-backed securities of $32,154,992 and $32,928,128, and commercial mortgage-backed securities of $5,487,334 and $5,629,659 at March 31, 2024 and December 31, 2023, respectively. The Company has recorded no current expected credit loss (CECL) allowances related to available for sale investments at March 31, 2024 and December 31, 2023, respectively.

 

ANALYSIS

 

The following tables display the total value of securities that were in an unrealized loss position as of March 31, 2024 and December 31, 2023. The tables segregate the securities based on type, noting the fair value, amortized cost, and unrealized loss on each category of investment as well as in total. The tables further classifies the securities based on the length of time they have been in an unrealized loss position.

 

  

March 31, 2024

  

December 31, 2023

 
      

12 Months

          

12 Months

     
  

< 12 Months

  

& Greater

  

Total

  

< 12 Months

  

& Greater

  

Total

 

Fixed Maturity Securities:

                        

U.S. Treasury

                        

Fair value

 $  $1,295,211  $1,295,211  $  $1,289,774  $1,289,774 

Amortized cost

     1,351,519   1,351,519      1,351,768   1,351,768 

Unrealized loss

     (56,308)  (56,308)     (61,994)  (61,994)

MBS/ABS/CMBS

                        

Fair value

  8,671,226   20,894,107   29,565,333   8,345,340   24,323,865   32,669,205 

Amortized cost

  8,780,692   23,622,850   32,403,542   8,462,010   26,870,852   35,332,862 

Unrealized loss

  (109,466)  (2,728,743)  (2,838,209)  (116,670)  (2,546,987)  (2,663,657)

Corporate

                        

Fair value

  5,126,823   31,263,210   36,390,033   477,051   33,352,754   33,829,805 

Amortized cost

  5,205,614   34,671,928   39,877,542   478,370   36,421,621   36,899,991 

Unrealized loss

  (78,791)  (3,408,718)  (3,487,509)  (1,319)  (3,068,867)  (3,070,186)

Municipal

                        

Fair value

  1,276,758   12,114,730   13,391,488      12,149,238   12,149,238 

Amortized cost

  1,283,254   15,433,351   16,716,605      15,442,384   15,442,384 

Unrealized loss

  (6,496)  (3,318,621)  (3,325,117)     (3,293,146)  (3,293,146)

Redeemable preferred stock

                        

Fair value

  121,500   59,540   181,040   149,240   21,320   170,560 

Amortized cost

  123,188   63,205   186,393   161,549   24,844   186,393 

Unrealized loss

  (1,688)  (3,665)  (5,353)  (12,309)  (3,524)  (15,833)

Total

                        

Fair value

  15,196,307   65,626,798   80,823,105   8,971,631   71,136,951   80,108,582 

Amortized cost

  15,392,748   75,142,853   90,535,601   9,101,929   80,111,469   89,213,398 

Unrealized loss

 $(196,441) $(9,516,055) $(9,712,496) $(130,298) $(8,974,518) $(9,104,816)

 

The fixed income portfolio contained 219 securities in an unrealized loss position as of March 31, 2024. Of these 219 securities, 192 have been in an unrealized loss position for 12 consecutive months or longer and represent $9,516,055 in unrealized losses. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. Credit-related impairments on fixed income securities that we do not plan to sell, and for which we are not more likely than not to be required to sell, are recognized in net earnings. Any non-credit related impairment is recognized in comprehensive earnings. Current unrealized losses are the result of rising interest rates. Based on management’s analysis, the fixed income portfolio is of a high credit quality, and it is believed it will recover the amortized cost basis of the fixed income securities. Management monitors the credit quality of the fixed income investments to assess if it is probable that the Company will receive its contractual or estimated cash flows in the form of principal and interest.

 

There were no CECL allowances from the fixed income portfolio recognized in net earnings during the three months ended March 31, 2024 and 2023. In addition, the Company is not required to, nor does it intend to sell these investments prior to recovering the entire amortized cost basis for each security, which may be at maturity.

 

UNREALIZED GAINS AND LOSSES ON INVESTMENTS

 

Net unrealized gains recognized during the three months ended March 31, 2024 on equity securities and limited partnership investments were $1,273,890. Net unrealized gains recognized during the three months ended March 31, 2023 on investments held as of March 31, 2023 were $639,418.

 

Other Invested Assets

 

Other invested assets as of March 31, 2024 and December 31, 2023 were $9,040,528 and $8,898,409, respectively. These amounts were net of $39,000 in CECL allowances. Other invested assets as of  March 31, 2024 include privately held investments of $2,414,810, notes receivable of $5,420,520, Funds at Lloyd's of $819,198 and a $425,000 membership in the Federal Home Loan Bank of Chicago (FHLBC). As of  December 31, 2023, privately held investments were $2,197,232, notes receivable were $5,495,978, Funds at Lloyd's were 819,198, and the membership in FHLBC was $425,000.

 

As of  March 31, 2024, privately held investments are comprised of a $1,950,380 limited partnership accounted for under the equity method with a three month lag, a $250,000 SAFE investment carried at cost, and $214,430 in stock carried at fair value. The limited partnership is considered a related party. In November 2021, we agreed to commit up to $10.0 million to a private investment fund, subject to regulatory approval, which may be callable from time to time by such fund. As of  March 31, 2024, the Company has received calls for $1,949,134 for a limited partnership from the private investment fund. Our balance available for future endeavors with the private investment fund is $8,050,866 as of  March 31, 2024. As of  December 31, 2023, privately held investments are comprised of a $1,734,622 limited partnership accounted for under the equity method with a three month lag, a $250,000 SAFE investment carried at cost, and $212,610 in stock carried at fair value. As of  December 31, 2023, the Company received calls for $1,949,134 for the limited partnership and our balance available for future endeavors was $8,050,866.

 

Notes receivable are carried at outstanding value plus accrued interest. As of  March 31, 2024, most of the notes receivable bear interest between 3.9% and 8.25%. One note has interest at prime minus 25 basis points with a floor of 4.0%. For the three months ended March 31, 2024, $75,458 in note payments were received and $0 in accrued principal and interest receivable was recorded. The Company had $39,000 in CECL allowances recorded related to uncollectible note receivables at  March 31, 2024.

 

The Funds at Lloyd's and membership in the FHLBC are carried at cost.