XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Investments and cash:    
Fixed maturity securities (amortized cost of $118,359,809 at 3/31/2024 and $119,336,041 at 12/31/2023) $ 109,168,285 $ 110,955,697
Other invested assets, net of allowances for credit losses of $39,000 at 3/31/2024 and $39,000 at 12/31/2023 9,040,528 8,898,409
Property held for investment, at cost, net of accumulated depreciation of $728,443 at 3/31/2024 and $682,402 at 12/31/2023 6,115,025 5,910,864
Cash and cash equivalents 7,026,999 1,478,135
Total investments and cash 147,767,603 142,331,022
Accrued investment income 962,242 915,156
Premiums and reinsurance balances receivable, net of allowances for credit losses of $136,000 at 3/31/2024 and $143,000 at 12/31/2023 36,450,702 37,220,433
Ceded unearned premiums 724,172 755,099
Reinsurance balances recoverable on unpaid losses and settlement expenses, net of allowances for credit losses of $88,000 at 3/31/2024 and $82,000 at 12/31/2023 13,738,899 12,736,579
Federal income taxes 2,386,403 2,775,366
Deferred policy acquisition costs, net 8,643,538 8,552,459
Property and equipment, at cost, net of accumulated depreciation of $7,109,013 at 3/31/2024 and $6,990,076 at 12/31/2023 3,363,731 3,325,322
Other Assets, net of allowances for credit losses of $5,000 at 3/31/2024 and $5,000 at 12/31/2023 2,395,727 2,405,577
Total assets 216,433,017 211,017,013
Liabilities:    
Unpaid losses and settlement expenses 77,650,986 71,919,585
Unearned premiums 47,450,348 47,259,637
Reinsurance balances payable 663,886 1,132,301
Corporate debt 15,000,000 15,000,000
Accrued expenses 5,783,483 7,442,617
Other liabilities 1,198,903 1,259,324
Total liabilities 147,747,606 144,013,464
Equity:    
Common stock [1] 35,000 35,000
Treasury stock, at cost [2] (5,776,979) (5,710,324)
Additional paid-in capital 33,421,997 33,330,846
Accumulated other comprehensive (loss), net of tax (7,261,448) (6,621,336)
Retained earnings 50,083,573 47,844,368
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (1,816,732) (1,875,005)
Total equity 68,685,411 67,003,549
Total liabilities and equity 216,433,017 211,017,013
Common Stock [Member]    
Investments and cash:    
Stocks at fair value 13,369,954 12,191,621
Preferred Stock [Member]    
Investments and cash:    
Stocks at fair value $ 3,046,812 $ 2,896,296
[1] Par value $0.01; authorized: 2024 and 2023 - 10,000,000 shares; issued: 2024 – 3,500,000 shares and 2023 – 3,500,000 shares; outstanding: 2024 – 3,138,976 and 2023 – 3,138,976 shares
[2] 2024 – 361,024 shares and 2023 – 361,024 shares
[3] 2024 – 181,671 shares and 2023 – 187,498 shares