XML 19 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Investments and cash:    
Fixed maturity securities (amortized cost of $119,336,041 at 12/31/2023 and $104,580,681 at 12/31/2022) $ 110,955,697 $ 93,388,971
Other invested assets, net of allowances for credit losses of $39,000 at 12/31/2023 and $0 at 12/31/2022 8,898,409 4,722,137
Property held for investment, at cost, net of accumulated depreciation of $682,402 at 12/31/2023 and $609,282 at 12/31/2022 5,910,864 6,002,233
Cash and cash equivalents 1,478,135 3,139,986
Total investments and cash 142,331,022 130,464,839
Accrued investment income 915,156 791,812
Premiums and reinsurance balances receivable, net of allowances for credit losses of $143,000 at 12/31/2023 and $50,000 at 12/31/2022 37,220,433 31,270,460
Ceded unearned premiums 755,099 947,851
Reinsurance balances recoverable on unpaid losses and settlement expenses, net of allowances for credit losses of $82,000 at 12/31/2023 and $0 at 12/31/2022 12,736,579 13,610,295
Income taxes - current 127,730 22,042
Income taxes - deferred 2,647,636 3,296,688
Deferred policy acquisition costs, net 8,552,459 7,167,036
Property and equipment, at cost, net of accumulated depreciation of $6,990,076 at 12/31/2023 and $6,590,602 at 12/31/2022 3,325,322 3,313,719
Other Assets, net of allowances for credit losses of $5,000 at 12/31/2023 and $0 at 12/31/2022 2,405,577 1,277,469
Total assets 211,017,013 192,162,211
Liabilities:    
Total gross unpaid losses and LAE 71,919,585 67,614,063
Unearned premiums 47,259,637 40,527,182
Reinsurance balances payable 1,132,301 1,405,337
Corporate debt 15,000,000 15,000,000
Accrued expenses 7,442,617 6,072,020
Other liabilities 1,259,324 1,102,678
Total liabilities 144,013,464 131,721,280
Equity:    
Common stock [1] 35,000 35,000
Treasury stock, at cost [2] (5,710,324) (5,463,535)
Additional paid-in capital 33,330,846 33,119,125
Accumulated other comprehensive (loss), net of tax (6,621,336) (8,841,517)
Retained earnings 47,844,368 43,701,233
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (1,875,005) (2,109,375)
Total equity 67,003,549 60,440,931
Total liabilities and equity 211,017,013 192,162,211
Common Stock [Member]    
Investments and cash:    
Stocks at fair value 12,191,621 20,438,907
Preferred Stock [Member]    
Investments and cash:    
Stocks at fair value $ 2,896,296 $ 2,772,605
[1] Par value $0.01; authorized: 2023 - 10,000,000 shares and 2022 – 10,000,000 shares; issued: 2023 – 3,500,000 shares and 2022 – 3,500,000 shares; outstanding: 2023 – 3,137,228 and 2022 – 3,153,741 shares
[2] 2023 – 362,772 shares and 2022 – 346,259 shares
[3] 2023 – 199,313 shares and 2022 – 210,935 shares