XML 18 R8.htm IDEA: XBRL DOCUMENT v3.23.3
Note 2 - Investments
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

2.

INVESTMENTS

 

The Company’s investments are primarily composed of fixed income debt securities and common and preferred equity securities. We carry our equity securities at fair value and categorize all our fixed maturity debt securities as available-for-sale (AFS), which are carried at fair value. When available, quoted market prices are obtained to determine fair value for the Company’s investments. If a quoted market price is not available, fair value is estimated using a secondary pricing source or using quoted market prices of similar securities. The Company has no investment securities for which fair value is determined using Level 3 inputs as defined in Note 3 Fair Value Disclosures. Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date, which does not differ significantly from trade date accounting.

 

Available-for-Sale Fixed Maturity and Equity Securities

 

The following tables are a summary of the proceeds from sales, maturities, and calls of AFS fixed maturity and equity securities and the related gross realized gains and losses.

 

  

For the Three-Months Ended September 30,

 
              

Net Realized

 
  

Proceeds

  

Gains

  

Losses

  

Gains (Losses)

 

2023

                

Fixed maturity securities

 $1,443,108  $  $(6,863) $(6,863)

Common stocks

  1,807,080   395,780   (188,989)  206,791 

Preferred stocks

            

2022

                

Fixed maturity securities

 $1,185,955  $  $  $ 

Common stocks

  600,120   112,306   (59,628)  52,678 

Preferred stocks

  242,844   1,004   (12,476)  (11,472)

 

  

For the Nine-Months Ended September 30,

 
              

Net Realized

 
  

Proceeds

  

Gains

  

Losses

  

Gains (Losses)

 

2023

                

Fixed maturity securities

 $9,785,891  $  $(58,761) $(58,761)

Common stocks

  3,831,416   800,571   (496,207)  304,364 

Preferred stocks

  337,440   29,371   (6,599)  22,772 

2022

                

Fixed maturity securities

 $13,800,029  $105,918  $(106,546) $(628)

Common stocks

  3,976,938   1,052,648   (254,260)  798,388 

Preferred stocks

  646,552   8,749   (20,909)  (12,160)

 

The amortized cost and estimated fair value of fixed income securities at September 30, 2023, by contractual maturity, are shown as follows:

 

  

Amortized Cost

  

Fair Value

 

Due in one year or less

 $3,497,651  $3,445,857 

Due after one year through five years

  14,248,234   13,369,458 

Due after five years through 10 years

  24,218,640   21,394,002 

Due after 10 years

  24,913,629   19,062,474 

Asset and mortgage-backed securities without a specific due date

  45,801,155   41,653,431 

Redeemable preferred stocks

  186,393   175,200 

Total fixed maturity securities

 $112,865,702  $99,100,422 

 

Expected maturities may differ from contractual maturities due to call provisions on some existing securities.

 

The following table is a schedule of amortized cost and estimated fair values of investments in securities classified as available for sale at September 30, 2023 and December 31, 2022:

 

          

Gross Unrealized

 
  

Amortized Cost

  

Fair Value

  

Gains

  

Losses

 

2023

                

Fixed maturity securities:

                

U.S. Treasury

 $1,352,015  $1,265,703  $  $(86,312)

MBS/ABS/CMBS

  45,801,155   41,653,431   56,434   (4,204,158)

Corporate

  44,540,438   39,523,491   2,882   (5,019,829)

Municipal

  20,985,701   16,482,597   15,585   (4,518,689)

Redeemable preferred stock

  186,393   175,200      (11,193)

Total fixed maturity securities

 $112,865,702  $99,100,422  $74,901  $(13,840,181)

 

          

Gross Unrealized

 
  

Amortized Cost

  

Fair Value

  

Gains

  

Losses

 

2022

                

Fixed maturity securities:

                

U.S. Treasury

 $1,352,752  $1,252,960  $  $(99,792)

MBS/ABS/CMBS

  41,858,596   38,803,341   51,477   (3,106,732)

Corporate

  39,716,139   35,602,055   38,867   (4,152,951)

Municipal

  21,437,389   17,541,694   78,117   (3,973,812)

Redeemable preferred stock

  215,805   188,921      (26,884)

Total fixed maturity securities

 $104,580,681  $93,388,971  $168,461  $(11,360,171)

 

All the Company’s collateralized securities carry an average credit rating of AA by one or more major rating agencies and continue to pay according to contractual terms. Included within MBS/ABS/CMBS, as defined in Note 3 Fair Value Disclosures, are asset backed securities with fair values of $7,261,802 and $10,567,904, residential mortgage-backed securities of $28,268,594 and $19,288,540, and commercial mortgage-backed securities of $6,123,034 and $8,946,897 at September 30, 2023 and December 31, 2022, respectively. The Company has recorded no CECL allowances related to available for sale investments at September 30, 2023 and December 31, 2022, respectively.

 

ANALYSIS

 

The following tables display the total value of securities that were in an unrealized loss position as of September 30, 2023 and December 31, 2022. The tables segregate the securities based on type, noting the fair value, amortized cost, and unrealized loss on each category of investment as well as in total. The table further classifies the securities based on the length of time they have been in an unrealized loss position.

 

  

September 30, 2023

  

December 31, 2022

 
      

12 Months

          

12 Months

     
  

< 12 Months

  

& Greater

  

Total

  

< 12 Months

  

& Greater

  

Total

 

Fixed Maturity Securities:

                        

U.S. Treasury

                        

Fair value

 $  $1,265,703  $1,265,703  $615,367  $637,594  $1,252,961 

Amortized cost

     1,352,015   1,352,015   652,424   700,329   1,352,753 

Unrealized loss

     (86,312)  (86,312)  (37,057)  (62,735)  (99,792)

MBS/ABS/CMBS

                        

Fair value

  14,212,477   24,654,698   38,867,175   21,199,819   12,833,310   34,033,129 

Amortized cost

  14,905,279   28,166,054   43,071,333   22,564,779   14,575,082   37,139,861 

Unrealized loss

  (692,802)  (3,511,356)  (4,204,158)  (1,364,960)  (1,741,772)  (3,106,732)

Corporate

                        

Fair value

  7,432,556   31,742,390   39,174,946   27,688,403   5,829,396   33,517,799 

Amortized cost

  7,772,987   36,421,788   44,194,775   30,584,890   7,085,860   37,670,750 

Unrealized loss

  (340,431)  (4,679,398)  (5,019,829)  (2,896,487)  (1,256,464)  (4,152,951)

Municipal

                        

Fair value

  5,123,048   11,123,964   16,247,012   11,502,050   2,079,831   13,581,881 

Amortized cost

  5,314,363   15,451,338   20,765,701   14,590,996   2,964,697   17,555,693 

Unrealized loss

  (191,315)  (4,327,374)  (4,518,689)  (3,088,946)  (884,866)  (3,973,812)

Redeemable preferred stock

                        

Fair value

  153,300   21,900   175,200   188,921      188,921 

Amortized cost

  161,549   24,844   186,393   215,805      215,805 

Unrealized loss

  (8,249)  (2,944)  (11,193)  (26,884)     (26,884)

Total

                        

Fair value

  26,921,381   68,808,655   95,730,036   61,194,560   21,380,131   82,574,691 

Amortized cost

  28,154,178   81,416,039   109,570,217   68,608,894   25,325,968   93,934,862 

Unrealized loss

 $(1,232,797) $(12,607,384) $(13,840,181) $(7,414,334) $(3,945,837) $(11,360,171)

 

The fixed income portfolio contained 260 securities in an unrealized loss position as of September 30, 2023. Of these 260 securities, 204 have been in an unrealized loss position for 12 consecutive months or longer and represent $12,607,384 in unrealized losses. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. Credit-related impairments on fixed income securities that we do not plan to sell, and for which we are not more likely than not to be required to sell, are recognized in net earnings. Any non-credit related impairment is recognized in comprehensive earnings. Current unrealized losses are the result of rising interest rates. Based on management’s analysis, the fixed income portfolio is of a high credit quality, and it is believed it will recover the amortized cost basis of the fixed income securities. Management monitors the credit quality of the fixed income investments to assess if it is probable that the Company will receive its contractual or estimated cash flows in the form of principal and interest.

 

There were no CECL allowances recognized in net earnings during the nine months ended September 30, 2023 and no other-than-temporary impairments losses as of  September 30, 2022. In addition, the Company is not required to, nor does it intend to sell these investments prior to recovering the entire amortized cost basis for each security, which may be at maturity.

 

UNREALIZED GAINS AND LOSSES ON EQUITY SECURITIES

 

Net unrealized losses and gains recognized during the three and nine months ended September 30, 2023 on equity securities held as of September 30, 2023 were unrealized losses of $1,062,332 and unrealized gains of $279,100. Net unrealized losses recognized during the three and nine months ended September 30, 2022 on equity securities held as of September 30, 2022 were $1,084,289 and $6,181,492.

 

Other Invested Assets

 

Other invested assets as of September 30, 2023 and December 31, 2022 were $7,512,170 and $4,722,137, respectively. Other invested assets as of  September 30, 2023 include privately held investments of $1,572,162, notes receivable of $5,515,009, and a $425,000 membership in the Federal Home Loan Bank of Chicago (FHLBC). As of  December 31, 2022, privately held investments were $214,630, notes receivable were $4,082,507, and the membership in FHLBC was $425,000.

 

As of  September 30, 2023, privately held investments are comprised of a $1,107,132 limited partnership carried at fair value, a $250,000 SAFE investment carried at cost, and $215,030 in stock carried at fair value. In November 2021, we agreed to commit up to $10.0 million to a private investment fund, subject to regulatory approval, which may be callable from time to time by such fund. On May 31, 2023, we received a call for $1.3 million for a limited partnership from the private investment fund. Our balance available for future endeavors with the private investment fund is $8.7 million as of  September 30, 2023. As of  December 31, 2022no calls were received. As of  December 31, 2022, the privately held investments were entirely stock carried at fair value.

 

Notes receivable are carried at outstanding value plus accrued interest. As of  September 30, 2023, most of the notes receivable bear interest between 3.9% and 8.25%. One note has interest at prime minus 25 basis points with a floor of 4.0%. For the nine months ended September 30, 2023, $33,608 in note payments were received and $8,025 in accrued principal and interest receivable was recorded. Comparatively, as of December 31, 2022, $244,046 in note payments were received and $10,496 in accrued principal and interest receivable was recorded. The Company had $39,000 in CECL allowances recorded related to uncollectible note receivables at  September 30, 2023 and no CECL allowance at  December 31, 2022.

 

The membership in the FHLBC is carried at cost.