XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Investments and cash:    
Fixed maturity securities (amortized cost of $112,865,702 at 9/30/2023 and $104,580,681 at 12/31/2022) $ 99,100,422 $ 93,388,971
Other invested assets 7,512,170 4,722,137
Property held for investment, at cost, net of accumulated depreciation of $634,738 at 9/30/2023 and $609,282 at 12/31/2022 5,462,945 6,002,233
Cash and cash equivalents 2,665,558 3,139,986
Total investments and cash 137,828,374 130,464,839
Accrued investment income 912,054 791,812
Premiums and reinsurance balances receivable, net of allowances for credit losses of $50,000 at 9/30/2023 and $50,000 at 12/31/2022 35,725,932 31,270,460
Ceded unearned premiums 746,714 947,851
Reinsurance balances recoverable on unpaid losses and settlement expenses, net of allowances for credit losses of $115,000 at 9/30/2023 and $0 at 12/31/2022 16,350,203 13,610,295
Federal income taxes 4,400,021 3,318,730
Deferred policy acquisition costs, net 8,347,499 7,167,036
Property and equipment, at cost, net of accumulated depreciation of $6,917,014 at 9/30/2023 and $6,590,602 at 12/31/2022 3,348,616 3,313,719
Other Assets, net of allowances for credit losses of $54,112 at 9/30/2023 and $0 at 12/31/2022 1,368,836 1,277,469
Total assets 209,028,249 192,162,211
Liabilities:    
Unpaid losses and settlement expenses 80,542,478 67,614,063
Unearned premiums 45,967,059 40,527,182
Reinsurance balances payable 1,035,827 1,405,337
Corporate debt 15,000,000 15,000,000
Accrued expenses 6,015,982 6,072,020
Other liabilities 880,453 1,102,678
Total liabilities 149,441,799 131,721,280
Equity:    
Common stock [1] 35,000 35,000
Treasury stock, at cost [2] (5,700,588) (5,463,535)
Additional paid-in capital 33,237,320 33,119,125
Accumulated other comprehensive (loss), net of tax (11,034,747) (8,841,517)
Retained earnings 44,983,544 43,701,233
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (1,934,079) (2,109,375)
Total equity 59,586,450 60,440,931
Total liabilities and equity 209,028,249 192,162,211
Common Stock [Member]    
Investments and cash:    
Stocks at fair value 20,347,786 20,438,907
Preferred Stock [Member]    
Investments and cash:    
Stocks at fair value $ 2,739,493 $ 2,772,605
[1] Par value $0.01; authorized: 2023 - 10,000,000 shares and 2022 – 10,000,000 shares; issued: 2023 – 3,500,000 shares and 2022 – 3,500,000 shares; outstanding: 2023 – 3,137,228 and 2022 – 3,153,741 shares
[2] 2023 – 362,772 shares and 2022 – 346,259 shares
[3] 2023 – 199,313 shares and 2022 – 210,935 shares