XML 18 R8.htm IDEA: XBRL DOCUMENT v3.23.1
Note 2 - Investments
3 Months Ended
Mar. 31, 2023
Notes to Financial Statements  
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

2.

INVESTMENTS

 

The Company’s investments are primarily composed of fixed income debt securities and common and preferred equity securities. We carry our equity securities at fair value and categorize all our fixed maturity debt securities as available-for-sale (AFS), which are carried at fair value. When available, quoted market prices are obtained to determine fair value for the Company’s investments. If a quoted market price is not available, fair value is estimated using a secondary pricing source or using quoted market prices of similar securities. The Company has no investment securities for which fair value is determined using Level 3 inputs as defined in Note 3 Fair Value Disclosures. Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date, which does not differ significantly from trade date accounting.

 

Available-for-Sale Fixed Maturity and Equity Securities

 

The following tables are a summary of the proceeds from sales, maturities, and calls of AFS fixed maturity and equity securities and the related gross realized gains and losses.

 

  

For the Three-Months Ended March 31,

 
              

Net Realized

 
  

Proceeds

  

Gains

  

Losses

  

Gains (Losses)

 

2023

                

Fixed maturity securities

 $3,830,441  $  $(40,520) $(40,520)

Common stocks

  778,071   126,001   (185,458)  (59,457)

Preferred stocks

  95,628   24,412      24,412 

2022

                

Fixed maturity securities

 $2,445,125  $9,727  $  $9,727 

Common stocks

  636,104   204,190   (8,070)  196,120 

Preferred stocks

  365,508   7,745   (6,007)  1,738 

 

The amortized cost and estimated fair value of fixed income securities at March 31, 2023, by contractual maturity, are shown as follows:

 

  

Amortized Cost

  

Fair Value

 

Due in one year or less

 $2,001,003  $1,974,481 

Due after one year through five years

  15,987,197   15,341,170 

Due after five years through 10 years

  19,663,932   17,803,642 

Due after 10 years

  25,844,312   21,805,280 

Asset and mortgage-backed securities without a specific due date

  42,847,960   40,259,680 

Redeemable preferred stocks

  308,444   297,584 

Total fixed maturity securities

 $106,652,848  $97,481,837 

 

Expected maturities may differ from contractual maturities due to call provisions on some existing securities.

 

The following table is a schedule of amortized cost and estimated fair values of investments in securities classified as available for sale at March 31, 2023 and December 31, 2022

 

          

Gross Unrealized

 
  

Amortized Cost

  

Fair Value

  

Gains

  

Losses

 

2023

                

Fixed maturity securities:

                

U.S. Treasury

 $1,352,511  $1,270,102  $  $(82,409)

MBS/ABS/CMBS

  42,847,960   40,259,680   94,625   (2,682,905)

Corporate

  41,385,970   37,979,132   99,207   (3,506,045)

Municipal

  20,757,963   17,675,339   138,836   (3,221,460)

Redeemable preferred stock

  308,444   297,584      (10,860)

Total fixed maturity securities

 $106,652,848  $97,481,837  $332,668  $(9,503,679)

 

          

Gross Unrealized

 
  

Amortized Cost

  

Fair Value

  

Gains

  

Losses

 

2022

                

Fixed maturity securities:

                

U.S. Treasury

 $1,352,752  $1,252,960  $  $(99,792)

MBS/ABS/CMBS

  41,858,596   38,803,341   51,477   (3,106,732)

Corporate

  39,716,139   35,602,055   38,867   (4,152,951)

Municipal

  21,437,389   17,541,694   78,117   (3,973,812)

Redeemable preferred stock

  215,805   188,921      (26,884)

Total fixed maturity securities

 $104,580,681  $93,388,971  $168,461  $(11,360,171)

 

All the Company’s collateralized securities carry an average credit rating of AA+ by one or more major rating agencies and continue to pay according to contractual terms. Included within MBS/ABS/CMBS, as defined in Note 3 Fair Value Disclosures, are asset backed securities with fair values of $7,877,374 and $10,567,904, residential mortgage-backed securities of $23,391,756 and $19,288,540, and commercial mortgage-backed securities of $8,990,549 and $8,946,897 at March 31, 2023 and December 31, 2022, respectively.

 

ANALYSIS

 

The following tables are also used as part of the impairment analysis and display the total value of securities that were in an unrealized loss position as of March 31, 2023 and December 31, 2022. The tables segregate the securities based on type, noting the fair value, amortized cost, and unrealized loss on each category of investment as well as in total. The table further classifies the securities based on the length of time they have been in an unrealized loss position.

 

  

March 31, 2023

  

December 31, 2022

 
      

12 Months

          

12 Months

     
  

< 12 Months

  

& Greater

  

Total

  

< 12 Months

  

& Greater

  

Total

 

Fixed Maturity Securities:

                        

U.S. Treasury

                        

Fair value

 $  $1,270,102  $1,270,102  $615,367  $637,594  $1,252,961 

Amortized cost

     1,352,510   1,352,510   652,424   700,329   1,352,753 

Unrealized loss

     (82,409)  (82,409)  (37,057)  (62,735)  (99,792)

MBS/ABS/CMBS

                        

Fair value

  8,486,970   23,680,223   32,167,193   21,199,819   12,833,310   34,033,129 

Amortized cost

  8,765,241   26,084,857   34,850,098   22,564,779   14,575,082   37,139,861 

Unrealized loss

  (278,271)  (2,404,634)  (2,682,905)  (1,364,960)  (1,741,772)  (3,106,732)

Corporate

                        

Fair value

  17,022,608   16,761,188   33,783,797   27,688,403   5,829,396   33,517,799 

Amortized cost

  17,757,398   19,532,444   37,289,842   30,584,890   7,085,860   37,670,750 

Unrealized loss

  (734,790)  (2,771,256)  (3,506,045)  (2,896,487)  (1,256,464)  (4,152,951)

Municipal

                        

Fair value

  2,456,155   10,316,853   12,773,008   11,502,050   2,079,831   13,581,881 

Amortized cost

  2,660,564   13,333,904   15,994,468   14,590,996   2,964,697   17,555,693 

Unrealized loss

  (204,409)  (3,017,050)  (3,221,460)  (3,088,946)  (884,866)  (3,973,812)

Redeemable preferred stock

                        

Fair value

  297,584      297,584   188,921      188,921 

Amortized cost

  308,444      308,444   215,805      215,805 

Unrealized loss

  (10,860)     (10,860)  (26,884)     (26,884)

Total

                        

Fair value

  28,263,317   52,028,366   80,291,683   61,194,560   21,380,131   82,574,691 

Amortized cost

  29,491,647   60,303,715   89,795,362   68,608,894   25,325,968   93,934,862 

Unrealized loss

  (1,228,329) $(8,275,349) $(9,503,679) $(7,414,334) $(3,945,837) $(11,360,171)

 

The fixed income portfolio contained 232 securities in an unrealized loss position as of March 31, 2023. Of these 232 securities, 136 have been in an unrealized loss position for 12 consecutive months or longer and represent $8,275,349 in unrealized losses. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. Credit-related impairments on fixed income securities that we do not plan to sell, and for which we are not more likely than not to be required to sell, are recognized in net earnings. Any non-credit related impairment is recognized in comprehensive earnings. Based on management’s analysis, the fixed income portfolio is of a high credit quality, and it is believed it will recover the amortized cost basis of the fixed income securities. Management monitors the credit quality of the fixed income investments to assess if it is probable that the Company will receive its contractual or estimated cash flows in the form of principal and interest.

 

There were no other-than-temporary impairment losses recognized in net earnings during the three months ended March 31, 2023 and March 31, 2022. For all fixed income securities at a loss at March 31, 2023, management believes it is probable that the Company will receive all contractual payments in the form of principal and interest. In addition, the Company is not required to, nor does it intend to sell these investments prior to recovering the entire amortized cost basis for each security, which may be at maturity. The fixed income securities in an unrealized loss position were not other-than-temporarily impaired at March 31, 2023 and December 31, 2022.

 

UNREALIZED GAINS AND LOSSES ON EQUITY SECURITIES

 

Net unrealized gains recognized during the three months ended March 31, 2023 on equity securities held as of March 31, 2023 were $639,418. Net unrealized losses recognized during the three months ended March 31, 2022 on equity securities held as of March 31, 2022 were $1,292,692.

 

Other Invested Assets

 

Other invested assets as of March 31, 2023 and December 31, 2022 were $5,073,580 and $4,722,137, respectively.

 

Other invested assets as of  March 31, 2023 include privately held investments of $214,630 and notes receivable of $4,433,950, compared to $214,630 and $4,082,507, respectively, at December 31, 2022. Most of the notes bear interest between 3.9% and 7.25%. One note has interest at prime minus 25 basis points with a floor of 4.0%. For the three months ended March 31, 2023, $11,224 in note payments were received and $2,667 in accrued escrow and interest receivable was recorded. Comparatively, as of December 31, 2022, $244,046 in note payments were received and $10,496 in accrued escrow and interest receivable was recorded. The Company had no allowance recorded related to uncollectible note receivables at  March 31, 2023 and December 31, 2022.

 

In addition, other invested assets include a membership in the Federal Home Loan Bank of Chicago (FHLBC) with a carrying value of $425,000 as of March 31, 2023 and December 31, 2022.

 

In November 2021, we agreed to commit up to $10.0 million to a private investment fund, subject to regulatory approval, which may be callable from time to time by such fund. As of March 31, 2023 and December 31, 2022, no calls were received.