XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Investments and cash:    
Fixed maturity securities (amortized cost of $106,652,848 at 3/31/2023 and $104,580,681 at 12/31/2022) $ 97,481,837 $ 93,388,971
Other invested assets 5,073,580 4,722,137
Property held for investment, at cost, net of accumulated depreciation of $653,586 at 3/31/2023 and $464,713 at 12/31/2022 6,316,139 6,002,233
Cash and cash equivalents 2,422,295 3,139,986
Total investments and cash 135,110,250 130,464,839
Accrued investment income 791,303 791,812
Premiums and reinsurance balances receivable, net of allowances for credit losses of $50,000 at 3/31/2023 and 12/31/2022 31,777,408 31,270,460
Ceded unearned premiums 804,651 947,851
Reinsurance balances recoverable on unpaid losses and settlement expenses, net of allowances for credit losses of $104,000 at 3/31/2023 and $0 at 12/31/2022 14,355,652 13,610,295
Federal income taxes 2,532,833 3,318,730
Deferred policy acquisition costs, net 7,732,551 7,167,036
Property and equipment, at cost, net of accumulated depreciation of $6,688,410 at 3/31/2023 and $6,590,602 at 12/31/2022 3,344,690 3,313,719
Other Assets, net of allowances for credit losses of $51,000 at 3/31/2023 and $0 at 12/31/2022 1,357,172 1,277,469
Total assets 197,806,510 192,162,211
Liabilities:    
Unpaid losses and settlement expenses 72,866,600 67,614,063
Unearned premiums 41,095,297 40,527,182
Reinsurance balances payable 281,462 1,405,337
Corporate debt 15,000,000 15,000,000
Accrued expenses 4,122,442 6,072,020
Other liabilities 842,180 1,102,678
Total liabilities 134,207,981 131,721,280
Equity:    
Common stock [1] 35,000 35,000
Treasury stock, at cost [2] (5,509,869) (5,463,535)
Additional paid-in capital 33,204,129 33,119,125
Accumulated other comprehensive (loss), net of tax (7,245,164) (8,841,517)
Retained earnings 45,166,018 43,701,233
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (2,051,585) (2,109,375)
Total equity 63,598,529 60,440,931
Total liabilities and equity 197,806,510 192,162,211
Common Stock [Member]    
Investments and cash:    
Stocks at fair value 20,957,988 20,438,907
Preferred Stock [Member]    
Investments and cash:    
Stocks at fair value $ 2,858,411 $ 2,772,605
[1] Par value $0.01; authorized: 2023 - 10,000,000 shares and 2022 – 10,000,000 shares; issued: 2023 – 3,500,000 shares and 2022 – 3,500,000 shares; outstanding: 2023 – 3,150,759 and 2022 – 3,153,741 shares
[2] 2023 – 349,241 shares and 2022 – 346,259 shares
[3] 2023 – 205,156 shares and 2022 – 210,935 shares