XML 84 R70.htm IDEA: XBRL DOCUMENT v3.23.1
Schedule II - Condensed Financial Information of Registrant - Balance Sheet - Parent Company Only (Details) - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Debt Securities, Available-for-Sale, Total $ 93,388,971 $ 105,841,543  
Other invested assets 4,722,137 3,086,568  
Cash and cash equivalents 3,139,986 4,606,378  
Accrued investment income 791,812 659,413  
Income taxes - current 22,042 195,694  
Fixed assets 3,313,719 3,144,218  
Other assets 1,277,469 1,343,504  
Total assets 192,162,211 200,001,968  
Debt and Lease Obligation, Total 15,000,000 18,455,342  
Accrued expenses 6,072,020 5,441,611  
Income taxes - deferred 0 954,862  
Other liabilities 1,102,678 1,030,870  
Total liabilities 131,721,280 125,298,054  
Common stock [1] 35,000 35,000  
Treasury stock, at cost [2] (5,463,535) (3,155,399)  
Additional paid-in capital 33,119,125 32,965,136  
Accumulated other comprehensive earnings, net of tax (8,841,517) 2,920,027  
Retained earnings 43,701,233 44,282,895  
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (2,109,375) (2,343,745)  
Total equity 60,440,931 74,703,914 $ 72,743,690
Total liabilities and equity 192,162,211 200,001,968  
Parent Company [Member]      
Investment in subsidiaries 58,973,935 74,209,041  
Debt Securities, Available-for-Sale, Total 3,108,898 3,223,307  
Common Stocks 1,303,224 1,410,345  
Other invested assets 213,230 218,403  
Cash and cash equivalents 348,692 573,715 $ 462,185
Due from subsidiaries 1,111,804 64,846  
Accrued investment income 9,375 13,746  
Income taxes - current 766,927 454,538  
Goodwill and other intangibles 86,042 100,000  
Fixed assets 15,161 49,561  
Other assets 159,426 210,013  
Total assets 66,096,714 80,527,514  
Debt and Lease Obligation, Total 5,463,608 5,515,098  
Accrued expenses 112,722 116,894  
Income taxes - deferred 24,372 56,016  
Other liabilities 55,081 135,592  
Total liabilities 5,655,783 5,823,601  
Common stock [4] 35,000 35,000  
Treasury stock, at cost [5] (5,463,535) (3,155,399)  
Additional paid-in capital 33,119,125 32,965,136  
Accumulated other comprehensive earnings, net of tax (8,841,517) 2,920,027  
Retained earnings 43,701,233 44,282,895  
Less: Unearned Employee Stock Ownership Plan shares at cost [6] (2,109,375) (2,343,745)  
Total equity 60,440,931 74,703,914  
Total liabilities and equity $ 66,096,714 $ 80,527,514  
[1] Par value $0.01; authorized: 2022 –10,000,000 shares and 2021 – 10,000,000 shares; issued: 2022 – 3,500,000 and 2021 – 3,500,000 shares; outstanding: 2022 – 3,153,741 and 2021 – 3,291,852 shares.
[2] 2022 – 346,259 shares and 2021 – 208,148 shares
[3] 2022 – 210,935 shares and 2021 – 234,374 shares
[4] Par value $0.01; authorized: 2022 - 10,000,000 shares and 2021 -10,000,000 shares; issued: 2022 - 3,500,000 shares and 2021 - 3,500,000 shares; outstanding: 2022 - 3,153,741 shares and 2021 - 3,291,852 shares
[5] 2022 - 346,259 shares and 2021 - 208,148 shares
[6] 2022 - 210,935 shares and 2021 - 234,374 shares