XML 49 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Schedule II - Condensed Financial Information of Registrant (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Condensed Balance Sheet [Table Text Block]
  

As of

  

As of

 
  

December 31, 2022

  

December 31, 2021

 
         

Assets

        

Investment in subsidiaries

 $58,973,935  $74,209,041 

Fixed maturity securities

  3,108,898   3,223,307 

Common Stocks

  1,303,224   1,410,345 

Other invested assets

  213,230   218,403 

Cash and cash equivalents

  348,692   573,715 

Due from subsidiaries

  1,111,804   64,846 

Accrued investment income

  9,375   13,746 

Income taxes - current

  766,927   454,538 

Goodwill and other intangibles

  86,042   100,000 

Fixed assets

  15,161   49,561 

Other assets

  159,426   210,013 

Total assets

 $66,096,714  $80,527,514 
         

Liabilities and Shareholders' Equity

        

Liabilities:

        

Debt

 $5,463,608  $5,515,098 

Accrued expenses

  112,722   116,894 

Income taxes - deferred

  24,372   56,016 

Other liabilities

  55,081   135,592 

Total liabilities

  5,655,783   5,823,601 

Equity:

        

Common stock1

  35,000   35,000 

Treasury stock, at cost2

  (5,463,535)  (3,155,399)

Additional paid-in capital

  33,119,125   32,965,136 

Accumulated other comprehensive earnings, net of tax

  (8,841,517)  2,920,027 

Retained earnings

  43,701,233   44,282,895 

Less: Unearned Employee Stock Ownership Plan shares at cost3

  (2,109,375)  (2,343,745)

Total equity

  60,440,931   74,703,914 

Total liabilities and equity

 $66,096,714  $80,527,514 
Condensed Income Statement [Table Text Block]
  

Year Ended

  

Year Ended

 
  

December 31, 2022

  

December 31, 2021

 

Net investment income

 $19,504  $139,907 

Net realized investment gains

  52,564   39,629 

Net unrealized (losses) gains on equity securities

  (189,059)  234,537 

Other income

  197   6,717 

Total revenue

  (116,794)  420,790 

Policy acquisition costs and other operating expenses

  1,732,482   1,676,944 

Interest expense on debt

  40,281   129,854 

General corporate expenses

     7,767 

Total expenses

  1,772,763   1,814,566 
         

Loss before equity earnings of subsidiaries and income taxes

  (1,889,557)  (1,393,776)

Total income tax benefit

  (299,543)  (54,646)

Net loss before equity earnings of subsidiaries

  (1,590,014)  (1,339,130)

Equity earnings in subsidiaries

  1,008,352   5,481,909 

Net (loss) earnings

 $(581,662) $4,142,779 
         

Other comprehensive loss, net of tax

  (209,209)  (78,861)

Equity in other comprehensive loss of subsidiaries

  (11,552,335)  (2,521,202)

Comprehensive (loss) earnings

 $(12,343,206) $1,542,715 
Condensed Cash Flow Statement [Table Text Block]
  

Year Ended

  

Year Ended

 
  

December 31, 2022

  

December 31, 2021

 

Cash flows from operating activities:

        

Net (loss) earnings

 $(581,662) $4,142,779 

Adjustments to reconcile net (loss) earnings to net cash (used in) provided by operating activities

        

Net realized and unrealized losses (gains) on equity securities

  136,495   (274,166)

Depreciation

  24,065   51,235 

Deferred income tax

  23,969   3,316 

Equity in undistributed income of subsidiaries

  (1,008,352)  (5,481,909)

Amortization of bond premium and discount

  761    

Stock-based compensation expense

  388,359   419,070 

Change in:

        

Intercompany notes receivable

  4,473   (1,380,000)

Due from subsidiaries

  (1,046,958)  16,321 

Accrued investment income

  4,371   255 

Accrued expenses

  (4,173)  72,719 

Current federal income tax

  (312,389)  (67,131)

Other

  (29,924)  (476,240)

Net cash used in operating activities

  (2,400,965)  (2,973,750)

Cash flows from investing activities:

        

Contributions from subsidiaries

  4,691,823   6,605,654 

Purchases of:

        

Fixed maturity securities

  (724,994)  (312,114)

Common stocks

  (202,897)  (216,473)

Proceeds from sales, maturities and calls of:

        

Fixed maturity securities

  573,820   220,950 

Common stocks

  173,523   195,840 

Other invested assets

     16,403 

Property and equipment

  24,293   121,249 

Net cash provided by investing activities

  4,535,568   6,631,510 

Cash flows from financing activities:

        

Repayments of borrowed funds

  (51,490)  (3,544,668)

Purchase of treasury stock

  (2,308,136)  (1,561)

Net cash used in financing activities

  (2,359,626)  (3,546,230)

Net (decrease) increase in cash and cash equivalents

  (225,023)  111,530 

Cash and cash equivalents at beginning of year

  573,715   462,185 

Cash and cash equivalents at end of period

 $348,692  $573,715 

Supplemental information:

        

Federal income tax paid

 $  $ 

Interest paid

  38,531   128,104