XML 16 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Investments and cash:    
Fixed maturity securities (amortized cost of $104,580,681 at 12/31/2022 and $102,145,223 at 12/31/2021) $ 93,388,971 $ 105,841,543
Other invested assets 4,722,137 3,086,568
Property held for investment, at cost, net of accumulated depreciation of $609,282 at 12/31/2022 and $464,713 at 12/31/2021 6,002,233 5,509,114
Cash and cash equivalents 3,139,986 4,606,378
Total investments and cash 130,464,839 145,432,250
Accrued investment income 791,812 659,413
Premiums and reinsurance balances receivable, net of allowances for uncollectible amounts of $50,000 at 12/31/2022 and $100,000 at 12/31/2021 31,270,460 27,199,804
Ceded unearned premiums 947,851 967,022
Reinsurance recoverable on unpaid losses and settlement expense 13,610,295 14,521,219
Income taxes - current 22,042 195,694
Income taxes - deferred 3,296,688 0
Deferred policy acquisition costs, net 7,167,036 6,538,844
Property and equipment, at cost, net of accumulated depreciation of $6,590,602 at 12/31/2022 and $6,243,055 at 12/31/2021 3,313,719 3,144,218
Other assets 1,277,469 1,343,504
Total assets 192,162,211 200,001,968
Liabilities:    
Total gross unpaid losses and LAE 67,614,063 61,834,809
Unearned premiums 40,527,182 36,212,266
Reinsurance balances payable 1,405,337 1,368,294
Corporate debt 15,000,000 18,455,342
Accrued expenses 6,072,020 5,441,611
Income taxes - deferred 0 954,862
Other liabilities 1,102,678 1,030,870
Total liabilities 131,721,280 125,298,054
Equity:    
Common stock [1] 35,000 35,000
Treasury stock, at cost [2] (5,463,535) (3,155,399)
Additional paid-in capital 33,119,125 32,965,136
Accumulated other comprehensive (loss) earnings, net of tax (8,841,517) 2,920,027
Retained earnings 43,701,233 44,282,895
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (2,109,375) (2,343,745)
Total equity 60,440,931 74,703,914
Total liabilities and equity 192,162,211 200,001,968
Common Stock [Member]    
Investments and cash:    
Common stocks at fair value 20,438,907 23,608,197
Preferred Stock [Member]    
Investments and cash:    
Common stocks at fair value $ 2,772,605 $ 2,780,450
[1] Par value $0.01; authorized: 2022 –10,000,000 shares and 2021 – 10,000,000 shares; issued: 2022 – 3,500,000 and 2021 – 3,500,000 shares; outstanding: 2022 – 3,153,741 and 2021 – 3,291,852 shares.
[2] 2022 – 346,259 shares and 2021 – 208,148 shares
[3] 2022 – 210,935 shares and 2021 – 234,374 shares