XML 18 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 2 - Investments
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

2.

INVESTMENTS

 

The Company’s investments are primarily composed of fixed income debt securities and common and preferred equity securities. We carry our equity securities at fair value and categorize all our fixed maturity debt securities as available-for-sale (AFS), which are carried at fair value. When available, quoted market prices are obtained to determine fair value for the Company’s investments. If a quoted market price is not available, fair value is estimated using a secondary pricing source or using quoted market prices of similar securities. The Company has no investment securities for which fair value is determined using Level 3 inputs as defined in Note 3 Fair Value Disclosures. Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date, which does not differ significantly from trade date accounting.

 

Available-for-Sale Fixed Maturity and Equity Securities

 

The following tables are a summary of the proceeds from sales, maturities, and calls of AFS fixed maturity and equity securities and the related gross realized gains and losses.

 

  

For the Three-Months Ended September 30,

 
              

Net Realized

 
  

Proceeds

  

Gains

  

Losses

  

Gains (Losses)

 

2022

                

Fixed maturity securities

 $1,185,955  $  $  $ 

Common stocks

  600,120   112,306   (59,628)  52,678 

Preferred stocks

  242,844   1,004   (12,476)  (11,472)

2021

                

Fixed maturity securities

 $5,737,579  $113,397  $  $113,397 

Common stocks

  769,346   198,390   (24,333)  174,057 

Preferred stocks

            

 

  

For the Nine-Months Ended September 30,

 
              

Net Realized

 
  

Proceeds

  

Gains

  

Losses

  

Gains (Losses)

 

2022

                

Fixed maturity securities

 $13,800,029  $105,918  $(106,546) $(628)

Common stocks

  3,976,938   1,052,648   (254,260)  798,388 

Preferred stocks

  646,552   8,749   (20,909)  (12,160)

2021

                

Fixed maturity securities

 $11,921,877  $132,853  $(9,582) $123,271 

Common stocks

  2,734,181   753,159   (90,072)  663,087 

Preferred stocks

  340,523   37,711      37,711 

 

The amortized cost and estimated fair value of fixed income securities at September 30, 2022, by contractual maturity, are shown as follows:

 

  

Amortized Cost

  

Fair Value

 

Due in one year or less

 $1,595,530  $1,584,923 

Due after one year through five years

  15,569,947   14,762,906 

Due after five years through 10 years

  19,819,683   17,066,596 

Due after 10 years

  26,662,556   21,602,374 

Asset and mortgage backed securities without a specific due date

  39,826,320   36,504,808 

Redeemable preferred stocks

  215,805   206,152 

Total fixed maturity securities

 $103,689,841  $91,727,759 

 

Expected maturities may differ from contractual maturities due to call provisions on some existing securities.

 

The following table is a schedule of amortized cost and estimated fair values of investments in securities classified as available for sale at September 30, 2022 and December 31, 2021

 

          

Gross Unrealized

 
  

Amortized Cost

  

Fair Value

  

Gains

  

Losses

 

2022

                

Fixed maturity securities:

                

U.S. Treasury

 $1,352,998  $1,245,719  $  $(107,279)

MBS/ABS/CMBS

  39,826,320   36,504,807   579   (3,322,092)

Corporate

  40,797,326   36,080,909   10,194   (4,726,611)

Municipal

  21,497,392   17,690,172   41,619   (3,848,839)

Redeemable preferred stock

  215,805   206,152   1,320   (10,973)

Total fixed maturity securities

 $103,689,841  $91,727,759  $53,712  $(12,015,794)

 

          

Gross Unrealized

 
  

Amortized Cost

  

Fair Value

  

Gains

  

Losses

 

2021

                

Fixed maturity securities:

                

U.S. Treasury

 $1,352,044  $1,345,992  $11,276  $(17,328)

MBS/ABS/CMBS

  40,712,275   41,023,871   607,483   (295,887)

Corporate

  38,959,905   41,206,964   2,434,738   (187,679)

Municipal

  20,905,194   22,031,831   1,149,998   (23,361)

Redeemable preferred stock

  215,805   232,885   17,080    

Total fixed maturity securities

 $102,145,223  $105,841,543  $4,220,575  $(524,255)

 

All the Company’s collateralized securities carry an average credit rating of AA+ by one or more major rating agencies and continue to pay according to contractual terms. Included within MBS/ABS/CMBS, as defined in Note 3 Fair Value Disclosures, are asset backed securities with fair values of $10,897,742 and $14,351,099, residential mortgage backed securities of $16,488,927 and $14,975,101, and commercial mortgage backed securities of $9,118,138 and $11,697,671 at September 30, 2022 and December 31, 2021, respectively.

 

ANALYSIS

 

The following tables are also used as part of the impairment analysis and displays the total value of securities that were in an unrealized loss position as of September 30, 2022 and December 31, 2021. The tables segregate the securities based on type, noting the fair value, amortized cost, and unrealized loss on each category of investment as well as in total. The table further classifies the securities based on the length of time they have been in an unrealized loss position.

 

  

September 30, 2022

  

December 31, 2021

 
      

12 Months

          

12 Months

     
  

< 12 Months

  

& Greater

  

Total

  

< 12 Months

  

& Greater

  

Total

 

Fixed Maturity Securities:

                        

U.S. Treasury

                        

Fair value

 $613,609  $632,109  $1,245,718  $391,250  $291,891  $683,141 

Amortized cost

  652,633   700,364   1,352,997   400,408   300,061   700,469 

Unrealized loss

  (39,024)  (68,255)  (107,279)  (9,158)  (8,170)  (17,328)

MBS/ABS/CMBS

                        

Fair value

  27,169,391   9,308,869   36,478,260   20,403,757   1,124,095   21,527,852 

Amortized cost

  29,014,459   10,785,893   39,800,352   20,647,568   1,176,171   21,823,739 

Unrealized loss

  (1,845,068)  (1,477,024)  (3,322,092)  (243,811)  (52,076)  (295,887)

Corporate

                        

Fair value

  30,368,813   4,359,237   34,728,050   6,428,166   995,235   7,423,401 

Amortized cost

  33,917,388   5,537,273   39,454,661   6,590,227   1,020,853   7,611,080 

Unrealized loss

  (3,548,575)  (1,178,036)  (4,726,611)  (162,061)  (25,618)  (187,679)

Municipal

                        

Fair value

  14,034,490   581,522   14,616,012   2,676,052   269,247   2,945,299 

Amortized cost

  17,691,796   773,055   18,464,851   2,695,269   273,391   2,968,660 

Unrealized loss

  (3,657,306)  (191,533)  (3,848,839)  (19,217)  (4,144)  (23,361)

Redeemable preferred stock

                        

Fair value

  135,922      135,922          

Cost

  146,895      146,895          

Unrealized loss

  (10,973)     (10,973)         

Total

                        

Fair value

  72,322,225   14,881,737   87,203,962   29,899,225   2,680,468   32,579,693 

Amortized cost

  81,423,171   17,796,585   99,219,756   30,333,472   2,770,476   33,103,948 

Unrealized loss

  (9,100,946) $(2,914,848) $(12,015,794) $(434,247) $(90,008) $(524,255)

 

The fixed income portfolio contained 242 securities in an unrealized loss position as of September 30, 2022. Of these 242 securities, 33 have been in an unrealized loss position for 12 consecutive months or longer and represent $2,914,848 in unrealized losses. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. Credit-related impairments on fixed income securities that we do not plan to sell, and for which we are not more likely than not to be required to sell, are recognized in net earnings. Any non-credit related impairment is recognized in comprehensive earnings. Based on management’s analysis, the fixed income portfolio is of a high credit quality, and it is believed it will recover the amortized cost basis of the fixed income securities. Management monitors the credit quality of the fixed income investments to assess if it is probable that the Company will receive its contractual or estimated cash flows in the form of principal and interest.

 

There were no other-than-temporary impairment losses recognized in net earnings during the nine months ended September 30, 2022 and September 30, 2021. For all fixed income securities at a loss at September 30, 2022, management believes it is probable that the Company will receive all contractual payments in the form of principal and interest. In addition, the Company is not required to, nor does it intend to sell these investments prior to recovering the entire amortized cost basis for each security, which may be at maturity. The fixed income securities in an unrealized loss position were not other-than-temporarily impaired at September 30, 2022 and December 31, 2021.

 

UNREALIZED GAINS AND LOSSES ON EQUITY SECURITIES

 

Net unrealized (losses) recognized during the three and nine months ended September 30, 2022 on equity securities held as of September 30, 2022 were $(1,084,289) and $(6,181,492), respectively. Net unrealized (losses) gains recognized during the three and nine months ended September 30, 2021 on equity securities held as of September 30, 2021 were $(212,136) and $1,392,999, respectively.

 

Other Invested Assets

 

Other invested assets as of September 30, 2022 and December 31, 2021 were $4,556,769 and $3,086,568, respectively.

 

Other invested assets as of  September 30, 2022 include privately held investments of $3,287,891 and notes receivable of $843,878, compared to $1,720,502 and $1,066,066, respectively, at December 31, 2021. The notes bear interest between 3.9% and 6.5%. For the nine months ended September 30, 2022, $229,979 in note payments were received and $7,791 in accrued escrow and interest receivable was recorded. Comparatively, as of December 31, 2021, $317,529 in note payments were received and $12,075 in accrued escrow and interest receivable was recorded. The Company had no allowance recorded related to uncollectible note receivables at  September 30, 2022 and December 31, 2021.

 

In addition, other invested assets include a membership in the Federal Home Loan Bank of Chicago (FHLBC) with a carrying value of $425,000 and $300,000 as of September 30, 2022 and December 31, 2021, respectively.

 

In November 2021, we agreed to commit up to $10.0 million to a private investment fund, subject to regulatory approval, which may be callable from time to time by such fund. As of September 30, 2022 and December 31, 2021, no calls were received.