XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Investments and cash:    
Fixed maturity securities (amortized cost of $103,689,841 at 9/30/2022 and $102,145,223 at 12/31/2021) $ 91,727,759 $ 105,841,543
Other invested assets 4,556,769 3,086,568
Property held for investment, at cost, net of accumulated depreciation of $563,073 at 9/30/2022 and $464,713 at 12/31/2021 5,831,065 5,509,114
Cash and cash equivalents 3,280,008 4,606,378
Total investments and cash 125,921,481 145,432,250
Accrued investment income 776,896 659,413
Premiums and reinsurance balances receivable, net of allowances for uncollectible amounts of $100,000 at 9/30/2022 and 12/31/2021 30,320,652 27,199,804
Ceded unearned premiums 977,283 967,022
Reinsurance balances recoverable on unpaid losses and settlement expenses, net of allowances for uncollectible amounts of $0 at 9/30/2022 and 12/31/2021 14,768,237 14,521,219
Federal income taxes 4,097,155 195,694
Deferred policy acquisition costs, net 7,202,485 6,538,844
Property and equipment, at cost, net of accumulated depreciation of $6,499,976 at 9/30/2022 and $6,243,055 at 12/31/2021 3,314,731 3,144,218
Other assets 2,046,289 1,343,504
Total assets 189,425,209 200,001,968
Liabilities:    
Unpaid losses and settlement expenses 68,630,450 61,834,809
Unearned premiums 40,193,784 36,212,266
Reinsurance balances payable 1,227,713 1,368,294
Corporate debt 15,000,000 18,455,342
Accrued expenses 5,213,706 5,441,611
Income taxes - deferred 0 954,862
Other liabilities 2,510,388 1,030,870
Total liabilities 132,776,041 125,298,054
Equity:    
Common stock [1] 35,000 35,000
Treasury stock, at cost [2] (5,423,190) (3,155,399)
Additional paid-in capital 33,032,189 32,965,136
Accumulated other comprehensive (loss) earnings, net of tax (9,450,111) 2,920,027
Retained earnings 40,623,729 44,282,895
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (2,168,449) (2,343,745)
Total equity 56,649,168 74,703,914
Total liabilities and equity 189,425,209 200,001,968
Common Stock [Member]    
Investments and cash:    
Common stocks at fair value 17,763,670 23,608,197
Preferred Stock [Member]    
Investments and cash:    
Common stocks at fair value $ 2,762,210 $ 2,780,450
[1] Par value $0.01; authorized: 2022 - 10,000,000 shares and 2021 – 10,000,000 shares; issued: 2022 – 3,500,000 shares and 2021 – 3,500,000 shares; outstanding: 2022 – 3,156,285 and 2021 – 3,291,852 shares
[2] 2022 – 343,715 shares and 2021 – 208,148 shares
[3] 2022 – 216,845 shares and 2021 – 234,374 shares