XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Investments and cash:    
Fixed maturity securities (cost or amortized cost - $96,725,639 at 9/30/2020 and $88,348,415 at 12/31/2019) $ 103,318,485 $ 92,087,572
Other invested assets 1,779,060 877,900
Property held for investment, at cost, net of accumulated depreciation of $438,720 at 9/30/2020 and $332,218 at 12/31/2019 5,515,676 4,353,713
Cash and cash equivalents 6,598,640 6,626,585
Total investments and cash 131,446,949 118,394,543
Accrued investment income 719,389 646,504
Premiums and reinsurance balances receivable, net of allowances for uncollectible amounts of $100,000 at 9/30/2020 and 12/31/2019 22,737,615 22,368,526
Ceded unearned premiums 839,718 822,818
Reinsurance balances recoverable on unpaid losses and settlement expenses, net of allowances for uncollectible amounts of $0 at 9/30/2020 and 12/31/2019 13,844,420 11,036,170
Federal income taxes 717,862 192,559
Deferred policy acquisition costs, net 5,267,470 5,269,256
Property and equipment, at cost, net of accumulated depreciation of $5,949,933 at 9/30/2020 and $5,619,706 at 12/31/2019 2,851,235 3,033,348
Other assets 1,559,179 1,239,794
Total assets 179,983,837 163,003,518
Liabilities:    
Unpaid losses and settlement expenses 61,943,244 56,838,307
Unearned premiums 29,921,669 30,392,817
Reinsurance balances payable 728,674 374,998
Corporate debt 15,097,960 3,475,088
Accrued expenses 3,093,882 4,216,988
Income taxes - deferred 214,674 39,213
Other liabilities 950,858 1,324,273
Total liabilities 111,950,961 96,661,684
Equity:    
Common stock [1] 35,000 35,000
Treasury stock, at cost [2] (3,112,656) (3,146,576)
Additional paid-in capital 32,717,495 32,703,209
Accumulated other comprehensive earnings, net of tax 5,208,657 2,953,936
Retained earnings 35,821,408 36,608,750
Less: Unearned Employee Stock Ownership Plan shares at cost [3] (2,637,028) (2,812,485)
Total equity 68,032,876 66,341,834
Total liabilities and equity 179,983,837 163,003,518
Common Stock [Member]    
Investments and cash:    
Stocks at fair value 12,596,635 14,448,773
Preferred Stock [Member]    
Investments and cash:    
Stocks at fair value $ 1,638,453
[1] Par value $0.01; authorized: 2020 - 10,000,000 shares and 2019 - 10,000,000 shares; issued: 2020 - 3,500,000 shares and 2019 - 3,500,000 shares; outstanding: 2020 - 3,030,522 and 2019 - 3,014,941 shares.
[2] 2020 - 205,775 shares and 2019 - 203,811 shares
[3] 2020 - 263,703 shares and 2019 - 281,248 shares