XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Condensed Consolidated Statements of Cash Flows (Unaudited)    
Net loss $ (2,262,242) $ (5,004,853)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 23,142 23,993
Fixed assets write off 0 8,808
Inventory reserve 0 4,687
Stock compensation expense 171,809 504,087
Amortization of right of use assets 55,231 81,807
Changes in fair value of warrant liability (470,674) 0
Changes in operating assets and liabilities:    
Decrease in prepaid expenses 159,873 (134,312)
Increase in inventory 0 (93,745)
Decrease in accounts payable and accrued liabilities (59,871) 466,680
Decrease in lease liability (24,112) (84,765)
Net cash used in operating activities (2,406,844) (4,227,613)
Cash Flows from Investing Activities    
Purchases of fixed assets (17,280) (16,000)
Proceeds from sale of fixed assets 0 3,204
Net cash used in investing activities (17,280) (12,796)
Cash Flows from Financing Activities    
Proceeds from issuance of common stock 1,003,218 1,148,470
Proceeds from warrant issuances and exercises 0 6,687,248
Repayment of loan 0 (28,484)
Net cash provided by financing activities 1,003,218 7,807,234
Net decrease in cash (1,420,906) 3,566,825
Cash, beginning of period 3,229,480 2,833,907
Cash, end of period 1,808,574 6,400,732
Supplemental disclosures of cash items    
Interest paid 29,317 16,547
Income tax paid 0 0
Supplemental disclosures of non-cash items    
Stock dividend payable 0 (5,206)
Right of use asset 519,966 272,284
Lease liability $ 557,492 $ 281,154