XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Stockholders Equity (Unaudited) - USD ($)
Total
Common Stock [Member]
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Additional Paid-In Capital
Stock Payable [Member]
Retained Earnings (Accumulated Deficit)
Balance, Shares at Dec. 31, 2020   34,049,704 196,794        
Balance, Amount at Dec. 31, 2020 $ 7,169,322 $ 3,404 $ 1 $ 0 $ 64,493,611 $ 10,795 $ (57,338,489)
Series A Convertible Preferred Stock Converted To Common Stock, Shares   67,889 (55,397)        
Series A Convertible Preferred Stock Converted To Common Stock, Amount 0 $ 7 $ 0 0 (7) 0 0
Common Stock Issued For Cash, Net Of Funding Costs, Shares   3,914,217          
Common Stock Issued For Cash, Net Of Funding Costs, Amount 9,798,293 $ 391     9,797,902 0 0
Common Stock Issued For Warrant Exercise, Shares   3,567,899          
Common Stock Issued For Warrant Exercise, Amount 2,785,627 $ 357 0 0 2,785,270 0 0
Common Stock Issued For Option Exercise, Shares   14,944          
Common Stock Issued For Option Exercise, Amount 0 $ 2 0 0 (2) 0 0
Fair Value Of Vested Stock Options 285,489 0 0 0 285,489 0 0
Stock Payable Towards Preference Dividend 0 0 0 0 22,337 22,337 0
Stock Payable For Services 46,250 0 0 0   46,250 0
Stock Payable Towards Rsu's 36,460 0 0 0 0 36,460 0
Deemed Dividend 0 0 0 0 121,071 0 (121,071)
Net Loss (2,269,276) $ 0 $ 0 0 0 0 (2,269,276)
Balance, Shares at Mar. 31, 2021   41,614,653 141,397        
Balance, Amount at Mar. 31, 2021 17,852,166 $ 4,161 $ 1 0 77,460,997 115,842 (59,728,836)
Balance, Shares at Dec. 31, 2021   42,554,514 141,397        
Balance, Amount at Dec. 31, 2021 10,784,246 $ 4,254 $ 1 0 79,456,938 13,863 (68,690,810)
Common Stock Issued For Cash, Net Of Funding Costs, Shares   2,004,904          
Common Stock Issued For Cash, Net Of Funding Costs, Amount 854,052 $ 200   0 853,852 0 0
Fair Value Of Vested Stock Options 288,537 0 0 0 288,537 0 0
Stock Payable Towards Preference Dividend   $ 0 $ 0 $ 0 5,089 5,089 0
Net Loss (2,858,202)           (2,858,202)
Balance, Shares at Mar. 31, 2022   44,559,418 141,397        
Balance, Amount at Mar. 31, 2022 $ 9,068,633 $ 4,454 $ 1   $ 80,604,416 $ 8,774 $ (71,549,012)