XML 19 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Total Varex Equity
Total Varex Equity
Cumulative Effect, Period of Adoption, Adjustment
Noncontrolling Interests
Common stock, shares, outstanding, beginning balance (in shares) at Sep. 28, 2018     38,000,000.0              
Stockholders' equity, beginning balance at Sep. 28, 2018 $ 428.3 $ (3.5) $ 0.4 $ 357.6 $ 5.8 $ 62.4 $ (3.5) $ 426.2 $ (3.5) $ 2.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net (loss) earnings 7.2         7.4   7.4   (0.2)
Exercise of stock options 0.1     0.1       0.1    
Common stock issued upon vesting of restricted shares (in shares)     200,000              
Shares withheld on vesting of restricted stock (in shares)     (100,000)              
Shares withheld on vesting of restricted stock (2.1)     (2.1)       (2.1)    
Common stock issued under employee stock purchase plan (in shares)     200,000              
Common stock issued under employee stock purchase plan 3.8     3.8       3.8    
Share-based compensation 8.7     8.7       8.7    
Unrealized loss on interest rate swap contracts, net of tax (6.0)       (6.0)     (6.0)    
Currency translation adjustments (0.2)       (0.2)     (0.2)    
Noncontrolling interest acquired / consolidated 1.4                 1.4
Common stock, shares, outstanding, ending balance (in shares) at Jun. 28, 2019     38,300,000              
Stockholders' equity, ending balance at Jun. 28, 2019 437.7   $ 0.4 368.1 (0.4) 66.3   434.4   3.3
Common stock, shares, outstanding, beginning balance (in shares) at Mar. 29, 2019     38,200,000              
Stockholders' equity, beginning balance at Mar. 29, 2019 435.2   $ 0.4 363.1 2.1 67.7   433.3   1.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net (loss) earnings (1.4)         (1.4)   (1.4)    
Common stock issued under employee stock purchase plan (in shares)     100,000              
Common stock issued under employee stock purchase plan 1.9     1.9       1.9    
Share-based compensation 3.1     3.1       3.1    
Unrealized loss on interest rate swap contracts, net of tax (2.3)       (2.3)     (2.3)    
Currency translation adjustments (0.2)       (0.2)     (0.2)    
Noncontrolling interest acquired / consolidated 1.4                 1.4
Common stock, shares, outstanding, ending balance (in shares) at Jun. 28, 2019     38,300,000              
Stockholders' equity, ending balance at Jun. 28, 2019 $ 437.7   $ 0.4 368.1 (0.4) 66.3   434.4   3.3
Common stock, shares, outstanding, beginning balance (in shares) at Sep. 27, 2019 38,371,305   38,400,000              
Stockholders' equity, beginning balance at Sep. 27, 2019 $ 448.2 $ (0.3) $ 0.4 371.8 (1.7) 74.4 $ (0.3) 444.9 $ (0.3) 3.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net (loss) earnings $ (31.6)         (31.5)   (31.5)   (0.1)
Exercise of stock options (in shares) 64,000   100,000              
Exercise of stock options $ 1.5     1.5       1.5    
Common stock issued upon vesting of restricted shares (in shares)     200,000              
Common stock issued upon vesting of restricted shares 0.0                  
Shares withheld on vesting of restricted stock (in shares)     (100,000)              
Shares withheld on vesting of restricted stock (1.8)     (1.8)       (1.8)    
Common stock issued under employee stock purchase plan (in shares)     200,000              
Common stock issued under employee stock purchase plan 3.6     3.6       3.6    
Share-based compensation 10.2     10.2       10.2    
Unrealized loss on interest rate swap contracts, net of tax (2.0)       (2.0)     (2.0)    
Conversion feature of Convertible Notes, net of issuance costs 46.1     46.1       46.1    
Purchase of hedges (61.0)     (61.0) 0.0     (61.0)    
Issuance of warrants 49.8     49.8       49.8    
Currency translation adjustments 0.6       0.6     0.6    
Shares issued to settle deferred consideration (in shares)     300,000              
Shares issued to settle deferred consideration 7.4     7.4       7.4    
Other $ (0.4)     (0.4)       (0.4)    
Common stock, shares, outstanding, ending balance (in shares) at Jul. 03, 2020 39,056,965   39,100,000              
Stockholders' equity, ending balance at Jul. 03, 2020 $ 470.3   $ 0.4 427.2 (3.1) 42.6   467.1   3.2
Common stock, shares, outstanding, beginning balance (in shares) at Apr. 03, 2020     38,700,000              
Stockholders' equity, beginning balance at Apr. 03, 2020 454.3   $ 0.4 379.5 0.3 70.9   451.1   3.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net (loss) earnings (28.3)         (28.3)   (28.3)    
Common stock issued under employee stock purchase plan (in shares)     100,000              
Common stock issued under employee stock purchase plan 1.8     1.8       1.8    
Share-based compensation 3.7     3.7       3.7    
Unrealized loss on interest rate swap contracts, net of tax 0.3       0.3     0.3    
Conversion feature of Convertible Notes, net of issuance costs 46.1     46.1       46.1    
Purchase of hedges (61.0)     (61.0)       (61.0)    
Issuance of warrants 49.8     49.8       49.8    
Currency translation adjustments (3.7)       (3.7)     (3.7)    
Shares issued to settle deferred consideration (in shares)     300,000              
Shares issued to settle deferred consideration 7.4     7.4       7.4    
Other $ (0.1)     (0.1)       (0.1)    
Common stock, shares, outstanding, ending balance (in shares) at Jul. 03, 2020 39,056,965   39,100,000              
Stockholders' equity, ending balance at Jul. 03, 2020 $ 470.3   $ 0.4 $ 427.2 $ (3.1) $ 42.6   $ 467.1   $ 3.2