XML 32 R21.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Leases
14. Leases

 

Primero leases a facility in Spearfish, South Dakota under a non-cancellable operating lease expiring in 2028. Direct Auto leases a facility in Chicago, Illinois under a non-cancellable operating lease expiring in 2029. Nodak Insurance leases a facility in Fargo, North Dakota under a non-cancellable operating lease expiring in 2029. In addition, Nodak Insurance leases server equipment under a non-cancellable finance lease expiring in 2026.

 

We determine whether a contract is or contains a lease at the inception of the contract. A contract will be deemed to be or contain a lease if the contract conveys the right to control and directs the use of identified property or equipment for a period of time in exchange for consideration. We generally must also have the right to obtain substantially all of the economic benefits from the use of the property and equipment. Lease assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. To determine the present value of lease payments not yet paid, we estimate incremental borrowing rates based on the floating interest rate on our Line of Credit with Wells Fargo Bank, N.A. at the lease commencement date, as rates are not implicitly stated in most leases. Lease liabilities are included in accrued expenses and other liabilities and right-of-use assets are included in other assets in the Consolidated Balance Sheets.

 

There were expenses of $115 and $122 related to these leases during the three months ended March 31, 2025 and 2024, respectively.

 

Additional information regarding the Company’s leases are as follows:

 

   As of and For the Three Months Ended March 31, 
   2025   2024 
Operating lease cost  $91   $96 
Finance lease cost:          
Amortization of right-of-use assets   20    20 
Interest on lease liabilities   4    6 
Finance lease cost   24    26 
Total lease cost  $115   $122 
           
Other information on leases:          
Cash payments included in operating cash flows from operating leases  $97   $101 
Cash payments included in operating cash flows from finance leases   4    6 
Cash payments included in financing cash flows from finance leases   26    25 
Right-of-use assets obtained in exchange for new operating lease liabilities   
    
 
Right-of-use assets obtained in exchange for new finance lease liabilities   
    
 
Weighted average discount rate – operating leases   4.47%    3.94% 
Weighted average discount rate – finance leases   8.50%    8.50% 
Weighted average remaining lease term in years – operating leases   4.4 years    5.1 years 
Weighted average remaining lease term in years – finance leases   1.6 years    2.6 years 

 

The following table presents the contractual maturities of the Company’s lease liabilities for each of the five years in the period ending December 31, 2029, and thereafter, reconciled to our lease liability at March 31, 2025:

 

Year ending December 31,  Operating Leases   Finance Leases   Total 
2025 (nine months remaining)  $296   $90   $386 
2026   396    100    496 
2027   401    
    401 
2028   376    
    376 
2029   212    
    212 
Thereafter   
    
    
 
Total undiscounted lease payments   1,681    190    1,871 
Less: present value adjustment   143    11    154 
Lease liability at March 31, 2025  $1,538   $179   $1,717