XML 85 R75.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Schedule of revenue by insurance product line) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Direct premiums earned $ 53,987 $ 48,564 $ 91,179 $ 82,680        
Assumed premiums earned 3,249 3,368 4,488 4,539        
Ceded premiums earned (6,559) (6,279) (8,878) (8,757)        
Net premiums earned 50,677 45,653 86,789 78,462        
Direct losses and LAE 41,121 36,093 59,758 55,735        
Assumed losses and LAE 487 2,024 1,076 2,613        
Ceded losses and LAE (887) (1,887) (1,264) (4,397)        
Net losses and LAE 40,721 36,230 59,570 53,951        
Gross margin 9,956 9,423 27,219 24,511        
Underwriting and general expenses 11,802 11,425 23,679 21,444        
Underwriting gain (loss) (1,846) (2,002) 3,540 3,067        
Fee and other income 470 321 847 668        
Net investment income 1,523 1,303 2,892 2,302        
Net realized capital gain on investments 250 339 719 955        
Income loss before income taxes 397 (39) 7,998 6,992        
Income taxes (benefit) 141 (156) 1,590 2,126        
Net income 256 117 6,408 4,866        
Net income loss attributable to non-controlling interest 30 (12) 60 48        
Net income attributable to NI Holdings, Inc. $ 226 $ 129 $ 6,348 $ 4,818        
Loss and LAE ratio 80.40% 79.40% 68.60% 68.80%        
Expense ratio 23.30% 25.00% 27.30% 27.30%        
Combined ratio 103.60% 104.40% 95.90% 96.10%        
Premiums receivable $ 74,175 $ 70,882 $ 74,175 $ 70,882   $ 25,632    
Deferred policy acquisition costs 12,190 14,126 12,190 14,126 $ 8,980 8,859 $ 9,681 $ 8,942
Reinsurance recoverables 3,601 10,392 3,601 10,392   4,128    
Receivable from Federal Crop Insurance Corporation 11,130 12,496 11,130 12,496   10,501    
Unpaid losses and LAE 63,376 72,619 63,376 72,619   45,890    
Unearned premiums 99,954 92,194 99,954 92,194   $ 63,262    
Private Passenger Auto [Member]                
Direct premiums earned 16,139 14,278 31,718 27,877        
Assumed premiums earned 4 4 8 8        
Ceded premiums earned (833) (762) (1,591) (1,721)        
Net premiums earned 15,310 13,520 30,135 26,164        
Direct losses and LAE 11,177 7,432 21,364 17,461        
Assumed losses and LAE 47 39 47 310        
Ceded losses and LAE (49) 262 (114) (51)        
Net losses and LAE 11,175 7,733 21,297 17,720        
Gross margin 4,135 5,787 8,838 8,444        
Underwriting and general expenses 4,703 5,921 9,122 10,128        
Underwriting gain (loss) $ (568) $ (134) $ (284) $ (1,684)        
Loss and LAE ratio 73.00% 57.20% 70.70% 67.70%        
Expense ratio 30.70% 43.80% 30.30% 38.70%        
Combined ratio 103.70% 101.00% 100.90% 106.40%        
Premiums receivable $ 17,365 $ 15,600 $ 17,365 $ 15,600        
Deferred policy acquisition costs 3,754 2,577 3,754 2,577        
Reinsurance recoverables 432 1,435 432 1,435        
Receivable from Federal Crop Insurance Corporation        
Unpaid losses and LAE 18,592 24,391 18,592 24,391        
Unearned premiums 27,248 25,247 27,248 25,247        
Non Standard Auto [Member]                
Direct premiums earned 3,476 2,590 6,467 5,121        
Assumed premiums earned        
Ceded premiums earned        
Net premiums earned 3,476 2,590 6,467 5,121        
Direct losses and LAE 2,973 2,347 4,937 4,719        
Assumed losses and LAE        
Ceded losses and LAE        
Net losses and LAE 2,973 2,347 4,937 4,719        
Gross margin 503 243 1,530 402        
Underwriting and general expenses 890 807 1,925 1,492        
Underwriting gain (loss) (387) (564) (395) (1,090)        
Fee and other income 330 262 651 526        
Other income net $ (57) $ (302) $ 256 $ (564)        
Loss and LAE ratio 85.50% 90.60% 76.30% 92.10%        
Expense ratio 25.60% 31.20% 29.80% 29.10%        
Combined ratio 111.10% 121.80% 106.10% 121.30%        
Premiums receivable $ 1,126 $ 1,003 $ 1,126 $ 1,003        
Deferred policy acquisition costs 322 277 322 277        
Reinsurance recoverables        
Receivable from Federal Crop Insurance Corporation        
Unpaid losses and LAE 5,942 6,276 5,942 6,276        
Unearned premiums 1,860 1,579 1,860 1,579        
Home and Farm [Member]                
Direct premiums earned 17,243 15,649 33,862 30,721        
Assumed premiums earned (4) 1 (8) 2        
Ceded premiums earned (1,618) (1,579) (3,115) (3,014)        
Net premiums earned 15,621 14,071 30,739 27,709        
Direct losses and LAE 16,542 14,224 21,958 19,509        
Assumed losses and LAE (62) (49)        
Ceded losses and LAE 47 347 (60) (506)        
Net losses and LAE 16,527 14,571 21,849 19,003        
Gross margin (906) (500) 8,890 8,706        
Underwriting and general expenses 5,138 6,264 10,092 9,777        
Underwriting gain (loss) $ (6,044) $ (6,764) $ (1,202) $ (1,071)        
Loss and LAE ratio 105.80% 103.60% 71.10% 68.60%        
Expense ratio 32.90% 44.50% 32.80% 35.30%        
Combined ratio 138.70% 148.10% 103.90% 103.90%        
Premiums receivable $ 9,819 $ 8,328 $ 9,819 $ 8,328        
Deferred policy acquisition costs 5,250 5,238 5,250 5,238        
Reinsurance recoverables 589 2,625 589 2,625        
Receivable from Federal Crop Insurance Corporation        
Unpaid losses and LAE 18,838 17,162 18,838 17,162        
Unearned premiums 37,473 33,894 37,473 33,894        
Crop [Member]                
Direct premiums earned 15,084 14,138 15,084 15,164        
Assumed premiums earned 2,283 2,435 2,283 2,437        
Ceded premiums earned (3,926) (3,759) (3,825) (3,687)        
Net premiums earned 13,441 12,814 13,542 13,914        
Direct losses and LAE 9,724 11,573 10,063 12,106        
Assumed losses and LAE 164 1,403 164 1,403        
Ceded losses and LAE (881) (2,062) (905) (2,015)        
Net losses and LAE 9,007 10,914 9,322 11,494        
Gross margin 4,434 1,900 4,220 2,420        
Underwriting and general expenses 163 (2,244) 651 (1,392)        
Underwriting gain (loss) $ 4,271 $ 4,144 $ 3,569 $ 3,812        
Loss and LAE ratio 67.00% 85.20% 68.80% 82.60%        
Expense ratio 1.20% (17.50%) 4.80% (10.00%)        
Combined ratio 68.20% 67.70% 73.60% 72.60%        
Premiums receivable $ 44,397 $ 44,736 $ 44,397 $ 44,736        
Deferred policy acquisition costs 2,267 5,586 2,267 5,586        
Reinsurance recoverables 899 3,716 899 3,716        
Receivable from Federal Crop Insurance Corporation 11,130 12,496 11,130 12,496        
Unpaid losses and LAE 10,020 15,862 10,020 15,862        
Unearned premiums 28,310 26,718 28,310 26,718        
All Other [Member]                
Direct premiums earned 2,045 1,909 4,048 3,797        
Assumed premiums earned 966 928 2,205 2,092        
Ceded premiums earned (182) (179) (347) (335)        
Net premiums earned 2,829 2,658 5,906 5,554        
Direct losses and LAE 705 517 1,436 1,940        
Assumed losses and LAE 338 582 914 900        
Ceded losses and LAE (4) (434) (185) (1,825)        
Net losses and LAE 1,039 665 2,165 1,015        
Gross margin 1,790 1,993 3,741 4,539        
Underwriting and general expenses 908 677 1,889 1,439        
Underwriting gain (loss) $ 882 $ 1,316 $ 1,852 $ 3,100        
Loss and LAE ratio 36.70% 25.00% 36.70% 18.30%        
Expense ratio 32.10% 25.50% 32.00% 25.90%        
Combined ratio 68.80% 50.50% 68.60% 44.20%        
Premiums receivable $ 1,468 $ 1,215 $ 1,468 $ 1,215        
Deferred policy acquisition costs 597 448 597 448        
Reinsurance recoverables 1,681 2,616 1,681 2,616        
Receivable from Federal Crop Insurance Corporation        
Unpaid losses and LAE 9,984 8,928 9,984 8,928        
Unearned premiums $ 5,063 $ 4,756 $ 5,063 $ 4,756